Real Time
Borsa Italiana
17:44:59 30-04-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
2,088
EUR
|
-1,60%
|
|
+10,77%
|
-39,04%
|
Fiscaal tijdperk: december |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Marktkapitalisatie
1 |
725,2
|
969,7
|
765,7
|
663
|
566,3
|
163,9
|
163,9
|
-
|
Bedrijfswaarde
1 |
657,3
|
1.206
|
1.176
|
1.069
|
996,2
|
268,9
|
614,9
|
537,4
|
K/w-verhouding
|
14,2
x
|
25,6
x
|
-34,5
x
|
23,3
x
|
34,1
x
|
-14,3
x
|
3,32
x
|
3,03
x
|
Dividendrendement
|
4,98%
|
5,04%
|
2,72%
|
5,96%
|
8,38%
|
21,1%
|
9,91%
|
23,1%
|
Marktkapitalisatie/omzet
|
3,11
x
|
2,67
x
|
1,83
x
|
1,16
x
|
1,01
x
|
0,55
x
|
0,35
x
|
0,33
x
|
Bedrijfswaarde/omzet
|
2,82
x
|
3,32
x
|
2,81
x
|
1,87
x
|
1,78
x
|
0,55
x
|
1,31
x
|
1,07
x
|
Bedrijfswaarde/EBITDA
|
7,82
x
|
8,59
x
|
10,3
x
|
5,32
x
|
5,01
x
|
1,51
x
|
3,61
x
|
2,88
x
|
Bedrijfswaarde/FCF
|
23,7
x
|
12,1
x
|
13,6
x
|
11,1
x
|
80,3
x
|
6,6
x
|
11,7
x
|
6,07
x
|
FCF Yield
|
4,21%
|
8,26%
|
7,38%
|
8,98%
|
1,25%
|
15,2%
|
8,54%
|
16,5%
|
Price to Book
|
3,12
x
|
4,3
x
|
3,75
x
|
3,46
x
|
-
|
1,13
x
|
1,19
x
|
1,26
x
|
Aantal aandelen (in duizenden)
|
78.446
|
78.836
|
79.348
|
79.028
|
79.098
|
78.497
|
78.497
|
-
|
Referentieprijs
2 |
9,245
|
12,30
|
9,650
|
8,390
|
7,160
|
2,088
|
2,088
|
2,088
|
Datum van publicatie
|
11/02/19
|
13/02/20
|
25/02/21
|
18/02/22
|
24/02/23
|
22/02/24
|
-
|
-
|
Fiscaal tijdperk: december |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Omzet
1 |
233,5
|
363,8
|
418,2
|
572,1
|
558,2
|
485,7
|
470
|
502
|
EBITDA
1 |
84,01
|
140,4
|
114,7
|
200,9
|
198,7
|
178,4
|
170,4
|
186,9
|
Bedrijfsresultaat (EBIT)
1 |
80,02
|
77,86
|
40,6
|
86,71
|
114,2
|
63,43
|
97,21
|
115,9
|
Operationele Marge
|
34,27%
|
21,4%
|
9,71%
|
15,16%
|
20,46%
|
13,06%
|
20,68%
|
23,08%
|
Resultaat voor belastingen (EBT)
1 |
80,22
|
71,2
|
13,45
|
55,49
|
62,83
|
26,21
|
63,45
|
85,25
|
Nettowinst (verlies)
1 |
50,86
|
38,32
|
-21,94
|
28,34
|
16,5
|
-18,88
|
50
|
55
|
Nettomarge
|
21,78%
|
10,53%
|
-5,25%
|
4,95%
|
2,96%
|
-3,89%
|
10,64%
|
10,96%
|
WPA
2 |
0,6500
|
0,4800
|
-0,2800
|
0,3600
|
0,2100
|
-0,2400
|
0,6280
|
0,6880
|
Free Cash Flow
1 |
27,69
|
99,57
|
86,78
|
96,06
|
12,41
|
92
|
52,5
|
88,55
|
FCF-marge
|
11,86%
|
27,37%
|
20,75%
|
16,79%
|
2,22%
|
18,34%
|
11,17%
|
17,64%
|
Kasstroomconversie (ebitda)
|
32,96%
|
70,9%
|
75,64%
|
47,81%
|
6,25%
|
51,08%
|
30,81%
|
47,39%
|
Kasstroomconversie (nettowinst)
|
54,45%
|
259,86%
|
-
|
338,93%
|
75,2%
|
274,63%
|
105%
|
161%
|
Dividend per aandeel
2 |
0,4600
|
0,6200
|
0,2620
|
0,5000
|
0,6000
|
0,4400
|
0,2070
|
0,4814
|
Datum van publicatie
|
11/02/19
|
13/02/20
|
25/02/21
|
18/02/22
|
24/02/23
|
22/02/24
|
-
|
-
|
Fiscaal tijdperk: december |
2019 S1
|
2020 S1
|
2021 Q2
|
2021 S1
|
2021 Q3
|
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 S1
