slotkoers
Korea S.E.
00:00:00 26-04-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
17.990
KRW
|
-0,17%
|
|
-4,56%
|
-22,46%
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
486.125
|
3.503.914
|
3.143.699
|
1.922.241
|
1.519.198
|
1.178.033
|
-
|
-
|
Bedrijfswaarde
2 |
453,9
|
3.374
|
3.041
|
1.922
|
1.519
|
1.433
|
1.524
|
1.503
|
K/w-verhouding
|
53,1
x
|
264
x
|
452
x
|
624
x
|
-223
x
|
103
x
|
37,4
x
|
27,2
x
|
Dividendrendement
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
0,28%
|
Marktkapitalisatie/omzet
|
2,2
x
|
7,59
x
|
8,24
x
|
6,16
x
|
5,82
x
|
2,31
x
|
1,59
x
|
1,4
x
|
Bedrijfswaarde/omzet
|
2,05
x
|
7,31
x
|
7,97
x
|
6,16
x
|
5,82
x
|
2,81
x
|
2,06
x
|
1,78
x
|
Bedrijfswaarde/EBITDA
|
21,5
x
|
101
x
|
119
x
|
98,3
x
|
89,1
x
|
27,4
x
|
16,9
x
|
12,8
x
|
Bedrijfswaarde/FCF
|
3,74
x
|
-38
x
|
-
|
-
|
-
|
-24,1
x
|
-18,2
x
|
14,7
x
|
FCF Yield
|
26,8%
|
-2,63%
|
-
|
-
|
-
|
-4,15%
|
-5,5%
|
6,81%
|
Price to Book
|
3,78
x
|
6,84
x
|
6,09
x
|
4,59
x
|
-
|
2,71
x
|
2,51
x
|
2,16
x
|
Aantal aandelen (in duizenden)
|
55.494
|
65.494
|
65.494
|
65.494
|
65.483
|
65.483
|
-
|
-
|
Referentieprijs
3 |
8.760
|
53.500
|
48.000
|
29.350
|
23.200
|
17.990
|
17.990
|
17.990
|
Datum van publicatie
|
10/03/20
|
19/03/21
|
8/02/22
|
8/02/23
|
4/03/24
|
-
|
-
|
-
|
1KRW in Miljoen2KRW in Miljard3KRW Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
221,2
|
461,8
|
381,4
|
312,1
|
260,9
|
511
|
738,8
|
842,2
|
EBITDA
1 |
21,12
|
33,35
|
25,5
|
19,56
|
17,04
|
52,36
|
90,09
|
117,5
|
Bedrijfsresultaat (EBIT)
1 |
19,49
|
26,03
|
17,99
|
7,222
|
1,642
|
29,21
|
60,5
|
68,23
|
Operationele Marge
|
8,81%
|
5,64%
|
4,72%
|
2,31%
|
0,63%
|
5,72%
|
8,19%
|
8,1%
|
Resultaat voor belastingen (EBT)
1 |
16,01
|
18,27
|
18,63
|
4,277
|
-12,54
|
21,76
|
48,3
|
49,5
|
Nettowinst (verlies)
1 |
11,87
|
14,19
|
8,695
|
3,864
|
-8,5
|
16,79
|
37,52
|
36,8
|
Nettomarge
|
5,37%
|
3,07%
|
2,28%
|
1,24%
|
-3,26%
|
3,29%
|
5,08%
|
4,37%
|
WPA
2 |
165,0
|
203,0
|
106,2
|
47,00
|
-104,0
|
174,3
|
480,7
|
662,4
|
Free Cash Flow
3 |
121.515
|
-88.840
|
-
|
-
|
-
|
-59.522
|
-83.822
|
102.400
|
FCF-marge
|
54.941,84%
|
-19.236,2%
|
-
|
-
|
-
|
-11.648,13%
|
-11.345,93%
|
12.158,25%
|
Kasstroomconversie (ebitda)
|
575.356,73%
|
-
|
-
|
-
|
-
|
-
|
-
|
87.123,08%
|
Kasstroomconversie (nettowinst)
|
1.023.634,59%
|
-
|
-
|
-
|
-
|
-
|
-
|
278.260,87%
|
Dividend per aandeel
2 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
50,00
|
Datum van publicatie
|
10/03/20
|
19/03/21
|
8/02/22
|
8/02/23
|
4/03/24
|
-
|
-
|
-
|
1KRW in Miljard2KRW3KRW in Miljoen Fiscaal tijdperk: december |
