slotkoers
Thailand S.E.
00:00:00 13-06-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
20
THB
|
-0,50%
|
|
-6,54%
|
-54,80%
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
163.188
|
183.702
|
358.080
|
361.810
|
164.400
|
74.267
|
-
|
-
|
Bedrijfswaarde
1 |
195.106
|
225.631
|
400.129
|
411.243
|
226.311
|
113.411
|
110.440
|
74.267
|
K/w-verhouding
|
26,8
x
|
35,2
x
|
58,5
x
|
47,5
x
|
21,7
x
|
11,5
x
|
10,8
x
|
8,51
x
|
Dividendrendement
|
0,69%
|
0,61%
|
0,31%
|
-
|
0,68%
|
2,06%
|
2,3%
|
4%
|
Marktkapitalisatie/omzet
|
11
x
|
10,8
x
|
17,7
x
|
14,3
x
|
5,47
x
|
2,13
x
|
1,76
x
|
1,41
x
|
Bedrijfswaarde/omzet
|
13,1
x
|
13,2
x
|
19,8
x
|
16,2
x
|
7,53
x
|
3,26
x
|
2,61
x
|
1,41
x
|
Bedrijfswaarde/EBITDA
|
20,1
x
|
24,4
x
|
41,6
x
|
40,4
x
|
17,9
x
|
9,02
x
|
8,4
x
|
4,89
x
|
Bedrijfswaarde/FCF
|
-33,5
x
|
109
x
|
51,5
x
|
-659
x
|
-45,1
x
|
14,5
x
|
23
x
|
9,85
x
|
FCF Yield
|
-2,98%
|
0,92%
|
1,94%
|
-0,15%
|
-2,22%
|
6,89%
|
4,35%
|
10,2%
|
Price to Book
|
6,98
x
|
6,61
x
|
11
x
|
9,29
x
|
4,27
x
|
1,51
x
|
1,36
x
|
1,18
x
|
Aantal aandelen (in duizenden)
|
3.730.000
|
3.730.000
|
3.730.000
|
3.730.000
|
3.715.251
|
3.713.341
|
-
|
-
|
Referentieprijs
2 |
43,75
|
49,25
|
96,00
|
97,00
|
44,25
|
20,00
|
20,00
|
20,00
|
Datum van publicatie
|
24/02/20
|
28/02/21
|
24/02/22
|
24/02/23
|
27/02/24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
14.887
|
17.080
|
20.174
|
25.355
|
30.074
|
34.806
|
42.259
|
52.818
|
EBITDA
1 |
9.706
|
9.260
|
9.611
|
10.181
|
12.671
|
12.579
|
13.146
|
15.193
|
Bedrijfsresultaat (EBIT)
1 |
7.189
|
6.530
|
6.843
|
6.534
|
8.993
|
8.871
|
9.297
|
11.044
|
Operationele Marge
|
48,29%
|
38,23%
|
33,92%
|
25,77%
|
29,9%
|
25,49%
|
22%
|
20,91%
|
Resultaat voor belastingen (EBT)
1 |
6.016
|
5.029
|
5.933
|
7.552
|
7.736
|
6.539
|
7.072
|
7.953
|
Nettowinst (verlies)
1 |
6.082
|
5.205
|
6.100
|
7.604
|
7.606
|
6.643
|
7.033
|
9.072
|
Nettomarge
|
40,85%
|
30,47%
|
30,24%
|
29,99%
|
25,29%
|
19,09%
|
16,64%
|
17,18%
|
WPA
2 |
1,630
|
1,400
|
1,640
|
2,040
|
2,040
|
1,741
|
1,856
|
2,350
|
Free Cash Flow
1 |
-5.819
|
2.077
|
7.764
|
-623,7
|
-5.013
|
7.818
|
4.804
|
7.542
|
FCF-marge
|
-39,09%
|
12,16%
|
38,49%
|
-2,46%
|
-16,67%
|
22,46%
|
11,37%
|
14,28%
|
Kasstroomconversie (ebitda)
|
-
|
22,43%
|
80,78%
|
-
|
-
|
62,15%
|
36,54%
|
49,64%
|
Kasstroomconversie (nettowinst)
|
-
|
39,91%
|
127,28%
|
-
|
-
|
117,68%
|
68,3%
|
83,14%
|
Dividend per aandeel
2 |
0,3000
|
0,3000
|
0,3000
|
-
|
0,3000
|
0,4117
|
0,4600
|
0,8000
|
Datum van publicatie
