Beurs gesloten -
Hong Kong S.E.
10:08:20 26-04-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
17,24
HKD
|
+8,02%
|
|
+5,25%
|
-37,99%
|
Fiscaal tijdperk: Mei |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
8.033
|
27.107
|
9.904
|
3.148
|
26.746
|
16.438
|
-
|
-
|
Bedrijfswaarde
1 |
5.535
|
25.156
|
8.068
|
1.559
|
25.340
|
13.231
|
11.801
|
11.069
|
K/w-verhouding
|
-195
x
|
-36,5
x
|
-5,76
x
|
-5,94
x
|
29
x
|
23,3
x
|
18,7
x
|
16,2
x
|
Dividendrendement
|
-
|
-
|
-
|
-
|
-
|
0,63%
|
0,72%
|
0,81%
|
Marktkapitalisatie/omzet
|
8,74
x
|
25,1
x
|
6,98
x
|
3,5
x
|
5,93
x
|
2,67
x
|
2,43
x
|
2,1
x
|
Bedrijfswaarde/omzet
|
6,02
x
|
23,3
x
|
5,69
x
|
1,74
x
|
5,62
x
|
2,15
x
|
1,74
x
|
1,42
x
|
Bedrijfswaarde/EBITDA
|
-45,4
x
|
-37,3
x
|
-7,74
x
|
-4,84
x
|
21
x
|
13,2
x
|
9,15
x
|
8
x
|
Bedrijfswaarde/FCF
|
-
|
-41,8
x
|
-7,82
x
|
-
|
20,2
x
|
13,9
x
|
11,2
x
|
8,61
x
|
FCF Yield
|
-
|
-2,39%
|
-12,8%
|
-
|
4,94%
|
7,18%
|
8,92%
|
11,6%
|
Price to Book
|
2,15
x
|
14,5
x
|
4,76
x
|
1,92
x
|
9,47
x
|
4,68
x
|
3,78
x
|
3,05
x
|
Aantal aandelen (in duizenden)
|
936.336
|
939.465
|
1.000.571
|
1.000.724
|
1.013.867
|
1.030.017
|
-
|
-
|
Referentieprijs
2 |
8,579
|
28,85
|
9,899
|
3,146
|
26,38
|
15,96
|
15,96
|
15,96
|
Datum van publicatie
|
16/08/19
|
21/08/20
|
27/08/21
|
26/08/22
|
25/08/23
|
-
|
-
|
-
|
Fiscaal tijdperk: Mei |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
918,9
|
1.081
|
1.419
|
898,5
|
4.510
|
6.149
|
6.768
|
7.811
|
EBITDA
1 |
-122
|
-673,8
|
-1.042
|
-322,3
|
1.207
|
1.005
|
1.290
|
1.383
|
Bedrijfsresultaat (EBIT)
1 |
-131,1
|
-762,5
|
-1.192
|
-411,5
|
1.162
|
934,7
|
1.080
|
1.307
|
Operationele Marge
|
-14,26%
|
-70,56%
|
-84%
|
-45,8%
|
25,76%
|
15,2%
|
15,96%
|
16,73%
|
Resultaat voor belastingen (EBT)
1 |
-74,98
|
-715,5
|
-1.659
|
-552,3
|
1.173
|
857,2
|
1.084
|
1.368
|
Nettowinst (verlies)
1 |
-39,77
|
-742
|
-1.658
|
-534
|
971,3
|
790,7
|
949,7
|
1.119
|
Nettomarge
|
-4,33%
|
-68,67%
|
-116,9%
|
-59,42%
|
21,54%
|
12,86%
|
14,03%
|
14,32%
|
WPA
2 |
-0,0440
|
-0,7900
|
-1,720
|
-0,5300
|
0,9100
|
0,6848
|
0,8538
|
0,9828
|
Free Cash Flow
1 |
-
|
-601,3
|
-1.032
|
-
|
1.252
|
950,2
|
1.053
|
1.285
|
FCF-marge
|
-
|
-55,64%
|
-72,73%
|
-
|
27,75%
|
15,45%
|
15,56%
|
16,45%
|
Kasstroomconversie (ebitda)
|
-
|
-
|
-
|
-
|
103,66%
|
94,57%
|
81,62%
|
92,89%
|
Kasstroomconversie (nettowinst)
|
-
|
-
|
-
|
-
|
128,86%
|
120,17%
|
110,89%
