slotkoers
Norwegian OTC
00:00:00 17-07-2023
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
4
NOK
|
+33,33%
|
|
-.--%
|
-.--%
|
Fiscaal tijdperk: december |
2017
|
2018
|
2019
|
2020
|
2021
|
2022
|
---|
Marktkapitalisatie
1 |
213,8
|
220,6
|
220,6
|
112
|
101,8
|
101,8
|
Bedrijfswaarde
1 |
1.114
|
1.237
|
1.233
|
990
|
998,8
|
1.139
|
K/w-verhouding
|
6,18
x
|
5,51
x
|
-2,51
x
|
-0,34
x
|
-1,79
x
|
-1,64
x
|
Dividendrendement
|
95,2%
|
-
|
-
|
-
|
-
|
245%
|
Marktkapitalisatie/omzet
|
1,04
x
|
0,95
x
|
1,12
x
|
0,72
x
|
0,69
x
|
0,39
x
|
Bedrijfswaarde/omzet
|
5,41
x
|
5,33
x
|
6,26
x
|
6,39
x
|
6,75
x
|
4,35
x
|
Bedrijfswaarde/EBITDA
|
7
x
|
6,76
x
|
7,04
x
|
7,56
x
|
8,76
x
|
5,18
x
|
Bedrijfswaarde/FCF
|
6,64
x
|
24,5
x
|
-519
x
|
9,24
x
|
121
x
|
40,3
x
|
FCF Yield
|
15,1%
|
4,07%
|
-0,19%
|
10,8%
|
0,83%
|
2,48%
|
Price to Book
|
0,17
x
|
0,2
x
|
0,21
x
|
0,16
x
|
0,15
x
|
0,17
x
|
Aantal aandelen (in duizenden)
|
33.931
|
33.931
|
33.931
|
33.931
|
33.931
|
33.931
|
Referentieprijs
2 |
6,300
|
6,500
|
6,500
|
3,300
|
3,000
|
3,000
|
Datum van publicatie
|
12/04/18
|
27/05/19
|
14/05/20
|
24/06/21
|
14/06/22
|
12/06/23
|
Fiscaal tijdperk: december |
2017
|
2018
|
2019
|
2020
|
2021
|
2022
|
---|
Omzet
1 |
206
|
232
|
197
|
155
|
148
|
262
|
EBITDA
1 |
159
|
183
|
175
|
131
|
114
|
220
|
Bedrijfsresultaat (EBIT)
1 |
109
|
115
|
110
|
76
|
23
|
131
|
Operationele Marge
|
52,91%
|
49,57%
|
55,84%
|
49,03%
|
15,54%
|
50%
|
Resultaat voor belastingen (EBT)
1 |
35
|
40
|
-88
|
-327
|
-57
|
-57
|
Nettowinst (verlies)
1 |
35
|
40
|
-88
|
-327
|
-57
|
-62
|
Nettomarge
|
16,99%
|
17,24%
|
-44,67%
|
-210,97%
|
-38,51%
|
-23,66%
|
WPA
2 |
1,020
|
1,179
|
-2,593
|
-9,640
|
-1,680
|
-1,830
|
Free Cash Flow
1 |
167,6
|
50,38
|
-2,375
|
107,1
|
8,25
|
28,25
|
FCF-marge
|
81,37%
|
21,71%
|
-1,21%
|
69,11%
|
5,57%
|
10,78%
|
Kasstroomconversie (ebitda)
|
105,42%
|
27,53%
|
-
|
81,77%
|
7,24%
|
12,84%
|
Kasstroomconversie (nettowinst)
|
478,93%
|
125,94%
|
-
|
-
|
-
|
-
|
Dividend per aandeel
2 |
6,000
|
-
|
-
|
-
|
-
|
7,350
|
Datum van publicatie
|
12/04/18
|
27/05/19
|
14/05/20
|
24/06/21
|
14/06/22
|
12/06/23
|
Fiscaal tijdperk: december |
2017
|
2018
|
2019
|
2020
|
2021
|
2022
|
---|
Nettoschuldpositie
1 |
900
|
1.016
|
1.012
|
878
|
897
|
1.037
|
Nettokaspositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
5,66
x
|
5,552
x
|
5,783
x
|
6,702
x
|
7,868
x
|
4,714
x
|
Free Cash Flow
1 |
168
|
50,4
|
-2,38
|
107
|
8,25
|
28,3
|
ROE (netto-inkomsten/eigen vermogen)
|
2,74%
|
3,3%
|
-8,09%
|
-37,2%
|
-8,28%
|
-9,86%
|
ROA (netto-inkomsten/totale activa)
|
2,86%
|
2,78%
|
2,76%
|
2,11%
|
0,67%
|
3,6%
|
Totale activa
1 |
1.226
|
1.437
|
-3.183
|
-15.504
|
-8.451
|
-1.721
|
Nettoactief per aandeel
2 |
38,10
|
33,30
|
30,80
|
21,10
|
19,50
|
17,60
|
Cashflow per aandeel
2 |
10,60
|
12,60
|
9,840
|
14,90
|
16,60
|
20,90
|
Capex
1 |
10
|
16
|
5
|
15
|
71
|
-
|
Capex/omzet
|
4,85%
|
6,9%
|
2,54%
|
9,68%
|
47,97%
|
-
|
Datum van publicatie
|
12/04/18
|
27/05/19
|
14/05/20
|
24/06/21
|
14/06/22
|
12/06/23
|
|
Vaira. 1 jan.
|
Kapi.
|
---|
| -.--% | 12,68 mln. | | +26,92% | 5,25 mld. | | +3,12% | 4,25 mld. | | +25,30% | 3,79 mld. | | +5,85% | 2,02 mld. | | -2,80% | 1,57 mld. | | +36,23% | 1,06 mld. | | +13,13% | 707 mln. | | +10,14% | 674 mln. | | +61,88% | 639 mln. |
Oliegerelateerde diensten
|