Beurs gesloten -
Nyse
22:00:02 26-04-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
105,3
USD
|
+1,02%
|
|
+4,38%
|
-9,99%
|
Fiscaal tijdperk: September |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Marktkapitalisatie
1 |
2.067
|
2.098
|
2.007
|
1.899
|
2.693
|
2.718
|
-
|
Bedrijfswaarde
1 |
2.067
|
2.107
|
2.104
|
1.954
|
2.753
|
2.743
|
2.662
|
K/w-verhouding
|
25,7
x
|
20,7
x
|
31,8
x
|
23,2
x
|
29,2
x
|
25,5
x
|
22,2
x
|
Dividendrendement
|
0,4%
|
-
|
-
|
-
|
-
|
-
|
-
|
Marktkapitalisatie/omzet
|
2,54
x
|
2,86
x
|
2,8
x
|
2,21
x
|
2,82
x
|
2,64
x
|
2,48
x
|
Bedrijfswaarde/omzet
|
2,54
x
|
2,88
x
|
2,94
x
|
2,28
x
|
2,88
x
|
2,67
x
|
2,43
x
|
Bedrijfswaarde/EBITDA
|
13,7
x
|
15,4
x
|
16,1
x
|
12,1
x
|
15,1
x
|
13,5
x
|
12,1
x
|
Bedrijfswaarde/FCF
|
-
|
42
x
|
21,8
x
|
18,9
x
|
50,5
x
|
27,2
x
|
23,9
x
|
FCF Yield
|
-
|
2,38%
|
4,58%
|
5,28%
|
1,98%
|
3,67%
|
4,18%
|
Price to Book
|
-
|
2,18
x
|
1,97
x
|
1,83
x
|
2,39
x
|
2,24
x
|
2,05
x
|
Aantal aandelen (in duizenden)
|
25.981
|
26.038
|
26.061
|
25.853
|
25.783
|
25.798
|
-
|
Referentieprijs
2 |
79,56
|
80,56
|
77,00
|
73,44
|
104,4
|
105,3
|
105,3
|
Datum van publicatie
|
19/11/19
|
19/11/20
|
18/11/21
|
17/11/22
|
16/11/23
|
-
|
-
|
Fiscaal tijdperk: September |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Omzet
1 |
813
|
732,9
|
715,4
|
857,5
|
956
|
1.029
|
1.097
|
EBITDA
1 |
151,2
|
136,7
|
131
|
161,3
|
182,4
|
202,6
|
219,2
|
Bedrijfsresultaat (EBIT)
1 |
111,2
|
95,35
|
88,92
|
113
|
131,8
|
145,6
|
164,8
|
Operationele Marge
|
13,67%
|
13,01%
|
12,43%
|
13,17%
|
13,79%
|
14,15%
|
15,03%
|
Resultaat voor belastingen (EBT)
1 |
102,2
|
39,74
|
80,67
|
106,4
|
118,9
|
136,3
|
160,5
|
Nettowinst (verlies)
1 |
81,04
|
102
|
63,5
|
82,32
|
92,54
|
107
|
123,6
|
Nettomarge
|
9,97%
|
13,91%
|
8,88%
|
9,6%
|
9,68%
|
10,4%
|
11,26%
|
WPA
2 |
3,100
|
3,900
|
2,420
|
3,160
|
3,580
|
4,123
|
4,750
|
Free Cash Flow
1 |
-
|
50,17
|
96,43
|
103,2
|
54,51
|
100,7
|
111,3
|
FCF-marge
|
-
|
6,85%
|
13,48%
|
12,03%
|
5,7%
|
9,79%
|
10,14%
|
Kasstroomconversie (ebitda)
|
-
|
36,7%
|
73,63%
|
63,97%
|
29,89%
|
49,7%
|
50,77%
|
Kasstroomconversie (nettowinst)
|
-
|
49,2%
|
151,87%
|
125,33%
|
58,9%
|
94,09%
|
90,05%
|
Dividend per aandeel
|
0,3200
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
19/11/19
|
19/11/20
|
18/11/21
|
17/11/22
|
16/11/23
|
-
|
-
|
Fiscaal tijdperk: September |
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
2025 Q2
|
---|
Omzet
1 |
205,5
|
177
|
204,9
|
219,1
|
256,5
|
205,5
|
229,1
|
248,7
|
272,6
|
218,3
|
250,5
|
282,1
|
276
|
242,1
|
267,8
|
