Beurs gesloten -
Japan Exchange
08:00:00 15-05-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
527
JPY
|
0,00%
|
|
+2,33%
|
-8,67%
|
Fiscaal tijdperk: June |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
8.851
|
8.595
|
18.126
|
23.490
|
16.396
|
14.861
|
-
|
-
|
Bedrijfswaarde
1 |
10.625
|
8.595
|
19.129
|
22.662
|
19.331
|
14.861
|
14.861
|
14.861
|
K/w-verhouding
|
11,3
x
|
14,2
x
|
12,1
x
|
7,55
x
|
13,3
x
|
13,1
x
|
11
x
|
10,3
x
|
Dividendrendement
|
2,67%
|
1,71%
|
2,04%
|
3,15%
|
2,54%
|
2,66%
|
2,66%
|
2,66%
|
Marktkapitalisatie/omzet
|
0,24
x
|
0,25
x
|
0,44
x
|
0,41
x
|
0,33
x
|
0,28
x
|
0,27
x
|
0,26
x
|
Bedrijfswaarde/omzet
|
0,24
x
|
0,25
x
|
0,44
x
|
0,41
x
|
0,33
x
|
0,28
x
|
0,27
x
|
0,26
x
|
Bedrijfswaarde/EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfswaarde/FCF
|
-6.070.508
x
|
8.070.683
x
|
-
|
-
|
-7.079.529
x
|
-
|
-
|
-
|
FCF Yield
|
-0%
|
0%
|
-
|
-
|
-0%
|
-
|
-
|
-
|
Price to Book
|
0,78
x
|
0,74
x
|
1,4
x
|
1,49
x
|
1
x
|
0,93
x
|
0,87
x
|
0,82
x
|
Aantal aandelen (in duizenden)
|
29.552
|
29.436
|
29.521
|
29.585
|
29.703
|
28.200
|
-
|
-
|
Referentieprijs
2 |
299,5
|
292,0
|
614,0
|
794,0
|
552,0
|
527,0
|
527,0
|
527,0
|
Datum van publicatie
|
9/08/19
|
12/08/20
|
11/08/21
|
10/08/22
|
10/08/23
|
-
|
-
|
-
|
Fiscaal tijdperk: June |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
36.336
|
33.879
|
40.933
|
57.319
|
49.190
|
54.000
|
56.000
|
58.000
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
839
|
790
|
2.130
|
3.343
|
1.543
|
1.330
|
1.600
|
1.800
|
Operationele Marge
|
2,31%
|
2,33%
|
5,2%
|
5,83%
|
3,14%
|
2,46%
|
2,86%
|
3,1%
|
Resultaat voor belastingen (EBT)
|
1.138
|
918
|
2.101
|
4.176
|
1.759
|
-
|
-
|
-
|
Nettowinst (verlies)
1 |
787
|
602
|
1.491
|
3.111
|
1.236
|
1.210
|
1.450
|
1.550
|
Nettomarge
|
2,17%
|
1,78%
|
3,64%
|
5,43%
|
2,51%
|
2,24%
|
2,59%
|
2,67%
|
WPA
2 |
26,48
|
20,52
|
50,58
|
105,2
|
41,64
|
40,10
|
48,00
|
51,30
|
Free Cash Flow
|
-1.458
|
1.065
|
-
|
-
|
-2.316
|
-
|
-
|
-
|
FCF-marge
|
-4,01%
|
3,14%
|
-
|
-
|
-4,71%
|
-
|
-
|
-
|
Kasstroomconversie (ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Kasstroomconversie (nettowinst)
|
-
|
176,91%
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per aandeel
2 |
8,000
|
5,000
|
12,50
|
25,00
|
14,00
|
14,00
|
14,00
|
14,00
|
Datum van publicatie
|
9/08/19
|
12/08/20
|
11/08/21
|
10/08/22
|
10/08/23
|
-
|
-
|
-
|
Fiscaal tijdperk: Juni |
2020 S1
|
2021 S1
|
2021 S2
|
2022 Q1
|
2022 Q2
|
2022 S1
|
2022 Q3
|
2022 Q4
|
2022 S2
|
2023 Q1
|
2023 S1
|
2023 Q3
|
2023 Q4
|
2023 S2
|
2024 Q1
