Beurs gesloten -
NSE India S.E.
13:43:47 26-04-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
236,8
INR
|
+6,67%
|
|
+15,68%
|
+38,15%
|
Fiscaal tijdperk: Maart |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
74.123
|
37.946
|
43.277
|
35.999
|
41.844
|
133.120
|
-
|
-
|
Bedrijfswaarde
1 |
74.123
|
37.946
|
43.277
|
35.999
|
41.844
|
133.120
|
133.120
|
133.120
|
K/w-verhouding
|
20
x
|
8,82
x
|
18,5
x
|
10,4
x
|
12,2
x
|
39,1
x
|
35,4
x
|
30,6
x
|
Dividendrendement
|
3,41%
|
8,58%
|
2,6%
|
4,68%
|
4,03%
|
1,27%
|
1,01%
|
1,18%
|
Marktkapitalisatie/omzet
|
3,03
x
|
1,18
x
|
1,39
x
|
1,25
x
|
1,27
x
|
3,91
x
|
3,45
x
|
2,91
x
|
Bedrijfswaarde/omzet
|
3,03
x
|
1,18
x
|
1,39
x
|
1,25
x
|
1,27
x
|
3,91
x
|
3,45
x
|
2,91
x
|
Bedrijfswaarde/EBITDA
|
20,3
x
|
8,56
x
|
12,8
x
|
10,7
x
|
14,1
x
|
43,2
x
|
36,7
x
|
30,1
x
|
Bedrijfswaarde/FCF
|
14,3
x
|
10,7
x
|
29,2
x
|
210
x
|
-26,6
x
|
55,1
x
|
34
x
|
26,6
x
|
FCF Yield
|
6,97%
|
9,33%
|
3,43%
|
0,48%
|
-3,77%
|
1,81%
|
2,94%
|
3,77%
|
Price to Book
|
3,26
x
|
1,62
x
|
2,54
x
|
1,87
x
|
1,99
x
|
5,76
x
|
5,23
x
|
-
|
Aantal aandelen (in duizenden)
|
631.911
|
631.911
|
562.042
|
562.042
|
562.042
|
562.042
|
-
|
-
|
Referentieprijs
2 |
117,3
|
60,05
|
77,00
|
64,05
|
74,45
|
236,8
|
236,8
|
236,8
|
Datum van publicatie
|
17/05/19
|
25/06/20
|
8/06/21
|
27/05/22
|
26/05/23
|
-
|
-
|
-
|
Fiscaal tijdperk: Maart |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
24.443
|
32.031
|
31.047
|
28.704
|
32.838
|
34.066
|
38.610
|
45.720
|
EBITDA
1 |
3.660
|
4.430
|
3.377
|
3.352
|
2.976
|
3.084
|
3.632
|
4.426
|
Bedrijfsresultaat (EBIT)
1 |
3.437
|
4.192
|
3.143
|
3.120
|
2.724
|
2.895
|
3.545
|
4.480
|
Operationele Marge
|
14,06%
|
13,09%
|
10,12%
|
10,87%
|
8,29%
|
8,5%
|
9,18%
|
9,8%
|
Resultaat voor belastingen (EBT)
1 |
5.675
|
6.755
|
3.506
|
4.478
|
4.400
|
4.764
|
5.277
|
6.158
|
Nettowinst (verlies)
1 |
3.701
|
4.302
|
2.595
|
3.444
|
3.422
|
3.580
|
3.966
|
4.612
|
Nettomarge
|
15,14%
|
13,43%
|
8,36%
|
12%
|
10,42%
|
10,51%
|
10,27%
|
10,09%
|
WPA
2 |
5,860
|
6,810
|
4,160
|
6,130
|
6,090
|
6,050
|
6,700
|
7,750
|
Free Cash Flow
1 |
5.166
|
3.540
|
1.482
|
171,4
|
-1.576
|
2.414
|
3.911
|
5.013
|
FCF-marge
|
21,14%
|
11,05%
|
4,77%
|
0,6%
|
-4,8%
|
7,09%
|
10,13%
|
10,96%
|
Kasstroomconversie (ebitda)
|
141,15%
|
79,89%
|
43,89%
|
5,12%
|
-
|
78,26%
|
107,68%
|
113,25%
|
Kasstroomconversie (nettowinst)
|
139,6%
|
82,27%
|
57,13%
|
4,98%
|
-
|
67,43%
