slotkoers
Shanghai S.E.
00:00:00 26-04-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
41,53
CNY
|
-2,05%
|
|
+6,93%
|
+0,22%
|
Fiscaal tijdperk: december |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Marktkapitalisatie
1 |
18.417
|
11.453
|
49.941
|
86.347
|
41.831
|
23.940
|
23.940
|
-
|
Bedrijfswaarde
1 |
18.417
|
11.453
|
49.941
|
83.741
|
39.369
|
20.471
|
20.467
|
19.725
|
K/w-verhouding
|
36,2
x
|
92,2
x
|
77,6
x
|
42,8
x
|
24,6
x
|
38,7
x
|
19,2
x
|
14,3
x
|
Dividendrendement
|
0,87%
|
-
|
0,57%
|
0,73%
|
1,23%
|
0,72%
|
1,66%
|
2,12%
|
Marktkapitalisatie/omzet
|
3,23
x
|
2,16
x
|
6,9
x
|
6,6
x
|
2,73
x
|
1,54
x
|
1,31
x
|
1,14
x
|
Bedrijfswaarde/omzet
|
3,23
x
|
2,16
x
|
6,9
x
|
6,4
x
|
2,57
x
|
1,32
x
|
1,12
x
|
0,94
x
|
Bedrijfswaarde/EBITDA
|
28,8
x
|
45,5
x
|
58,3
x
|
34,8
x
|
19,5
x
|
22,3
x
|
13,7
x
|
9,94
x
|
Bedrijfswaarde/FCF
|
-
|
-
|
-
|
60,6
x
|
37,4
x
|
107
x
|
20,4
x
|
14,2
x
|
FCF Yield
|
-
|
-
|
-
|
1,65%
|
2,67%
|
0,93%
|
4,91%
|
7,06%
|
Price to Book
|
7,4
x
|
4,63
x
|
16,1
x
|
17,4
x
|
6,63
x
|
3,72
x
|
3,09
x
|
2,68
x
|
Aantal aandelen (in duizenden)
|
560.140
|
564.478
|
564.366
|
572.024
|
573.500
|
576.463
|
576.463
|
-
|
Referentieprijs
2 |
32,88
|
20,29
|
88,49
|
151,0
|
72,94
|
41,53
|
41,53
|
41,53
|
Datum van publicatie
|
26/04/19
|
28/04/20
|
23/04/21
|
22/04/22
|
28/04/23
|
27/04/24
|
-
|
-
|
Fiscaal tijdperk: december |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Omzet
1 |
5.694
|
5.312
|
7.234
|
13.086
|
15.325
|
15.502
|
18.344
|
21.088
|
EBITDA
1 |
639,6
|
252
|
856,4
|
2.409
|
2.021
|
917,4
|
1.494
|
1.984
|
Bedrijfsresultaat (EBIT)
1 |
545,9
|
141
|
727,5
|
2.256
|
1.817
|
635,9
|
1.326
|
1.789
|
Operationele Marge
|
9,59%
|
2,65%
|
10,06%
|
17,24%
|
11,86%
|
4,1%
|
7,23%
|
8,48%
|
Resultaat voor belastingen (EBT)
1 |
562,1
|
144,4
|
731,6
|
2.253
|
1.827
|
653
|
1.355
|
1.825
|
Nettowinst (verlies)
1 |
485,1
|
120,7
|
641,2
|
2.010
|
1.698
|
612,1
|
1.234
|
1.659
|
Nettomarge
|
8,52%
|
2,27%
|
8,86%
|
15,36%
|
11,08%
|
3,95%
|
6,73%
|
7,87%
|
WPA
2 |
0,9071
|
0,2200
|
1,140
|
3,530
|
2,960
|
1,070
|
2,168
|
2,896
|
Free Cash Flow
1 |
-
|
-
|
-
|
1.382
|
1.051
|
191,1
|
1.004
|
1.392
|
FCF-marge
|
-
|
-
|
-
|
10,56%
|
6,86%
|
1,23%
|
5,47%
|
6,6%
|
Kasstroomconversie (ebitda)
|
-
|
-
|
-
|
57,36%
|
52,02%
|
20,83%
|
67,18%
|
70,15%
|
Kasstroomconversie (nettowinst)
|
-
|
-
|
-
|
68,73%
|
61,91%
|
31,22%
|
81,38%
|
83,88%
|
Dividend per aandeel
2 |
0,2857
|
-
|
0,5000
|
1,100
|
0,9000
|
0,3000
|
0,6900
|
0,8800
|
Datum van publicatie
|
26/04/19
|
28/04/20
|
23/04/21
|
22/04/22
|
28/04/23
|
27/04/24
|
-
|
-
|
Fiscaal tijdperk: december |
2021 Q2
|
2021 Q3
|
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2022 S2
|
2023 Q1
|
2023 Q2
|
2023 S1
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
