slotkoers
Ho Chi Minh S.E.
00:00:00 26-04-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
59.000
VND
|
+1,20%
|
|
+10,28%
|
+12,81%
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
961.406
|
3.685.124
|
10.952.829
|
6.156.099
|
8.737.917
|
9.854.981
|
-
|
-
|
Bedrijfswaarde
1 |
961.406
|
3.685.124
|
10.952.829
|
7.284.242
|
9.614.540
|
10.417.181
|
10.035.681
|
9.466.081
|
K/w-verhouding
|
5,9
x
|
14,6
x
|
11,2
x
|
8,94
x
|
24,6
x
|
20,6
x
|
15,2
x
|
12
x
|
Dividendrendement
|
-
|
1,17%
|
-
|
-
|
-
|
1,27%
|
1,69%
|
2,12%
|
Marktkapitalisatie/omzet
|
0,11
x
|
0,29
x
|
0,52
x
|
0,28
x
|
0,46
x
|
0,45
x
|
0,4
x
|
0,36
x
|
Bedrijfswaarde/omzet
|
0,11
x
|
0,29
x
|
0,52
x
|
0,33
x
|
0,51
x
|
0,47
x
|
0,4
x
|
0,34
x
|
Bedrijfswaarde/EBITDA
|
-
|
11
x
|
15,8
x
|
8,91
x
|
20,9
x
|
17,3
x
|
12,8
x
|
9,69
x
|
Bedrijfswaarde/FCF
|
-
|
-
|
-
|
-
|
17,9
x
|
26,7
x
|
14,2
x
|
11
x
|
FCF Yield
|
-
|
-
|
-
|
-
|
5,6%
|
3,75%
|
7,03%
|
9,1%
|
Price to Book
|
1,04
x
|
3,22
x
|
4,12
x
|
2,55
x
|
3,33
x
|
-
|
-
|
-
|
Aantal aandelen (in duizenden)
|
150.481
|
154.801
|
159.121
|
163.075
|
167.073
|
167.034
|
-
|
-
|
Referentieprijs
2 |
6.389
|
23.806
|
68.833
|
37.750
|
52.300
|
59.000
|
59.000
|
59.000
|
Datum van publicatie
|
20/01/20
|
21/01/21
|
24/01/22
|
30/01/23
|
31/01/24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
8.492.676
|
12.535.638
|
20.971.016
|
22.059.208
|
18.817.475
|
21.979.433
|
24.924.767
|
27.606.350
|
EBITDA
1 |
-
|
334.549
|
694.773
|
817.706
|
459.623
|
602.000
|
781.850
|
976.750
|
Bedrijfsresultaat (EBIT)
1 |
210.643
|
329.518
|
689.059
|
804.870
|
417.220
|
565.750
|
743.150
|
935.450
|
Operationele Marge
|
2,48%
|
2,63%
|
3,29%
|
3,65%
|
2,22%
|
2,57%
|
2,98%
|
3,39%
|
Resultaat voor belastingen (EBT)
1 |
210.086
|
331.316
|
822.891
|
862.368
|
470.569
|
624.350
|
848.400
|
1.076.650
|
Nettowinst (verlies)
1 |
162.869
|
253.095
|
657.390
|
683.783
|
354.389
|
488.433
|
646.167
|
828.600
|
Nettomarge
|
1,92%
|
2,02%
|
3,13%
|
3,1%
|
1,88%
|
2,22%
|
2,59%
|
3%
|
WPA
2 |
1.082
|
1.635
|
6.154
|
4.221
|
2.123
|
2.863
|
3.870
|
4.912
|
Free Cash Flow
1 |
-
|
-
|
-
|
-
|
538.232
|
390.600
|
705.250
|
861.150
|
FCF-marge
|
-
|
-
|
-
|
-
|
2,86%
|
1,78%
|
2,83%
|
3,12%
|
Kasstroomconversie (ebitda)
|
-
|
-
|
-
|
-
|
117,1%
|
64,88%
|
90,2%
|
88,16%
|
Kasstroomconversie (nettowinst)
|
-
|
-
|
-
|
-
|
151,88%
|
79,97%
|
109,14%
|
103,93%
|
Dividend per aandeel
2 |
-
|
277,8
|
-
|
-
|
-
|
750,0
|
1.000
|
1.250
|
Datum van publicatie
|
20/01/20
|
21/01/21
|
24/01/22
|
30/01/23
|
31/01/24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2020 S1
|
2021 Q3
|
2022 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
---|
Omzet
1 |
4.892.691
|
3.825.124
|
7.008.700
|
-
|
5.412.765
|
4.848.977
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
|
-
|
-
|
-
|
-
|
-
|
-
|
Operationele Marge
|
-
|
-
|
-
|
-
|
-
|
-
|
Resultaat voor belastingen (EBT)
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettowinst (verlies)
1 |
-
|
107.215
|
210.838
|
83.016
|
102.415
|
89.568
|
Nettomarge
|
-
|
2,8%
|
3,01%
|
-
|
1,89%
|
1,85%
|
WPA
|
-
|
-
|
-
|
509,0
|
-
|
-
|
Dividend per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
20/07/20
|
29/10/21
|
26/04/22
|
28/07/23
|
27/10/23
|
31/01/24
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
1 |
-
|
-
|
-
|
1.128.143
|
876.624
|
562.200
|
180.700
|
-
|
Nettokaspositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
388.900
|
Hefboom (schuld/ebitda)
|
-
|
-
|
-
|
1,38
x
|
1,907
x
|
0,9339
x
|
0,2311
x
|
-
|
Free Cash Flow
1 |
-
|
-
|
-
|
-
|
538.232
|
390.600
|
705.250
|
861.150
|
ROE (netto-inkomsten/eigen vermogen)
|
19,3%
|
24,5%
|
44,7%
|
32,8%
|
14%
|
16,9%
|
19,7%
|
21,4%
|
ROA (netto-inkomsten/totale activa)
|
7,02%
|
9,25%
|
13,7%
|
10,6%
|
5,12%
|
6,25%
|
7,95%
|
9,4%
|
Totale activa
1 |
2.321.177
|
2.736.168
|
4.808.310
|
6.450.056
|
6.928.428
|
7.814.933
|
8.127.883
|
8.814.894
|
Nettoactief per aandeel
|
6.131
|
7.383
|
16.703
|
14.780
|
15.724
|
-
|
-
|
-
|
Cashflow per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex
1 |
-
|
-
|
12.426
|
13.227
|
29.947
|
16.500
|
16.500
|
11.500
|
Capex/omzet
|
-
|
-
|
0,06%
|
0,06%
|
0,16%
|
0,08%
|
0,07%
|
0,04%
|
Datum van publicatie
|
20/01/20
|
21/01/21
|
24/01/22
|
30/01/23
|
31/01/24
|
-
|
-
|
-
|
Gemiddeld advies Accumuleren Laatste slotkoers
59.000
VND Gemiddelde koersdoel
57.831
VND Spread / Gemiddelde doel -1,98% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| +12,81% | 389 mln. | | -4,13% | 16,16 mld. | | +14,12% | 4,32 mld. | | +28,27% | 3,17 mld. | | +7,02% | 1,95 mld. | | +10,04% | 1,61 mld. | | +6,62% | 1,16 mld. | | +23,95% | 1,13 mld. | | +2,10% | 1,03 mld. | | +1,69% | 959 mln. |
Computer- en elektronicaverkopers - NEC
|