ENEOS HOLDINGS, INC. Toevoegen aan een lijst
|
Beurs gesloten -
Andere beurzen
|
Variatie 5 dagen | Verschil t.o.v. 1 jan (%) | ||
| 711,9 JPY | +1,21% |
|
-1,14% | +27,03% |
| 03/04 | Eneos koopt meer dan 13 miljoen aandelen terug voor 9 miljard Yen in maart | MT |
| 14/03 | Japanse Nikkei daalt doordat chipgerelateerde aandelen Amerikaanse sectorgenoten lager volgen | RE |
Totale waarde
| Fiscaal tijdperk: Maart | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|
| Marktkapitalisatie 1 | 1.698.818 | 1.191.816 | 1.610.471 | 1.470.733 | 1.310.537 | 2.127.082 | - | - |
| Bedrijfswaarde 1 | 3.484.193 | 3.547.965 | 3.679.539 | 4.020.277 | 4.559.554 | 4.673.477 | 4.696.804 | 4.614.868 |
| K/w-verhouding | 5,31 x | -6,4 x | 14,1 x | 2,74 x | 9,99 x | 8,88 x | 9,1 x | 8,19 x |
| Dividendrendement | 4,15% | 5,94% | 4,39% | 4,8% | 4,73% | 3,13% | 3,18% | 3,23% |
| Marktkapitalisatie/omzet | 0,15 x | 0,12 x | 0,21 x | 0,13 x | 0,09 x | 0,15 x | 0,15 x | 0,15 x |
| Bedrijfswaarde/omzet | 0,31 x | 0,35 x | 0,48 x | 0,37 x | 0,3 x | 0,33 x | 0,34 x | 0,33 x |
| Bedrijfswaarde/EBITDA | 4,44 x | 16,6 x | 6,33 x | 3,6 x | 7,22 x | 6,45 x | 6,19 x | 5,94 x |
| Bedrijfswaarde/FCF | 25,4 x | 25,5 x | 10,9 x | -28,6 x | -20,2 x | 15,9 x | 46,9 x | 23,8 x |
| FCF Yield | 3,94% | 3,93% | 9,16% | -3,49% | -4,96% | 6,29% | 2,13% | 4,2% |
| Price to Book | 0,62 x | 0,52 x | 0,69 x | 0,51 x | 0,49 x | 0,71 x | 0,67 x | 0,62 x |
| Aantal aandelen (in duizenden) | 3.354.033 | 3.219.384 | 3.210.669 | 3.211.206 | 2.817.148 | 2.987.895 | - | - |
| Referentieprijs 2 | 506,5 | 370,2 | 501,6 | 458,0 | 465,2 | 711,9 | 711,9 | 711,9 |
| Datum van publicatie | 13/05/19 | 20/05/20 | 12/05/21 | 13/05/22 | 11/05/23 | - | - | - |
1JPY in Miljoen2JPY
Geschatte gegevens
Evolutie van de resultatenrekening (Jaargegevens)
| Fiscaal tijdperk: March | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|
| Omzet 1 | 11.129.630 | 10.011.774 | 7.658.011 | 10.921.800 | 15.016.554 | 14.013.502 | 13.857.806 | 14.029.018 |
| EBITDA 1 | 785.391 | 213.488 | 581.074 | 1.117.900 | 631.467 | 724.508 | 759.133 | 776.772 |
| Bedrijfsresultaat (EBIT) 1 | 537.083 | -113.061 | 254.175 | 785.900 | 281.285 | 436.755 | 429.387 | 456.284 |
| Operationele Marge | 4,83% | -1,13% | 3,32% | 7,2% | 1,87% | 3,12% | 3,1% | 3,25% |
| Resultaat voor belastingen (EBT) 1 | 508.617 | -135.764 | 230.891 | 771.800 | 257.435 | 423.140 | 417.140 | 446.580 |
| Nettowinst (verlies) 1 | 322.319 | -187.946 | 113.998 | 537.100 | 143.766 | 242.293 | 230.965 | 248.477 |