2021 Q3
|
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
---|
Omzet
1 |
122,7
|
131,2
|
51,25
|
74,12
|
29,6
|
157,2
|
49,89
|
45,6
|
116,2
|
49,6
|
116,2
|
-
|
-
|
-
|
EBITDA
|
-
|
-
|
-
|
3,566
|
-
|
-
|
-
|
-
|
0,8455
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
7,637
|
7,847
|
-8,621
|
0,8103
|
-2,914
|
17,95
|
3,178
|
0,6609
|
-2,684
|
0,7
|
1,3
|
-
|
-
|
-
|
Operationele Marge
|
6,23%
|
5,98%
|
-16,82%
|
1,09%
|
-9,85%
|
11,42%
|
6,37%
|
1,45%
|
-2,31%
|
1,41%
|
1,12%
|
-
|
-
|
-
|
Resultaat voor belastingen (EBT)
1 |
9,122
|
6,873
|
-4,283
|
-0,5149
|
1,183
|
7,892
|
1,777
|
-2,905
|
-9,245
|
0,8
|
-0,4
|
-
|
-
|
-
|
Nettowinst (verlies)
1 |
6,734
|
4,641
|
-2,917
|
0,0809
|
1,089
|
5,611
|
1,868
|
-0,818
|
-9,265
|
0,9
|
-0,6
|
-
|
-
|
-
|
Nettomarge
|
5,49%
|
3,54%
|
-5,69%
|
0,11%
|
3,68%
|
3,57%
|
3,74%
|
-1,79%
|
-7,97%
|
1,81%
|
-0,52%
|
-
|
-
|
-
|
WPA
2 |
82,00
|
70,86
|
-36,00
|
1,000
|
13,00
|
69,00
|
23,00
|
-10,00
|
-113,0
|
-14,18
|
-2,422
|
71,87
|
111,9
|
-
|
Dividend per aandeel
2 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
28/10/21
|
8/02/22
|
27/04/22
|
12/08/22
|
14/11/22
|
8/02/23
|
12/05/23
|
14/11/23
|
4/03/24
|
-
|
-
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
1 |
-
|
-
|
-
|
-
|
-
|
255
|
346
|
325
|
Nettokaspositie
1 |
32,2
|
130
|
102
|
-
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
-
|
-
|
-
|
-
|
-
|
4,877
x
|
3,835
x
|
2,763
x
|
Free Cash Flow
2 |
121.515
|
-88.840
|
-
|
-
|
-
|
-59.522
|
-83.822
|
102.400
|
ROE (netto-inkomsten/eigen vermogen)
|
7,12%
|
4,18%
|
1,69%
|
0,74%
|
-
|
3,16%
|
7,65%
|
6,94%
|
ROA (netto-inkomsten/totale activa)
|
2,39%
|
2,21%
|
1,17%
|
0,45%
|
-
|
1,32%
|
2,4%
|
3,1%
|
Totale activa
1 |
495,8
|
643
|
744,5
|
863
|
-
|
1.270
|
1.563
|
1.187
|
Nettoactief per aandeel
3 |
2.318
|
7.826
|
7.888
|
6.391
|
-
|
6.650
|
7.164
|
8.332
|
Cashflow per aandeel
3 |
-
|
-1.361
|
-2.753
|
-
|
-
|
679,0
|
1.375
|
-
|
Capex
1 |
0,22
|
12,8
|
34,9
|
-
|
-
|
68,2
|
52,4
|
86
|
Capex/omzet
|
0,1%
|
2,77%
|
9,16%
|
-
|
-
|
13,36%
|
7,1%
|
10,21%
|
Datum van publicatie
|
10/03/20
|
19/03/21
|
8/02/22
|
8/02/23
|
4/03/24
|
-
|
-
|
-
|
1KRW in Miljard2KRW in Miljoen3KRW Gemiddeld advies Accumuleren Laatste slotkoers
17.990
KRW Gemiddelde koersdoel
28.100
KRW Spread / Gemiddelde doel +56,20% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| -22,46% | 856 mln. | | -46,44% | 1,65 mld. | | -2,85% | 1,27 mld. | | -27,90% | 774 mln. | | -5,12% | 343 mln. | | -16,25% | 368 mln. | | -9,27% | 173 mln. | | -19,82% | 69,32 mln. |
Stationaire brandstofcellen
|