Beurs gesloten -
Wiener Boerse
17:35:27 26-04-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
43,97
EUR
|
-1,12%
|
|
+2,26%
|
+19,71%
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
13.700
|
10.115
|
16.765
|
12.175
|
14.816
|
17.524
|
-
|
-
|
Bedrijfswaarde
1 |
13.700
|
10.115
|
16.765
|
12.175
|
14.816
|
17.524
|
17.524
|
17.524
|
K/w-verhouding
|
10,4
x
|
15,9
x
|
9,92
x
|
6,19
x
|
5,39
x
|
6,85
x
|
6,99
x
|
6,67
x
|
Dividendrendement
|
4,47%
|
2%
|
3,87%
|
6,35%
|
7,35%
|
6,5%
|
6,55%
|
6,99%
|
Marktkapitalisatie/omzet
|
1,89
x
|
1,41
x
|
2,17
x
|
1,42
x
|
1,4
x
|
1,67
x
|
1,67
x
|
1,61
x
|
Bedrijfswaarde/omzet
|
1,89
x
|
1,41
x
|
2,17
x
|
1,42
x
|
1,4
x
|
1,67
x
|
1,67
x
|
1,61
x
|
Bedrijfswaarde/EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfswaarde/FCF
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Price to Book
|
1,02
x
|
0,73
x
|
0,97
x
|
0,71
x
|
0,81
x
|
0,86
x
|
0,79
x
|
0,71
x
|
Aantal aandelen (in duizenden)
|
408.222
|
405.571
|
405.443
|
407.195
|
403.381
|
398.545
|
-
|
-
|
Referentieprijs
2 |
33,56
|
24,94
|
41,35
|
29,90
|
36,73
|
43,97
|
43,97
|
43,97
|
Datum van publicatie
|
28/02/20
|
26/02/21
|
28/02/22
|
28/02/23
|
29/02/24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
7.256
|
7.155
|
7.742
|
8.571
|
10.552
|
10.511
|
10.506
|
10.871
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
2.973
|
2.935
|
3.436
|
3.996
|
5.532
|
5.198
|
4.833
|
5.166
|
Operationele Marge
|
40,97%
|
41,01%
|
44,37%
|
46,62%
|
52,43%
|
49,45%
|
46%
|
47,52%
|
Resultaat voor belastingen (EBT)
1 |
2.330
|
1.368
|
2.933
|
3.222
|
4.795
|
4.415
|
4.139
|
4.272
|
Nettowinst (verlies)
1 |
1.470
|
783,1
|
1.923
|
2.165
|
2.998
|
2.694
|
2.545
|
2.726
|
Nettomarge
|
20,26%
|
10,95%
|
24,84%
|
25,26%
|
28,41%
|
25,63%
|
24,23%
|
25,07%
|
WPA
2 |
3,220
|
1,570
|
4,170
|
4,830
|
6,810
|
6,417
|
6,290
|
6,592
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF-marge
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Kasstroomconversie (ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Kasstroomconversie (nettowinst)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per aandeel
2 |
1,500
|
0,5000
|
1,600
|
1,900
|
2,700
|
2,858
|
2,879
|
3,073
|
Datum van publicatie
|
28/02/20
|
26/02/21
|
28/02/22
|
28/02/23
|
29/02/24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2020 S1
|
2021 S1
|
2021 Q3
|
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 S1
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 S1
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
---|
Omzet
1 |
3.472
|
3.791
|
1.944
|
2.007
|
2.036
|
2.110
|
4.147
|
2.124
|
2.300
|
2.499
|
2.662
|
5.161
|
2.692
|
2.699
|
2.677
|
2.641
|
2.623
|
2.626
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
1.357
|
1.688
|
906,3
|
841,5
|
801
|
1.060
|
1.861
|
1.028
|
1.106
|
1.257
|
1.432
|
2.689
|
1.489
|
1.354
|
1.433
|
-
|
-
|
-
|
Operationele Marge
|
39,09%
|
44,52%
|
46,61%
|
41,93%
|
39,34%
|
50,24%
|
44,89%
|
48,4%
|
48,11%
|
50,29%
|
53,8%
|
52,1%
|
55,33%
|
50,16%
|
53,53%
|
-
|
-
|
-
|
Resultaat voor belastingen (EBT)
1 |
510,1
|
1.435
|
847
|
651,2
|
610,1
|
1.049
|
1.659
|
754,9
|
808,3
|
1.003
|
1.433
|
2.436
|
1.284
|
1.075
|
1.202
|
-
|
-
|
-
|
Nettowinst (verlies)
1 |
293,8
|
918
|
533,4
|
472
|
448,8
|
688,2
|
1.137
|
510
|
517,7
|
593,6
|
896,3
|
1.490
|
819,7
|
688
|
737
|
-
|
-
|
-
|
Nettomarge
|
8,46%
|
24,22%
|
27,43%
|
23,52%
|
22,04%
|
32,61%
|
27,42%
|
24,01%
|
22,51%
|
23,76%
|
33,67%
|
28,87%
|
30,45%
|
25,49%
|
27,53%
|
-
|
-
|
-
|
WPA
|
-
|
-
|
1,250
|
0,9300
|
1,050
|
1,490
|
-
|
1,200
|
1,090
|
1,390
|
1,980
|
-
|
1,900
|
1,540
|
-
|
-
|
-
|
-
|
Dividend per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
31/07/20
|
30/07/21
|
2/11/21
|
28/02/22
|
29/04/22
|
1/08/22
|
1/08/22
|
4/11/22
|
28/02/23
|
28/04/23
|
31/07/23
|
31/07/23
|
30/10/23
|
29/02/24
|
-
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettokaspositie
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
ROE (netto-inkomsten/eigen vermogen)
|
10%
|
4,7%
|
10,9%
|
12,6%
|
15,5%
|
12,2%
|
10,7%
|
10,9%
|
ROA (netto-inkomsten/totale activa)
|
0,61%
|
0,3%
|
0,66%
|
0,69%
|
0,91%
|
0,77%
|
0,63%
|
0,61%
|
Totale activa
1 |
241.243
|
261.566
|
292.412
|
315.646
|
330.496
|
349.846
|
407.260
|
446.808
|
Nettoactief per aandeel
2 |
32,90
|
34,00
|
42,80
|
42,00
|
45,60
|
51,40
|
55,90
|
61,80
|
Cashflow per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex/omzet
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
28/02/20
|
26/02/21
|
28/02/22
|
28/02/23
|
29/02/24
|
-
|
-
|
-
|
Laatste slotkoers
43,97
EUR Gemiddelde koersdoel
49,09
EUR Spread / Gemiddelde doel +11,65% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| +19,71% | 18,71 mld. | | +13,75% | 556 mld. | | +12,36% | 298 mld. | | +8,64% | 247 mld. | | +21,72% | 210 mld. | | +16,11% | 170 mld. | | +6,88% | 162 mld. | | +4,42% | 153 mld. | | -11,67% | 138 mld. | | +0,10% | 139 mld. |
Banken - Andere
|