EBITDA
1 |
40
|
28,57
|
35,09
|
42,79
|
54,85
|
33,92
|
40,46
|
51,14
|
56,85
|
36,41
|
48,74
|
59,6
|
57,44
|
43,65
|
52,32
|
Bedrijfsresultaat (EBIT)
1 |
28,2
|
16,4
|
22,97
|
30,83
|
42,75
|
21,95
|
27,92
|
38,35
|
44,03
|
22,12
|
29,34
|
42,9
|
50,62
|
27,41
|
34,42
|
Operationele Marge
|
13,73%
|
9,26%
|
11,21%
|
14,07%
|
16,67%
|
10,68%
|
12,18%
|
15,42%
|
16,15%
|
10,13%
|
11,71%
|
15,21%
|
18,34%
|
11,32%
|
12,85%
|
Resultaat voor belastingen (EBT)
1 |
25,04
|
14,84
|
21,67
|
29,5
|
40,43
|
18,9
|
23,35
|
35,51
|
41,19
|
19,45
|
27,88
|
41,68
|
49,51
|
26,26
|
33,65
|
Nettowinst (verlies)
1 |
20,36
|
11,52
|
16,58
|
23,17
|
31,04
|
14,73
|
17,88
|
27,94
|
32
|
15,17
|
21,51
|
32,16
|
38,17
|
20,24
|
25,94
|
Nettomarge
|
9,91%
|
6,51%
|
8,09%
|
10,58%
|
12,1%
|
7,17%
|
7,8%
|
11,23%
|
11,74%
|
6,95%
|
8,59%
|
11,4%
|
13,83%
|
8,36%
|
9,69%
|
WPA
2 |
0,7800
|
0,4400
|
0,6400
|
0,8900
|
1,190
|
0,5700
|
0,6900
|
1,080
|
1,240
|
0,5900
|
0,8267
|
1,237
|
1,470
|
0,7800
|
0,9967
|
Dividend per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
18/11/21
|
8/02/22
|
9/05/22
|
8/08/22
|
17/11/22
|
8/02/23
|
9/05/23
|
8/08/23
|
16/11/23
|
8/02/24
|
-
|
-
|
-
|
-
|
-
|
Fiscaal tijdperk: September |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Nettoschuldpositie
1 |
-
|
9,81
|
97,8
|
55,3
|
60,1
|
25,5
|
-
|
Nettokaspositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
55,6
|
Hefboom (schuld/ebitda)
|
-
|
0,0718
x
|
0,7465
x
|
0,3427
x
|
0,3297
x
|
0,1259
x
|
-
|
Free Cash Flow
1 |
-
|
50,2
|
96,4
|
103
|
54,5
|
101
|
111
|
ROE (netto-inkomsten/eigen vermogen)
|
-
|
8,09%
|
6,42%
|
7,96%
|
8,49%
|
10,1%
|
10,5%
|
ROA (netto-inkomsten/totale activa)
|
-
|
5,1%
|
4,31%
|
5,09%
|
5,55%
|
7,1%
|
7%
|
Totale activa
1 |
-
|
2.002
|
1.474
|
1.616
|
1.669
|
1.507
|
1.765
|
Nettoactief per aandeel
2 |
-
|
36,90
|
39,10
|
40,20
|
43,70
|
47,10
|
51,30
|
Cashflow per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex
1 |
37,2
|
32,1
|
26,7
|
32,1
|
22,4
|
30,7
|
34
|
Capex/omzet
|
4,57%
|
4,38%
|
3,73%
|
3,74%
|
2,34%
|
2,98%
|
3,1%
|
Datum van publicatie
|
19/11/19
|
19/11/20
|
18/11/21
|
17/11/22
|
16/11/23
|
-
|
-
|
Gemiddeld advies Accumuleren Laatste slotkoers
105,3
USD Gemiddelde koersdoel
121
USD Spread / Gemiddelde doel +14,87% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| -9,99% | 2,72 mld. | | +6,56% | 32,91 mld. | | +17,38% | 8,1 mld. | | -2,71% | 6,98 mld. | | +20,18% | 5,45 mld. | | -3,97% | 4,13 mld. | | +34,04% | 3,95 mld. | | +5,47% | 3,4 mld. | | +8,20% | 2,43 mld. | | -27,54% | 2,38 mld. |
Test- en meetapparatuur
|