|
114,86%
|
Dividend per aandeel
2 |
-
|
-
|
-
|
-
|
-
|
0,1000
|
0,1150
|
0,1300
|
Datum van publicatie
|
16/08/19
|
21/08/20
|
27/08/21
|
26/08/22
|
25/08/23
|
-
|
-
|
-
|
Fiscaal tijdperk: Mei |
2020 S1
|
2020 S2
|
2021 S1
|
2021 S2
|
2023 S1
|
2023 S2
|
2024 S1
|
2024 S2
|
2025 Q3
|
---|
Omzet
1 |
567,6
|
512,9
|
676,8
|
741,9
|
2.080
|
2.430
|
2.795
|
3.782
|
1.207
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
|
-
|
-
|
-573,7
|
-618
|
-
|
497,9
|
563,7
|
314,2
|
-
|
Operationele Marge
|
-
|
-
|
-84,78%
|
-83,29%
|
-
|
20,49%
|
20,17%
|
8,31%
|
-
|
Resultaat voor belastingen (EBT)
|
-
|
-
|
-
|
-
|
-
|
417,4
|
-
|
-
|
-
|
Nettowinst (verlies)
|
-
|
-670,7
|
-674,4
|
-
|
585,3
|
386
|
249,2
|
432,3
|
-
|
Nettomarge
|
-
|
-130,76%
|
-99,66%
|
-
|
28,14%
|
15,89%
|
8,92%
|
11,43%
|
-
|
WPA
|
-
|
-
|
-
|
-
|
0,5500
|
-
|
-
|
-
|
-
|
Dividend per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
28/02/20
|
21/08/20
|
22/01/21
|
27/08/21
|
17/01/23
|
25/08/23
|
24/01/24
|
-
|
-
|
Fiscaal tijdperk: Mei |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettokaspositie
1 |
2.498
|
1.951
|
1.836
|
1.589
|
1.406
|
3.207
|
4.636
|
5.369
|
Hefboom (schuld/ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
-
|
-601
|
-1.032
|
-
|
1.252
|
950
|
1.053
|
1.285
|
ROE (netto-inkomsten/eigen vermogen)
|
-2,28%
|
-33,2%
|
-85,6%
|
-29,3%
|
21,9%
|
21,1%
|
20%
|
20,3%
|
ROA (netto-inkomsten/totale activa)
|
-1,7%
|
-23,5%
|
-52,4%
|
-20%
|
18,4%
|
12,9%
|
13,4%
|
14,9%
|
Totale activa
1 |
2.345
|
3.159
|
3.167
|
2.672
|
5.272
|
6.128
|
7.064
|
7.530
|
Nettoactief per aandeel
2 |
3,980
|
1,990
|
2,080
|
1,640
|
2,790
|
3,410
|
4,230
|
5,240
|
Cashflow per aandeel
2 |
-0,0400
|
-0,5600
|
-0,9500
|
-0,9200
|
1,260
|
1,560
|
0,7400
|
1,040
|
Capex
1 |
20,8
|
79,8
|
118
|
20,3
|
12,8
|
22,5
|
24,4
|
27
|
Capex/omzet
|
2,27%
|
7,39%
|
8,33%
|
2,26%
|
0,28%
|
0,37%
|
0,36%
|
0,35%
|
Datum van publicatie
|
16/08/19
|
21/08/20
|
27/08/21
|
26/08/22
|
25/08/23
|
-
|
-
|
-
|
Laatste slotkoers
15,96
CNY Gemiddelde koersdoel
27,53
CNY Spread / Gemiddelde doel +72,51% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| -37,99% | 2,27 mld. | | -2,53% | 184 mld. | | -11,62% | 180 mld. | | -8,43% | 91,88 mld. | | +41,15% | 91,6 mld. | | -10,53% | 71,28 mld. | | +13,73% | 53,58 mld. | | +19,26% | 26,35 mld. | | +17,48% | 10,05 mld. | | -11,43% | 8,53 mld. |
E-commerce & Veilingdiensten
|