slotkoers
Taiwan S.E.
00:00:00 26-04-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
397
TWD
|
+3,79%
|
|
+5,73%
|
+3,93%
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
43.800
|
52.268
|
92.551
|
56.929
|
130.495
|
136.242
|
-
|
-
|
Bedrijfswaarde
1 |
40.552
|
48.262
|
89.851
|
56.003
|
131.212
|
132.109
|
129.159
|
131.138
|
K/w-verhouding
|
14,1
x
|
14,2
x
|
16,9
x
|
11,5
x
|
23,4
x
|
15,7
x
|
14
x
|
-
|
Dividendrendement
|
2,77%
|
4,46%
|
3,6%
|
-
|
-
|
3,57%
|
4,18%
|
5,42%
|
Marktkapitalisatie/omzet
|
1,76
x
|
1,92
x
|
2,4
x
|
1,47
x
|
3,16
x
|
2,55
x
|
2,34
x
|
1,92
x
|
Bedrijfswaarde/omzet
|
1,63
x
|
1,77
x
|
2,33
x
|
1,45
x
|
3,18
x
|
2,48
x
|
2,22
x
|
1,85
x
|
Bedrijfswaarde/EBITDA
|
8,87
x
|
9,12
x
|
11,8
x
|
8
x
|
15,2
x
|
10,6
x
|
9,18
x
|
7,39
x
|
Bedrijfswaarde/FCF
|
30,3
x
|
20,8
x
|
57,9
x
|
55,7
x
|
-335
x
|
50,1
x
|
19,6
x
|
-
|
FCF Yield
|
3,3%
|
4,8%
|
1,73%
|
1,8%
|
-0,3%
|
2%
|
5,09%
|
-
|
Price to Book
|
3,24
x
|
3,12
x
|
4,69
x
|
2,58
x
|
4,89
x
|
4,34
x
|
3,71
x
|
3,17
x
|
Aantal aandelen (in duizenden)
|
319.708
|
332.918
|
332.918
|
332.918
|
341.611
|
343.179
|
-
|
-
|
Referentieprijs
2 |
137,0
|
157,0
|
278,0
|
171,0
|
382,0
|
397,0
|
397,0
|
397,0
|
Datum van publicatie
|
19/03/20
|
24/02/21
|
23/02/22
|
24/02/23
|
29/02/24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
24.866
|
27.201
|
38.500
|
38.673
|
41.296
|
53.351
|
58.262
|
70.993
|
EBITDA
1 |
4.572
|
5.292
|
7.642
|
7.000
|
8.648
|
12.517
|
14.064
|
17.739
|
Bedrijfsresultaat (EBIT)
1 |
4.080
|
4.683
|
6.923
|
6.225
|
7.346
|
11.126
|
12.517
|
15.854
|
Operationele Marge
|
16,41%
|
17,22%
|
17,98%
|
16,1%
|
17,79%
|
20,85%
|
21,48%
|
22,33%
|
Resultaat voor belastingen (EBT)
1 |
4.204
|
4.844
|
6.912
|
6.296
|
7.420
|
11.025
|
12.411
|
-
|
Nettowinst (verlies)
1 |
3.241
|
3.689
|
5.493
|
5.073
|
5.488
|
8.603
|
9.661
|
-
|
Nettomarge
|
13,03%
|
13,56%
|
14,27%
|
13,12%
|
13,29%
|
16,13%
|
16,58%
|
-
|
WPA
2 |
9,730
|
11,07
|
16,46
|
14,86
|
16,35
|
25,34
|
28,37
|
-
|
Free Cash Flow
1 |
1.338
|
2.318
|
1.551
|
1.005
|
-391,2
|
2.639
|
6.579
|
-
|
FCF-marge
|
5,38%
|
8,52%
|
4,03%
|
2,6%
|
-0,95%
|
4,95%
|
11,29%
|
-
|
Kasstroomconversie (ebitda)
|
29,27%
|
43,79%
|
20,3%
|
14,36%
|
-
|
21,08%
|
46,78%
|
-
|
Kasstroomconversie (nettowinst)
|
41,29%
|
62,82%
|
28,24%
|
19,82%
|
-
|
30,68%
|
68,1%
|
-
|
Dividend per aandeel
2 |
3,800
|
7,000
|
10,00
|
-
|
-
|
14,18
|
16,60
|
21,52
|
Datum van publicatie
|
19/03/20
|
24/02/21
|
23/02/22
|
24/02/23
|
29/02/24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2021 Q3
|
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
---|
Omzet
1 |
10.776
|
10.162
|
9.918
|
9.983
|
9.883
|
8.888
|
7.359
|
9.180
|
11.875
|
12.882