|
24/02/20
|
28/02/21
|
24/02/22
|
24/02/23
|
27/02/24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2020 S1
|
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
---|
Omzet
1 |
8.860
|
5.508
|
4.740
|
5.396
|
5.692
|
9.526
|
8.895
|
-
|
-
|
5.995
|
EBITDA
|
4.600
|
2.441
|
2.283
|
2.215
|
2.426
|
3.258
|
3.784
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
3.267
|
1.781
|
1.514
|
1.236
|
1.288
|
2.496
|
2.930
|
2.665
|
2.008
|
1.391
|
Operationele Marge
|
36,87%
|
32,33%
|
31,93%
|
22,91%
|
22,63%
|
26,2%
|
32,94%
|
-
|
-
|
23,2%
|
Resultaat voor belastingen (EBT)
1 |
2.544
|
1.751
|
1.289
|
-
|
2.930
|
2.342
|
2.490
|
-
|
-
|
860
|
Nettowinst (verlies)
1 |
2.601
|
1.881
|
1.366
|
1.095
|
2.970
|
2.172
|
2.320
|
2.160
|
-
|
1.163
|
Nettomarge
|
29,36%
|
34,16%
|
28,82%
|
20,3%
|
52,19%
|
22,8%
|
26,08%
|
-
|
-
|
19,4%
|
WPA
2 |
0,7000
|
0,5100
|
0,3700
|
-
|
-
|
-
|
0,6200
|
-
|
-
|
0,3100
|
Dividend per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
7/08/20
|
24/02/22
|
19/05/22
|
11/08/22
|
11/11/22
|
24/02/23
|
12/05/23
|
11/08/23
|
27/11/23
|
27/02/24
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
1 |
31.919
|
41.929
|
42.049
|
49.433
|
61.912
|
39.144
|
36.174
|
-
|
Nettokaspositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
3,289
x
|
4,528
x
|
4,375
x
|
4,855
x
|
4,886
x
|
3,112
x
|
2,752
x
|
-
|
Free Cash Flow
1 |
-5.819
|
2.077
|
7.764
|
-624
|
-5.013
|
7.818
|
4.804
|
7.542
|
ROE (netto-inkomsten/eigen vermogen)
|
29,2%
|
20,3%
|
20,2%
|
21,3%
|
18,9%
|
14,5%
|
13,8%
|
17,4%
|
ROA (netto-inkomsten/totale activa)
|
9,4%
|
7%
|
7,44%
|
8,05%
|
6,99%
|
5,73%
|
6,03%
|
8%
|
Totale activa
1 |
64.714
|
74.352
|
81.979
|
94.420
|
108.796
|
115.865
|
116.573
|
113.399
|
Nettoactief per aandeel
2 |
6,260
|
7,460
|
8,710
|
10,40
|
10,40
|
13,20
|
14,70
|
16,90
|
Cashflow per aandeel
2 |
2,330
|
2,480
|
2,100
|
0,5100
|
-1,220
|
2,680
|
2,620
|
3,200
|
Capex
1 |
14.522
|
7.160
|
5.957
|
2.515
|
4.705
|
6.375
|
6.812
|
4.418
|
Capex/omzet
|
97,55%
|
41,92%
|
29,53%
|
9,92%
|
15,64%
|
18,32%
|
16,12%
|
8,36%
|
Datum van publicatie
|
24/02/20
|
28/02/21
|
24/02/22
|
24/02/23
|
27/02/24
|
-
|
-
|
-
|
Gemiddelde koersdoel
34,84
THB Spread / Gemiddelde doel +74,20% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| +8,44% | 11,43 mld. | | -26,35% | 7,25 mld. | | +16,10% | 4,53 mld. | | -3,40% | 4,51 mld. | | -0,58% | 1,48 mld. | | -8,93% | 1,26 mld. | | +99,02% | 874 mln. | | -6,43% | 614 mln. | | -31,25% | 494 mln. |
andere electrische diensten
|