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 S1
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
---|
Omzet
1 |
112,2
|
164,8
|
130,5
|
254,2
|
131,7
|
186,2
|
131,3
|
-
|
-
|
-
|
132,7
|
101,4
|
127,8
|
229,2
|
105,9
|
150,6
|
102
|
-
|
-
|
-
|
EBITDA
1 |
39,06
|
26,91
|
37,63
|
72,89
|
43,25
|
84,78
|
38,92
|
44,39
|
-
|
68,2
|
49,15
|
30,12
|
49,72
|
79,83
|
35,58
|
63,01
|
27,55
|
43,29
|
35,96
|
63,46
|
Bedrijfsresultaat (EBIT)
1 |
33,13
|
-9,173
|
13,69
|
28,21
|
21,33
|
37,17
|
19,63
|
27,81
|
49,36
|
45,23
|
19,63
|
8,982
|
26,26
|
35,24
|
17,6
|
10,59
|
13,11
|
26,29
|
19,96
|
47,46
|
Operationele Marge
|
29,54%
|
-5,57%
|
10,49%
|
11,1%
|
16,2%
|
19,96%
|
14,95%
|
-
|
-
|
-
|
14,79%
|
8,86%
|
20,55%
|
15,37%
|
16,61%
|
7,03%
|
12,85%
|
-
|
-
|
-
|
Resultaat voor belastingen (EBT)
|
-
|
-
|
6,925
|
-
|
10,36
|
-
|
16
|
18,8
|
-
|
37,34
|
-
|
-
|
-
|
-
|
-
|
-
|
3,766
|
13,45
|
10,62
|
35,62
|
Nettowinst (verlies)
1 |
-
|
-
|
5,411
|
-
|
4,29
|
-
|
8,869
|
13,42
|
-
|
16,89
|
-
|
-
|
-
|
-
|
-
|
-24,62
|
-
|
-
|
-
|
-
|
Nettomarge
|
-
|
-
|
4,15%
|
-
|
3,26%
|
-
|
6,76%
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-16,35%
|
-
|
-
|
-
|
-
|
WPA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
2/08/19
|
5/08/20
|
4/08/21
|
4/08/21
|
4/11/21
|
18/02/22
|
12/05/22
|
3/08/22
|
3/08/22
|
10/11/22
|
24/02/23
|
11/05/23
|
3/08/23
|
3/08/23
|
9/11/23
|
22/02/24
|
-
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Nettoschuldpositie
1 |
-
|
236
|
411
|
406
|
430
|
443
|
451
|
374
|
Nettokaspositie
1 |
67,9
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
-
|
1,684
x
|
3,579
x
|
2,022
x
|
2,163
x
|
2,459
x
|
2,646
x
|
1,999
x
|
Free Cash Flow
1 |
27,7
|
99,6
|
86,8
|
96,1
|
12,4
|
92
|
52,5
|
88,6
|
ROE (netto-inkomsten/eigen vermogen)
|
24%
|
30,2%
|
11,2%
|
32,5%
|
34,5%
|
28,1%
|
46,9%
|
38,2%
|
ROA (netto-inkomsten/totale activa)
|
17,1%
|
12%
|
2,18%
|
-
|
-
|
-
|
-
|
-
|
Totale activa
1 |
296,9
|
318,4
|
-1.005
|
-
|
-
|
-
|
-
|
-
|
Nettoactief per aandeel
2 |
2,970
|
2,860
|
2,570
|
2,430
|
-
|
1,850
|
1,760
|
1,660
|
Cashflow per aandeel
|
0,4200
|
1,410
|
1,530
|
1,560
|
1,060
|
-
|
-
|
-
|
Capex
1 |
5,41
|
12,8
|
19,7
|
29,6
|
30,8
|
22,7
|
24,9
|
21
|
Capex/omzet
|
2,32%
|
3,51%
|
4,72%
|
5,18%
|
5,52%
|
4,53%
|
5,3%
|
4,18%
|
Datum van publicatie
|
11/02/19
|
13/02/20
|
25/02/21
|
18/02/22
|
24/02/23
|
22/02/24
|
-
|
-
|
Laatste slotkoers
2,088
EUR Gemiddelde koersdoel
4,633
EUR Spread / Gemiddelde doel +121,90% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| -39,04% | 175 mln. | | +15,41% | 17,46 mld. | | +22,84% | 16 mld. | | +8,63% | 9,32 mld. | | -10,62% | 8,54 mld. | | +1,90% | 6,22 mld. | | +73,39% | 5,74 mld. | | +0,97% | 4,97 mld. | | +60,00% | 4,38 mld. | | -4,46% | 4,16 mld. |
Financiële diensten voor bedrijven - Andere
|