Beurs gesloten -
Xetra
17:36:10 26-04-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
9
EUR
|
0,00%
|
|
-1,10%
|
-1,64%
|
Fiscaal tijdperk: december |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Marktkapitalisatie
1 |
35,68
|
45,91
|
117,7
|
155,5
|
73,24
|
46,43
|
Bedrijfswaarde
1 |
25,28
|
37,46
|
98,51
|
134,9
|
58,5
|
29,8
|
K/w-verhouding
|
15,9
x
|
14,6
x
|
12,9
x
|
13,7
x
|
11,7
x
|
20,4
x
|
Dividendrendement
|
5,59%
|
1,09%
|
4,27%
|
3,24%
|
5,15%
|
5,46%
|
Marktkapitalisatie/omzet
|
1,26
x
|
1,42
x
|
1,87
x
|
1,81
x
|
1,2
x
|
0,87
x
|
Bedrijfswaarde/omzet
|
0,89
x
|
1,16
x
|
1,56
x
|
1,57
x
|
0,96
x
|
0,56
x
|
Bedrijfswaarde/EBITDA
|
6,29
x
|
7,22
x
|
6,88
x
|
7,57
x
|
5,62
x
|
4,06
x
|
Bedrijfswaarde/FCF
|
20,5
x
|
94
x
|
12,8
x
|
22,2
x
|
-31,6
x
|
4,61
x
|
FCF Yield
|
4,89%
|
1,06%
|
7,79%
|
4,5%
|
-3,17%
|
21,7%
|
Price to Book
|
1,71
x
|
2,08
x
|
3,8
x
|
4,17
x
|
1,9
x
|
1,24
x
|
Aantal aandelen (in duizenden)
|
4.990
|
4.990
|
5.030
|
5.034
|
5.034
|
5.074
|
Referentieprijs
2 |
7,150
|
9,200
|
23,40
|
30,90
|
14,55
|
9,150
|
Datum van publicatie
|
9/04/19
|
21/04/20
|
16/04/21
|
14/04/22
|
14/04/23
|
11/04/24
|
Fiscaal tijdperk: december |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Omzet
1 |
28,34
|
32,38
|
63,1
|
85,92
|
60,9
|
53,41
|
EBITDA
1 |
4,017
|
5,186
|
14,32
|
17,81
|
10,4
|
7,332
|
Bedrijfsresultaat (EBIT)
1 |
3,266
|
4,261
|
13,27
|
16,4
|
8,761
|
3,389
|
Operationele Marge
|
11,52%
|
13,16%
|
21,03%
|
19,08%
|
14,39%
|
6,34%
|
Resultaat voor belastingen (EBT)
1 |
3,378
|
4,617
|
13,87
|
17,29
|
9,324
|
4,383
|
Nettowinst (verlies)
1 |
2,275
|
3,14
|
9,202
|
11,4
|
6,29
|
2,271
|
Nettomarge
|
8,03%
|
9,7%
|
14,58%
|
13,27%
|
10,33%
|
4,25%
|
WPA
2 |
0,4500
|
0,6292
|
1,820
|
2,250
|
1,240
|
0,4483
|
Free Cash Flow
1 |
1,235
|
0,3986
|
7,673
|
6,072
|
-1,852
|
6,465
|
FCF-marge
|
4,36%
|
1,23%
|
12,16%
|
7,07%
|
-3,04%
|
12,1%
|
Kasstroomconversie (ebitda)
|
30,75%
|
7,69%
|
53,58%
|
34,09%
|
-
|
88,18%
|
Kasstroomconversie (nettowinst)
|
54,31%
|
12,69%
|
83,38%
|
53,25%
|
-
|
284,64%
|
Dividend per aandeel
2 |
0,4000
|
0,1000
|
1,000
|
1,000
|
0,7500
|
0,5000
|
Datum van publicatie
|
9/04/19
|
21/04/20
|
16/04/21
|
14/04/22
|
14/04/23
|
11/04/24
|
Fiscaal tijdperk: december |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Nettoschuldpositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
Nettokaspositie
1 |
10,4
|
8,45
|
19,2
|
20,7
|
14,7
|
16,6
|
Hefboom (schuld/ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
1,24
|
0,4
|
7,67
|
6,07
|
-1,85
|
6,47
|
ROE (netto-inkomsten/eigen vermogen)
|
10,7%
|
14,4%
|
36%
|
34%
|
16,2%
|
5,5%
|
ROA (netto-inkomsten/totale activa)
|
7,44%
|
8,95%
|
21,6%
|
20,1%
|
9,37%
|
3,64%
|
Totale activa
1 |
30,57
|
35,09
|
42,54
|
56,64
|
67,12
|
62,34
|
Nettoactief per aandeel
2 |
4,170
|
4,410
|
6,150
|
7,410
|
7,660
|
7,360
|
Cashflow per aandeel
2 |
1,890
|
1,600
|
3,480
|
3,610
|
2,660
|
2,830
|
Capex
1 |
2,12
|
0,91
|
3,29
|
3,88
|
6,37
|
1,84
|
Capex/omzet
|
7,49%
|
2,8%
|
5,21%
|
4,52%
|
10,45%
|
3,45%
|
Datum van publicatie
|
9/04/19
|
21/04/20
|
16/04/21
|
14/04/22
|
14/04/23
|
11/04/24
|
|
Vaira. 1 jan.
|
Kapi.
|
---|
| -1,64% | 48,75 mln. | | -14,92% | 84,68 mld. | | +13,30% | 81,12 mld. | | +10,92% | 29,4 mld. | | -12,71% | 16,73 mld. | | -3,06% | 16,36 mld. | | -2,63% | 14,92 mld. | | -31,75% | 11,77 mld. | | -1,42% | 11,72 mld. | | +27,44% | 11,71 mld. |
Gezondheidszorgvoorzieningen & -diensten - Andere
|