Vertraagde tijd
Hong Kong S.E.
07:56:10 02-05-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
13
HKD
|
0,00%
|
|
+4,33%
|
-8,32%
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
5.559
|
8.245
|
7.389
|
6.673
|
8.706
|
8.196
|
-
|
-
|
Bedrijfswaarde
1 |
5.336
|
8.029
|
7.371
|
6.673
|
8.706
|
7.400
|
6.902
|
8.196
|
K/w-verhouding
|
11,8
x
|
18,2
x
|
13,3
x
|
17,8
x
|
10,6
x
|
9,22
x
|
7,62
x
|
6,88
x
|
Dividendrendement
|
1,8%
|
2,66%
|
3,73%
|
-
|
-
|
7,55%
|
8,8%
|
-
|
Marktkapitalisatie/omzet
|
1,34
x
|
1,55
x
|
1,16
x
|
1,18
x
|
1,26
x
|
1,05
x
|
0,89
x
|
0,84
x
|
Bedrijfswaarde/omzet
|
1,29
x
|
1,51
x
|
1,16
x
|
1,18
x
|
1,26
x
|
0,95
x
|
0,75
x
|
0,84
x
|
Bedrijfswaarde/EBITDA
|
8,84
x
|
11,4
x
|
4,52
x
|
4,53
x
|
4,31
x
|
3,56
x
|
2,88
x
|
3,25
x
|
Bedrijfswaarde/FCF
|
-
|
-
|
7,16
x
|
-
|
-
|
4,66
x
|
4,2
x
|
4,85
x
|
FCF Yield
|
-
|
-
|
14%
|
-
|
-
|
21,4%
|
23,8%
|
20,6%
|
Price to Book
|
1,51
x
|
2,34
x
|
1,85
x
|
-
|
-
|
1,62
x
|
1,54
x
|
1,3
x
|
Aantal aandelen (in duizenden)
|
685.050
|
685.050
|
681.867
|
674.570
|
675.466
|
681.238
|
-
|
-
|
Referentieprijs
2 |
8,115
|
12,04
|
10,84
|
9,892
|
12,89
|
12,03
|
12,03
|
12,03
|
Datum van publicatie
|
31/03/20
|
26/03/21
|
25/03/22
|
29/03/23
|
25/03/24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
4.148
|
5.325
|
6.355
|
5.663
|
6.912
|
7.807
|
9.254
|
9.806
|
EBITDA
1 |
603,7
|
706,1
|
1.632
|
1.471
|
2.021
|
2.079
|
2.397
|
2.524
|
Bedrijfsresultaat (EBIT)
1 |
515,3
|
572,9
|
754
|
523,4
|
1.043
|
1.130
|
1.356
|
1.433
|
Operationele Marge
|
12,42%
|
10,76%
|
11,87%
|
9,24%
|
15,09%
|
14,47%
|
14,65%
|
14,61%
|
Resultaat voor belastingen (EBT)
1 |
489,3
|
526,1
|
713,7
|
464,4
|
994,6
|
1.111
|
1.305
|
1.422
|
Nettowinst (verlies)
1 |
405,6
|
452,8
|
564
|
382,4
|
838,2
|
904,8
|
1.104
|
1.227
|
Nettomarge
|
9,78%
|
8,5%
|
8,88%
|
6,75%
|
12,13%
|
11,59%
|
11,93%
|
12,51%
|
WPA
2 |
0,6900
|
0,6600
|
0,8140
|
0,5550
|
1,219
|
1,306
|
1,579
|
1,748
|
Free Cash Flow
1 |
-
|
-
|
1.030
|
-
|
-
|
1.586
|
1.644
|
1.689
|
FCF-marge
|
-
|
-
|
16,21%
|
-
|
-
|
20,32%
|
17,76%
|
17,22%
|
Kasstroomconversie (ebitda)
|
-
|
-
|
63,13%
|
-
|
-
|
76,31%
|
68,56%
|
66,92%
|
Kasstroomconversie (nettowinst)
|
-
|
-
|
182,63%
|
-
|
-
|
175,33%
|
148,91%
|
137,67%
|
Dividend per aandeel
2 |
0,1462
|
0,3200
|
0,4042
|
-
|
-
|
0,9077
|
1,059
|
-
|
Datum van publicatie
|
31/03/20
|
26/03/21
|
25/03/22
|
29/03/23
|
25/03/24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettokaspositie
1 |
223
|
216
|
18,1
|
-
|
-
|
796
|
1.294
|
-
|
Hefboom (schuld/ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
-
|
-
|
1.030
|
-
|
-
|
1.586
|
1.644
|
1.689
|
ROE (netto-inkomsten/eigen vermogen)
|
18,6%
|
13,7%
|
15,3%
|
-
|
-
|
18,4%
|
20,6%
|
19,1%
|
ROA (netto-inkomsten/totale activa)
|
-
|
-
|
15,2%
|
-
|
-
|
12,1%
|
12,5%
|
13,1%
|
Totale activa
1 |
-
|
-
|
3.706
|
-
|
-
|
7.478
|
8.829
|
9.402
|
Nettoactief per aandeel
2 |
5,370
|
5,150
|
5,850
|
-
|
-
|
7,410
|
7,800
|
9,230
|
Cashflow per aandeel
2 |
1,190
|
-2,110
|
1,790
|
-
|
-
|
2,610
|
2,960
|
-
|
Capex
1 |
99,1
|
111
|
173
|
-
|
-
|
191
|
183
|
203
|
Capex/omzet
|
2,39%
|
2,08%
|
2,72%
|
-
|
-
|
2,45%
|
1,97%
|
2,07%
|
Datum van publicatie
|
31/03/20
|
26/03/21
|
25/03/22
|
29/03/23
|
25/03/24
|
-
|
-
|
-
|
Laatste slotkoers
12,03
CNY Gemiddelde koersdoel
16,23
CNY Spread / Gemiddelde doel +34,90% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| -8,32% | 1,13 mld. | | -1,75% | 3,6 mld. | | +28,58% | 2,86 mld. | | -34,17% | 1,36 mld. | | -13,37% | 713 mln. | | -12,31% | 528 mln. | | -15,16% | 391 mln. | | -25,44% | 362 mln. | | -1,72% | 301 mln. | | +0,78% | 279 mln. |
Dameskledingwinkels
|