|
98,61%
|
108,69%
|
Dividend per aandeel
2 |
4,000
|
5,150
|
2,000
|
3,000
|
3,000
|
3,000
|
2,400
|
2,800
|
Datum van publicatie
|
17/05/19
|
25/06/20
|
8/06/21
|
27/05/22
|
26/05/23
|
-
|
-
|
-
|
Fiscaal tijdperk: March |
2021 Q3
|
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
---|
Omzet
1 |
8.367
|
11.167
|
7.349
|
6.479
|
6.816
|
8.060
|
8.050
|
7.820
|
8.306
|
8.661
|
8.083
|
8.606
|
8.670
|
9.262
|
EBITDA
1 |
750,7
|
1.640
|
1.043
|
603,4
|
624,9
|
1.080
|
460,4
|
419,7
|
475,3
|
1.630
|
685,4
|
802,5
|
708,5
|
939,5
|
Bedrijfsresultaat (EBIT)
|
699,8
|
1.569
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Operationele Marge
|
8,36%
|
14,05%
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Resultaat voor belastingen (EBT)
|
1.176
|
436,1
|
1.217
|
832,3
|
926,1
|
1.503
|
680,4
|
1.018
|
662,4
|
-
|
-
|
1.199
|
-
|
-
|
Nettowinst (verlies)
1 |
882
|
305,4
|
906,1
|
594,7
|
680,4
|
1.263
|
505,1
|
851,4
|
477,8
|
1.587
|
1.136
|
853,5
|
744,5
|
986
|
Nettomarge
|
10,54%
|
2,73%
|
12,33%
|
9,18%
|
9,98%
|
15,67%
|
6,27%
|
10,89%
|
5,75%
|
18,33%
|
14,06%
|
9,92%
|
8,59%
|
10,65%
|
WPA
|
-
|
0,5400
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
28/01/21
|
8/06/21
|
12/08/21
|
11/11/21
|
9/02/22
|
27/05/22
|
5/08/22
|
9/11/22
|
3/02/23
|
26/05/23
|
2/08/23
|
-
|
-
|
-
|
Fiscaal tijdperk: March |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettokaspositie
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
5.166
|
3.540
|
1.482
|
171
|
-1.576
|
2.414
|
3.911
|
5.013
|
ROE (netto-inkomsten/eigen vermogen)
|
16,3%
|
18,6%
|
12,8%
|
19%
|
17%
|
16,3%
|
16,6%
|
17,6%
|
ROA (netto-inkomsten/totale activa)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Totale activa
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettoactief per aandeel
2 |
36,00
|
37,10
|
30,30
|
34,30
|
37,50
|
41,10
|
45,30
|
-
|
Cashflow per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex
1 |
324
|
178
|
113
|
254
|
345
|
358
|
358
|
358
|
Capex/omzet
|
1,32%
|
0,56%
|
0,36%
|
0,88%
|
1,05%
|
1,05%
|
0,93%
|
0,78%
|
Datum van publicatie
|
17/05/19
|
25/06/20
|
8/06/21
|
27/05/22
|
26/05/23
|
-
|
-
|
-
|
|
Vaira. 1 jan.
|
Kapi.
|
---|
| +38,15% | 1,6 mld. | | -2,29% | 67,67 mld. | | +2,13% | 59,37 mld. | | +21,25% | 38,3 mld. | | +11,23% | 30,73 mld. | | +2,06% | 26,35 mld. | | +22,89% | 22,01 mld. | | +15,06% | 19,47 mld. | | +22,99% | 17,6 mld. | | +64,33% | 16,64 mld. |
Bouw & Techniek - Andere
|