EIZO CORPORATION Toevoegen aan een lijst
|
Beurs gesloten -
Andere beurzen
|
Variatie 5 dagen | Verschil t.o.v. 1 jan (%) | ||
| 4.985 JPY | +0,71% |
|
+0,71% | +1,01% |
| 15/02 | EIZO Corporation kondigt wijzigingen in het management aan | CI |
| 01/02 | EIZO Corporation geeft dividendvoorspelling voor het jaar dat eindigt op 31 maart 2024 | CI |
Totale waarde
| Fiscaal tijdperk: März | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|
| Marktkapitalisatie 1 | 93.810 | 67.159 | 89.012 | 76.539 | 84.245 | 102.571 | - | - |
| Bedrijfswaarde 1 | 88.524 | 51.445 | 72.181 | 56.928 | 77.210 | 102.571 | 102.571 | 102.571 |
| K/w-verhouding | 21,8 x | 14,4 x | 14,5 x | 9,82 x | 14,6 x | 22,4 x | 18,5 x | 16,5 x |
| Dividendrendement | 2,27% | 3,49% | 2,75% | 3,34% | 3,05% | 4,01% | 4,21% | 4,41% |
| Marktkapitalisatie/omzet | 1,29 x | 0,88 x | 1,16 x | 0,88 x | 1,04 x | 1,27 x | 1,2 x | 1,15 x |
| Bedrijfswaarde/omzet | 1,29 x | 0,88 x | 1,16 x | 0,88 x | 1,04 x | 1,27 x | 1,2 x | 1,15 x |
| Bedrijfswaarde/EBITDA | 11,6 x | 7,12 x | 8,12 x | 5,5 x | 11,5 x | 13,7 x | 10,6 x | 9,59 x |
| Bedrijfswaarde/FCF | -27,9 x | 15,1 x | 27,2 x | 12,7 x | -12,5 x | 15,9 x | 42,4 x | 30,4 x |
| FCF Yield | -3,59% | 6,61% | 3,67% | 7,88% | -8% | 6,3% | 2,36% | 3,29% |
| Price to Book | 0,99 x | 0,7 x | 0,78 x | 0,65 x | 0,7 x | 0,82 x | 0,81 x | 0,8 x |
| Aantal aandelen (in duizenden) | 21.320 | 21.320 | 21.320 | 21.320 | 20.573 | 20.576 | - | - |
| Referentieprijs 2 | 4.400 | 3.150 | 4.175 | 3.590 | 4.095 | 4.985 | 4.985 | 4.985 |
| Datum van publicatie | 10/05/19 | 8/05/20 | 11/05/21 | 11/05/22 | 12/05/23 | - | - | - |
1JPY in Miljoen2JPY
Geschatte gegevens
Evolutie van de resultatenrekening (Jaargegevens)
| Fiscaal tijdperk: März | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|
| Omzet 1 | 72.944 | 76.480 | 76.565 | 86.789 | 80.849 | 81.000 | 85.500 | 89.250 |
| EBITDA 1 | 8.121 | 9.427 | 10.968 | 13.910 | 7.318 | 7.465 | 9.700 | 10.700 |
| Bedrijfsresultaat (EBIT) 1 | 5.370 | 6.441 | 7.935 | 11.299 | 5.002 | 4.550 | 6.700 | 7.600 |
| Operationele Marge | 7,36% | 8,42% | 10,36% | 13,02% | 6,19% | 5,62% | 7,84% | 8,52% |
| Resultaat voor belastingen (EBT) 1 | 5.710 | 6.443 | 8.570 | 11.286 | 8.064 | 7.150 | 8.500 | 9.300 |
| Nettowinst (verlies) 1 | 4.308 | 4.671 | 6.155 | 7.794 | 5.862 | 4.575 | 5.550 | 6.200 |
| Nettomarge | 5,91% | 6,11% | 8,04% | 8,98% | 7,25% | 5,65% | 6,49% | 6,95% |
| WPA 2 | 202,1 | 219,1 | 288,7 | 365,6 | 281,0 | 222,4 | 269,8 | 301,4 |
| Free Cash Flow 1 | -3.365 | 4.440 | 3.267 | 6.035 | -6.739 | 6.465 | 2.422 | 3.372 |
| FCF-marge | -4,61% | 5,81% | 4,27% | 6,95% | -8,34% | 7,98% | 2,83% | 3,78% |
| Kasstroomconversie (ebitda) | - | 47,1% | 29,79% | 43,39% | - | 86,6% | 24,96% | 31,51% |
| Kasstroomconversie (nettowinst) | - | 95,05% | 53,08% | 77,43% | - | 141,31% | 43,63% | 54,38% |
| Dividend per aandeel 2 | 100,0 | 110,0 | 115,0 | 120,0 | 125,0 | 200,0 | 210,0 | 220,0 |
| Datum van publicatie | 10/05/19 | 8/05/20 | 11/05/21 | 11/05/22 | 12/05/23 | - | - | - |
1JPY in Miljoen2JPY
Geschatte gegevens
Evolutie van de resultatenrekening (Kwartaalgegevens)
| Fiscaal tijdperk: Maart | 2020 S1 | 2020 S2 | 2021 S1 | 2021 S2 | 2022 Q2 | 2022 S1 | 2022 Q3 | 2022 Q4 | 2022 S2 | 2023 Q1 | 2023 Q2 | 2023 S1 | 2023 Q3 | 2023 Q4 | 2023 S2 | 2024 Q1 | 2024 Q2 | 2024 S1 | 2024 Q3 | 2024 Q4 | 2024 S2 | 2025 Q1 | 2025 Q2 | 2025 Q3 | 2025 Q4 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Omzet 1 | 34.400 | 42.080 | 31.708 | 44.857 | 20.592 | 43.743 | 19.973 | 23.073 | 43.046 | 17.847 | 18.719 | 36.566 | 20.571 | 23.712 | 44.283 | 18.548 | 18.637 | 37.185 | 20.976 | 22.839 | 43.815 | 19.500 | 20.500 | 22.000 | 24.000 |