| Nettomarge | 2,9% | -1,88% | 1,49% | 4,92% | 0,96% | 1,73% | 1,67% | 1,77% |
| WPA 2 | 95,36 | -57,86 | 35,48 | 167,3 | 46,57 | 80,17 | 78,20 | 86,94 |
| Free Cash Flow 1 | 137.284 | 139.388 | 337.219 | -140.416 | -226.174 | 293.820 | 100.220 | 193.725 |
| FCF-marge | 1,23% | 1,39% | 4,4% | -1,29% | -1,51% | 2,1% | 0,72% | 1,38% |
| Kasstroomconversie (ebitda) | 17,48% | 65,29% | 58,03% | - | - | 40,55% | 13,2% | 24,94% |
| Kasstroomconversie (nettowinst) | 42,59% | - | 295,81% | - | - | 121,27% | 43,39% | 77,97% |
| Dividend per aandeel 2 | 21,00 | 22,00 | 22,00 | 22,00 | 22,00 | 22,25 | 22,62 | 23,00 |
| Datum van publicatie | 13/05/19 | 20/05/20 | 12/05/21 | 13/05/22 | 11/05/23 | - | - | - |
1JPY in Miljoen2JPY
Geschatte gegevens
Evolutie van de resultatenrekening (Kwartaalgegevens)
| Fiscaal tijdperk: Maart | 2020 S1 | 2021 S1 | 2022 Q2 | 2022 S1 | 2022 Q3 | 2022 Q4 | 2023 Q1 | 2023 Q2 | 2023 S1 | 2023 Q3 | 2023 Q4 | 2024 Q1 | 2024 Q2 | 2024 S1 | 2024 Q3 | 2024 Q4 | 2025 Q1 | 2025 Q2 | 2025 S1 | 2025 Q3 | 2025 Q4 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Omzet 1 | 5.063.069 | 3.362.321 | 2.507.330 | 4.731.408 | 2.899.912 | 3.290.480 | 3.555.106 | 3.838.928 | 7.394.034 | 3.941.097 | 3.681.423 | 3.218.300 | 3.401.196 | 6.619.496 | 3.625.819 | 3.742.633 | 3.104.500 | 3.475.000 | 7.103.700 | 3.775.800 | 4.034.600 |
| EBITDA | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Bedrijfsresultaat (EBIT) 1 | 130.865 | 88.904 | 175.820 | 337.800 | 192.339 | 255.761 | 325.349 | 69.401 | 394.750 | -144.988 | 31.523 | 94.000 | 197.505 | 291.505 | 94.814 | 54.067 | 100.250 | 138.900 | 262.400 | 113.400 | 81.400 |
| Operationele Marge | 2,58% | 2,64% | 7,01% | 7,14% | 6,63% | 7,77% | 9,15% | 1,81% | 5,34% | -3,68% | 0,86% | 2,92% | 5,81% | 4,4% | 2,61% | 1,44% | 3,23% | 4% | 3,69% | 3% | 2,02% |
| Resultaat voor belastingen (EBT) 1 | 117.878 | 77.113 | 170.968 | 328.198 | 187.023 | 256.579 | 331.970 | 65.695 | 397.665 | -164.827 | 24.597 | 87.900 | 194.801 | 282.724 | 89.068 | 49.100 | 94.700 | 132.350 | 248.400 | 107.350 | 75.400 |
| Nettowinst (verlies) 1 | 71.038 | 36.433 | 113.780 | 211.365 | 120.461 | 205.274 | 221.355 | 27.401 | 248.756 | -152.711 | 47.721 | 45.800 | 125.889 | 171.689 | 35.077 | 28.400 | 55.300 | 76.800 | 148.800 | 61.450 | 39.100 |
| Nettomarge | 1,4% | 1,08% | 4,54% | 4,47% | 4,15% | 6,24% | 6,23% | 0,71% | 3,36% | -3,87% | 1,3% | 1,42% | 3,7% | 2,59% | 0,97% | 0,76% | 1,78% | 2,21% | 2,09% | 1,63% | 0,97% |