|
12.432
|
12.918
|
13.910
|
13.666
|
13.347
|
EBITDA
1 |
2.432
|
2.029
|
-
|
1.638
|
1.787
|
1.730
|
1.044
|
1.911
|
2.857
|
2.837
|
2.809
|
2.905
|
3.262
|
2.913
|
-
|
Bedrijfsresultaat (EBIT)
1 |
2.250
|
1.843
|
1.651
|
1.454
|
1.598
|
1.523
|
769,2
|
1.619
|
2.506
|
2.451
|
2.492
|
2.661
|
2.965
|
2.834
|
2.717
|
Operationele Marge
|
20,87%
|
18,14%
|
16,65%
|
14,56%
|
16,17%
|
17,13%
|
10,45%
|
17,64%
|
21,11%
|
19,03%
|
20,05%
|
20,6%
|
21,32%
|
20,74%
|
20,36%
|
Resultaat voor belastingen (EBT)
1 |
2.264
|
1.825
|
1.668
|
1.448
|
1.630
|
1.549
|
729
|
1.588
|
2.574
|
2.528
|
2.462
|
2.650
|
2.966
|
2.790
|
2.515
|
Nettowinst (verlies)
1 |
1.791
|
1.490
|
1.324
|
1.083
|
1.307
|
1.359
|
479,7
|
1.000
|
2.022
|
1.986
|
1.929
|
2.007
|
2.315
|
2.211
|
1.937
|
Nettomarge
|
16,62%
|
14,66%
|
13,35%
|
10,85%
|
13,23%
|
15,29%
|
6,52%
|
10,9%
|
17,03%
|
15,42%
|
15,51%
|
15,54%
|
16,65%
|
16,18%
|
14,51%
|
WPA
2 |
5,370
|
4,460
|
3,970
|
3,220
|
3,810
|
3,890
|
1,390
|
2,860
|
5,790
|
5,850
|
5,726
|
5,997
|
6,875
|
6,673
|
6,171
|
Dividend per aandeel
|
7,000
|
3,000
|
-
|
-
|
10,00
|
-
|
-
|
-
|
8,453
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
27/10/21
|
23/02/22
|
27/04/22
|
27/07/22
|
28/10/22
|
24/02/23
|
2/05/23
|
26/07/23
|
26/10/23
|
29/02/24
|
-
|
-
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
1 |
-
|
-
|
-
|
-
|
716
|
-
|
-
|
-
|
Nettokaspositie
1 |
3.248
|
4.006
|
2.700
|
926
|
-
|
4.133
|
7.083
|
5.104
|
Hefboom (schuld/ebitda)
|
-
|
-
|
-
|
-
|
0,0828
x
|
-
|
-
|
-
|
Free Cash Flow
1 |
1.338
|
2.318
|
1.551
|
1.005
|
-391
|
2.639
|
6.579
|
-
|
ROE (netto-inkomsten/eigen vermogen)
|
25,5%
|
24,4%
|
30,1%
|
24,3%
|
22,5%
|
30,6%
|
28,9%
|
28,2%
|
ROA (netto-inkomsten/totale activa)
|
13,6%
|
13,8%
|
17,1%
|
12,7%
|
11,3%
|
16,6%
|
16,5%
|
20,9%
|
Totale activa
1 |
23.833
|
26.781
|
32.211
|
39.974
|
48.405
|
51.740
|
58.664
|
-
|
Nettoactief per aandeel
2 |
42,30
|
50,30
|
59,30
|
66,30
|
78,10
|
91,50
|
107,0
|
125,0
|
Cashflow per aandeel
2 |
7,380
|
10,50
|
12,10
|
21,80
|
8,310
|
21,50
|
30,80
|
-
|
Capex
1 |
1.128
|
1.200
|
2.470
|
6.493
|
3.281
|
4.124
|
3.132
|
-
|
Capex/omzet
|
4,54%
|
4,41%
|
6,42%
|
16,79%
|
7,94%
|
7,73%
|
5,38%
|
-
|
Datum van publicatie
|
19/03/20
|
24/02/21
|
23/02/22
|
24/02/23
|
29/02/24
|
-
|
-
|
-
|
Laatste slotkoers
397
TWD Gemiddelde koersdoel
540,6
TWD Spread / Gemiddelde doel +36,18% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| +3,93% | 4,18 mld. | | -0,99% | 49,04 mld. | | -7,22% | 16,73 mld. | | +16,63% | 11,25 mld. | | +3,69% | 8,53 mld. | | +49,91% | 8,75 mld. | | +6,14% | 7,56 mld. | | -17,23% | 7,51 mld. | | -14,19% | 6,74 mld. | | -12,95% | 6,83 mld. |
Geïntegreerde schakelingen
|