|
2024 Q2
|
2024 S1
|
2024 Q3
|
2024 Q4
|
2024 S2
|
---|
Omzet
1 |
-
|
16.615
|
24.318
|
14.293
|
12.950
|
27.243
|
13.373
|
16.704
|
30.076
|
11.174
|
23.582
|
11.781
|
13.827
|
25.608
|
12.812
|
12.977
|
25.789
|
14.000
|
14.211
|
28.211
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
-
|
532
|
1.598
|
795,4
|
699,2
|
1.495
|
811,9
|
1.037
|
1.849
|
388
|
870
|
358
|
314,6
|
672,6
|
412
|
313,7
|
726,6
|
300
|
304
|
604
|
Operationele Marge
|
-
|
3,2%
|
6,57%
|
5,56%
|
5,4%
|
5,49%
|
6,07%
|
6,21%
|
6,15%
|
3,47%
|
3,69%
|
3,04%
|
2,28%
|
2,63%
|
3,22%
|
2,42%
|
2,82%
|
2,14%
|
2,14%
|
2,14%
|
Resultaat voor belastingen (EBT)
|
-
|
718
|
-
|
926
|
-
|
1.771
|
1.010
|
-
|
-
|
582
|
1.036
|
434
|
-
|
-
|
531
|
-
|
1.019
|
-
|
-
|
-
|
Nettowinst (verlies)
|
-
|
489
|
-
|
666
|
-
|
1.270
|
703
|
-
|
-
|
373
|
709
|
308
|
-
|
-
|
359
|
-
|
692
|
-
|
-
|
-
|
Nettomarge
|
-
|
2,94%
|
-
|
4,66%
|
-
|
4,66%
|
5,26%
|
-
|
-
|
3,34%
|
3,01%
|
2,61%
|
-
|
-
|
2,8%
|
-
|
2,68%
|
-
|
-
|
-
|
WPA
|
-
|
16,60
|
-
|
22,56
|
-
|
42,98
|
47,55
|
-
|
-
|
12,60
|
23,91
|
10,35
|
-
|
-
|
12,09
|
-
|
23,11
|
-
|
-
|
-
|
Dividend per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
-
|
8/02/21
|
11/08/21
|
8/11/21
|
7/02/22
|
7/02/22
|
13/05/22
|
10/08/22
|
10/08/22
|
7/11/22
|
10/02/23
|
12/05/23
|
10/08/23
|
10/08/23
|
6/11/23
|
9/02/24
|
9/02/24
|
-
|
-
|
-
|
Fiscaal tijdperk: Juni |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
|
1.774
|
-
|
1.003
|
-
|
2.935
|
-
|
-
|
-
|
Nettokaspositie
|
-
|
-
|
-
|
828
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-1.458
|
1.065
|
-
|
-
|
-2.316
|
-
|
-
|
-
|
ROE (netto-inkomsten/eigen vermogen)
|
7,1%
|
5,3%
|
12,1%
|
21,6%
|
7,7%
|
-
|
-
|
-
|
ROA (netto-inkomsten/totale activa)
|
5,51%
|
4,09%
|
9,56%
|
15%
|
6,07%
|
-
|
-
|
-
|
Totale activa
1 |
14.285
|
14.719
|
15.594
|
20.727
|
20.369
|
-
|
-
|
-
|
Nettoactief per aandeel
2 |
382,0
|
396,0
|
439,0
|
533,0
|
552,0
|
569,0
|
603,0
|
640,0
|
Cashflow per aandeel
|
47,90
|
40,70
|
75,50
|
129,0
|
73,10
|
-
|
-
|
-
|
Capex
|
1.371
|
1.567
|
607
|
1.706
|
4.648
|
-
|
-
|
-
|
Capex/omzet
|
3,77%
|
4,63%
|
1,48%
|
2,98%
|
9,45%
|
-
|
-
|
-
|
Datum van publicatie
|
9/08/19
|
12/08/20
|
11/08/21
|
10/08/22
|
10/08/23
|
-
|
-
|
-
|
|
Vaira. 1 jan.
|
Kapi.
|
---|
| -8,67% | 95,01 mln. | | +10,98% | 42,73 mld. | | -6,54% | 11,78 mld. | | +14,24% | 5,67 mld. | | -6,05% | 4,32 mld. | | -1,76% | 2,39 mld. | | +13,91% | 2,23 mld. | | -5,06% | 1,55 mld. | | +4,34% | 1,45 mld. | | -2,16% | 1,45 mld. |
Diensten voor afvalbeheer, verwijdering en recycling
|