| WPA 2 | 21,68 | 11,33 | 35,42 | 65,83 | 37,51 | 63,93 | 69,31 | 9,640 | 78,95 | -48,08 | - | 15,19 | 41,76 | 56,95 | 11,64 | 22,80 | 20,40 | 30,00 | 50,50 | 20,90 | 4,500 |
| Dividend per aandeel | 11,00 | 11,00 | - | 11,00 | - | - | - | - | 11,00 | - | - | - | - | 11,00 | - | - | - | - | - | - | - |
| Datum van publicatie | 8/11/19 | 11/11/20 | 11/11/21 | 11/11/21 | 10/02/22 | 13/05/22 | 12/08/22 | 10/11/22 | 10/11/22 | 10/02/23 | 11/05/23 | 10/08/23 | 8/11/23 | 8/11/23 | 9/02/24 | - | - | - | - | - | - |
1JPY in Miljoen2JPY
Geschatte gegevens
Balans
| Fiscaal tijdperk: Maart | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|
| Nettoschuldpositie 1 | 1.785.375 | 2.356.149 | 2.069.068 | 2.549.544 | 3.249.017 | 2.546.395 | 2.569.721 | 2.487.785 |
| Nettokaspositie 1 | - | - | - | - | - | - | - | - |
| Hefboom (schuld/ebitda) | 2,273 x | 11,04 x | 3,561 x | 2,281 x | 5,145 x | 3,515 x | 3,385 x | 3,203 x |
| Free Cash Flow 1 | 137.284 | 139.388 | 337.219 | -140.416 | -226.174 | 293.820 | 100.220 | 193.725 |
| ROE (netto-inkomsten/eigen vermogen) | 12,3% | -7,5% | 4,9% | 20,7% | 5% | 8,31% | 7,52% | 7,87% |
| ROA (netto-inkomsten/totale activa) | 3,81% | -1,65% | 2,87% | 8,72% | 2,63% | 2,93% | 2,4% | 2,45% |
| Totale activa 1 | 8.468.707 | 11.413.424 | 3.967.149 | 6.161.304 | 5.473.631 | 8.270.809 | 9.628.888 | 10.150.197 |
| Nettoactief per aandeel 2 | 816,0 | 718,0 | 724,0 | 891,0 | 949,0 | 1.005 | 1.062 | 1.140 |
| Cashflow per aandeel 2 | 169,0 | 42,70 | 209,0 | 271,0 | 160,0 | 187,0 | 198,0 | - |
| Capex 1 | 263.019 | 422.795 | 341.875 | 326.301 | 427.520 | 460.000 | 491.250 | 496.250 |
| Capex/omzet | 2,36% | 4,22% | 4,46% | 2,99% | 2,85% | 3,28% | 3,54% | 3,54% |
| Datum van publicatie | 13/05/19 | 20/05/20 | 12/05/21 | 13/05/22 | 11/05/23 | - | - | - |
1JPY in Miljoen2JPY
Geschatte gegevens
WPA & Dividend
Historische koers/winstverhouding
Evolutie van de historische prestaties
Historische marktkapitalisatie/EBITDA
Trading rating
Beleggingsrating
ESG Refinitiv
B+
Verkoop
Koop
Gemiddeld advies
Accumuleren
Aantal analisten
8
Laatste slotkoers
711,9
JPY
Gemiddelde koersdoel
737,5
JPY
Spread / Gemiddelde doel
+3,60%
Herzieningen van WPA
| Vaira. 1 jan. | Kapi. | |
|---|---|---|
| +27,03% | 13,51 mld. | |
| +12,39% | 221 mld. | |
| +12,58% | 107 mld. | |
| +17,36% | 103 mld. | |
| +33,72% | 71,49 mld. | |
| +13,72% | 64,2 mld. | |
| +27,54% | 54,22 mld. | |
| +27,93% | 37,79 mld. | |
| +32,11% | 28,33 mld. | |
| -11,77% | 20,79 mld. |
- Beurs
- Aandelen
- Koers 5020
- Financiën ENEOS Holdings, Inc.