| EBITDA | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Bedrijfsresultaat (EBIT) 1 | 2.006 | 4.435 | 1.472 | 6.463 | 2.571 | 6.610 | 1.799 | 2.890 | 4.689 | 877 | 1.335 | 2.212 | 489 | 2.301 | 2.790 | 1.058 | 578 | 1.636 | 923 | 1.991 | 2.864 | 1.200 | 1.600 | 2.000 | 2.600 |
| Operationele Marge | 5,83% | 10,54% | 4,64% | 14,41% | 12,49% | 15,11% | 9,01% | 12,53% | 10,89% | 4,91% | 7,13% | 6,05% | 2,38% | 9,7% | 6,3% | 5,7% | 3,1% | 4,4% | 4,4% | 8,72% | 6,54% | 6,15% | 7,8% | 9,09% | 10,83% |
| Resultaat voor belastingen (EBT) | 1.879 | - | 2.027 | - | - | 7.331 | 2.247 | 1.708 | - | 2.088 | - | 4.446 | 1.069 | - | - | 2.518 | 668 | 3.186 | 2.297 | - | - | - | - | - | - |
| Nettowinst (verlies) | 1.344 | - | 1.345 | - | - | 5.152 | 1.583 | 1.059 | - | 1.383 | 1.744 | 3.127 | 771 | 1.964 | - | 1.723 | 435 | 2.158 | 1.582 | - | - | - | - | - | - |
| Nettomarge | 3,91% | - | 4,24% | - | - | 11,78% | 7,93% | 4,59% | - | 7,75% | 9,32% | 8,55% | 3,75% | 8,28% | - | 9,29% | 2,33% | 5,8% | 7,54% | - | - | - | - | - | - |
| WPA | 63,06 | - | 63,09 | - | - | 241,7 | 74,26 | - | - | 65,11 | - | 148,2 | 37,82 | - | - | 83,80 | - | 104,9 | 76,92 | - | - | - | - | - | - |
| Dividend per aandeel | 55,00 | 55,00 | 55,00 | 60,00 | - | 60,00 | - | - | - | - | - | 60,00 | - | - | 65,00 | - | - | 100,0 | - | - | - | - | - | - | - |
| Datum van publicatie | 31/10/19 | 8/05/20 | 30/10/20 | 11/05/21 | 29/10/21 | 29/10/21 | 31/01/22 | 11/05/22 | 11/05/22 | 29/07/22 | 28/10/22 | 28/10/22 | 31/01/23 | 12/05/23 | 12/05/23 | 28/07/23 | 31/10/23 | 31/10/23 | 31/01/24 | - | - | - | - | - | - |
1JPY in Miljoen
Geschatte gegevens
Balans
| Fiscaal tijdperk: Maart | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|
| Nettoschuldpositie | - | - | - | - | - | - | - | - |
| Nettokaspositie | 5.286 | 15.714 | 16.831 | 19.611 | 7.035 | - | - | - |
| Hefboom (schuld/ebitda) | - | - | - | - | - | - | - | - |
| Free Cash Flow 1 | -3.365 | 4.440 | 3.267 | 6.035 | -6.739 | 6.465 | 2.422 | 3.372 |
| ROE (netto-inkomsten/eigen vermogen) | 4,6% | 4,9% | 5,9% | 6,7% | 4,9% | 4,1% | 4,7% | 5,1% |
| ROA (netto-inkomsten/totale activa) | 4,71% | 5,35% | 6,4% | 7,93% | 3,93% | - | - | - |
| Totale activa 1 | 91.528 | 87.340 | 96.140 | 98.316 | 148.987 | - | - | - |
| Nettoactief per aandeel 2 | 4.452 | 4.502 | 5.368 | 5.562 | 5.861 | 6.083 | 6.148 | 6.235 |
| Cashflow per aandeel | 307,0 | 339,0 | 413,0 | 470,0 | 392,0 | - | - | - |
| Capex 1 | 3.840 | 4.041 | 3.103 | 2.768 | 3.163 | 3.500 | 4.500 | 3.500 |
| Capex/omzet | 5,26% | 5,28% | 4,05% | 3,19% | 3,91% | 4,32% | 5,26% | 3,92% |
| Datum van publicatie | 10/05/19 | 8/05/20 | 11/05/21 | 11/05/22 | 12/05/23 | - | - | - |
1JPY in Miljoen2JPY
Geschatte gegevens
WPA & Dividend
Historische koers/winstverhouding
Evolutie van de historische prestaties
Historische marktkapitalisatie/EBITDA
Trading rating
Beleggingsrating
ESG Refinitiv
Verkoop
Koop
Gemiddeld advies
Houden
Aantal analisten
2
Laatste slotkoers
4.985
JPY
Gemiddelde koersdoel
4.700
JPY
Spread / Gemiddelde doel
-5,72%
Herzieningen van WPA
| Vaira. 1 jan. | Kapi. | |
|---|---|---|
| +1,01% | 652 mln. | |
| +29,68% | 5,77 mld. | |
| +15,71% | 4,5 mld. | |
| -10,50% | 1,44 mld. | |
| -3,85% | 1,42 mld. | |
| +29,10% | 1,24 mld. | |
| +10,64% | 1,2 mld. | |
| +6,26% | 1,07 mld. | |
| +102,67% | 805 mln. | |
| +7,47% | 650 mln. |
- Beurs
- Aandelen
- Koers 6737
- Financiën EIZO Corporation