---|
Omzet
1 |
3.134
|
2.886
|
4.842
|
3.201
|
3.621
|
3.302
|
5.200
|
8.502
|
3.236
|
3.908
|
7.144
|
3.387
|
4.971
|
3.425
|
4.169
|
3.923
|
-
|
EBITDA
1 |
611,1
|
564,3
|
729,6
|
-
|
460
|
300,6
|
-
|
-
|
-
|
-
|
-
|
-
|
359,6
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
580,2
|
533,4
|
752,4
|
469,1
|
453,6
|
199
|
599,5
|
838,8
|
357,6
|
289,5
|
647,1
|
61,37
|
-11,49
|
-
|
-
|
-
|
-
|
Operationele Marge
|
18,51%
|
18,49%
|
15,54%
|
14,65%
|
12,53%
|
6,03%
|
11,53%
|
9,87%
|
11,05%
|
7,41%
|
9,06%
|
1,81%
|
-0,23%
|
-
|
-
|
-
|
-
|
Resultaat voor belastingen (EBT)
1 |
-
|
-
|
744,1
|
-
|
510,4
|
-
|
601,5
|
842,9
|
-
|
293,9
|
653,9
|
7,382
|
-8,315
|
-
|
-
|
-
|
-
|
Nettowinst (verlies)
1 |
-
|
-
|
679,8
|
-
|
453,3
|
-
|
576,2
|
821,5
|
-
|
257,9
|
584,1
|
19,61
|
8,388
|
-
|
-
|
-
|
-
|
Nettomarge
|
-
|
-
|
14,04%
|
-
|
12,52%
|
-
|
11,08%
|
9,66%
|
-
|
6,6%
|
8,18%
|
0,58%
|
0,17%
|
-
|
-
|
-
|
-
|
WPA
2 |
0,9100
|
0,8400
|
1,190
|
0,7400
|
0,7900
|
0,4300
|
1,000
|
-
|
0,5700
|
0,4500
|
1,020
|
0,0300
|
0,0200
|
0,5950
|
0,4850
|
0,2050
|
0,1800
|
Dividend per aandeel
2 |
-
|
-
|
1,100
|
-
|
-
|
-
|
0,9000
|
-
|
-
|
-
|
-
|
-
|
0,3000
|
-
|
-
|
-
|
0,7467
|
Datum van publicatie
|
27/08/21
|
29/10/21
|
22/04/22
|
22/04/22
|
27/08/22
|
28/10/22
|
28/04/23
|
28/04/23
|
29/04/23
|
26/08/23
|
26/08/23
|
28/10/23
|
27/04/24
|
-
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Nettoschuldpositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettokaspositie
1 |
-
|
-
|
-
|
2.606
|
2.462
|
3.418
|
3.473
|
4.215
|
Hefboom (schuld/ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
-
|
-
|
-
|
1.382
|
1.051
|
191
|
1.004
|
1.392
|
ROE (netto-inkomsten/eigen vermogen)
|
25,1%
|
4,92%
|
22,9%
|
50,9%
|
30,5%
|
9,51%
|
16,8%
|
19,6%
|
ROA (netto-inkomsten/totale activa)
|
-
|
-
|
12,2%
|
23,8%
|
14,1%
|
5,32%
|
8,19%
|
9,84%
|
Totale activa
1 |
-
|
-
|
5.247
|
8.441
|
12.015
|
13.985
|
15.057
|
16.861
|
Nettoactief per aandeel
2 |
4,440
|
4,390
|
5,490
|
8,700
|
11,00
|
11,20
|
13,40
|
15,50
|
Cashflow per aandeel
2 |
0,0300
|
0,4600
|
2,120
|
3,070
|
3,010
|
1,890
|
2,660
|
3,200
|
Capex
1 |
315
|
-
|
130
|
376
|
676
|
900
|
538
|
529
|
Capex/omzet
|
5,53%
|
-
|
1,8%
|
2,87%
|
4,41%
|
5,81%
|
2,93%
|
2,51%
|
Datum van publicatie
|
26/04/19
|
28/04/20
|
23/04/21
|
22/04/22
|
28/04/23
|
27/04/24
|
-
|
-
|
Gemiddeld advies Accumuleren Laatste slotkoers
41,53
CNY Gemiddelde koersdoel
47,84
CNY Spread / Gemiddelde doel +15,19% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| +0,22% | 3,3 mld. | | +22,79% | 28,64 mld. | | +35,11% | 6,93 mld. | | +81,37% | 6,43 mld. | | -22,31% | 5,17 mld. | | +30,89% | 3,14 mld. | | +2,91% | 3,06 mld. | | -0,02% | 3,04 mld. | | -1,92% | 2,96 mld. | | +4,27% | 2,96 mld. |
Huishoudelijke apparaten
|