Beurs gesloten -
Nasdaq
22:00:00 08-05-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
17,01
USD
|
+0,95%
|
|
+0,35%
|
-15,03%
|
Fiscaal tijdperk: September |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Marktkapitalisatie
1 |
179,9
|
124,7
|
162,2
|
189,7
|
145,8
|
161,6
|
-
|
Bedrijfswaarde
1 |
179,9
|
124,7
|
162,2
|
189,7
|
145,8
|
161,6
|
161,6
|
K/w-verhouding
|
13,9
x
|
8,87
x
|
9,99
x
|
9,41
x
|
7,86
x
|
9,45
x
|
8,77
x
|
Dividendrendement
|
2,44%
|
3,57%
|
2,85%
|
2,78%
|
4%
|
3,53%
|
3,53%
|
Marktkapitalisatie/omzet
|
3,26
x
|
2,03
x
|
2,54
x
|
2,78
x
|
2,1
x
|
2,37
x
|
2,22
x
|
Bedrijfswaarde/omzet
|
3,26
x
|
2,03
x
|
2,54
x
|
2,78
x
|
2,1
x
|
2,37
x
|
2,22
x
|
Bedrijfswaarde/EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfswaarde/FCF
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Price to Book
|
0,98
x
|
0,7
x
|
0,85
x
|
0,95
x
|
0,71
x
|
0,75
x
|
0,71
x
|
Aantal aandelen (in duizenden)
|
10.958
|
10.116
|
9.835
|
9.783
|
9.713
|
9.499
|
-
|
Referentieprijs
2 |
16,42
|
12,33
|
16,49
|
19,39
|
15,01
|
17,01
|
17,01
|
Datum van publicatie
|
23/10/19
|
30/10/20
|
28/10/21
|
28/10/22
|
26/10/23
|
-
|
-
|
Fiscaal tijdperk: September |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Omzet
1 |
55,12
|
61,46
|
63,91
|
68,28
|
69,46
|
68,04
|
72,75
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
-
|
20,87
|
22,12
|
25
|
23,77
|
20,79
|
24,49
|
Operationele Marge
|
-
|
33,96%
|
34,61%
|
36,62%
|
34,22%
|
30,56%
|
33,67%
|
Resultaat voor belastingen (EBT)
1 |
15,04
|
17,6
|
19,9
|
25
|
23,07
|
21,13
|
22,71
|
Nettowinst (verlies)
1 |
12,62
|
14,42
|
16,42
|
20,07
|
18,58
|
17,1
|
18,22
|
Nettomarge
|
22,9%
|
23,46%
|
25,7%
|
29,39%
|
26,74%
|
25,14%
|
25,05%
|
WPA
2 |
1,180
|
1,390
|
1,650
|
2,060
|
1,910
|
1,800
|
1,940
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF-marge
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Kasstroomconversie (ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Kasstroomconversie (nettowinst)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per aandeel
2 |
0,4000
|
0,4400
|
0,4700
|
0,5400
|
0,6000
|
0,6000
|
0,6000
|
Datum van publicatie
|
23/10/19
|
30/10/20
|
28/10/21
|
28/10/22
|
26/10/23
|
-
|
-
|
Fiscaal tijdperk: September |
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
2025 Q2
|
---|
Omzet
1 |
16,35
|
15,89
|
16,17
|
17,1
|
19,12
|
17,57
|
17,18
|
17,03
|
17,52
|
16,82
|
16,86
|
17,29
|
17,06
|
17,7
|
17,19
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
5,189
|
5,586
|
5,769
|
6,345
|
7,304
|
6,139
|
5,892
|
5,54
|
6,052
|
4,968
|
5,144
|
5,497
|
5,179
|
5,787
|
5,158
|
Operationele Marge
|
31,74%
|
35,15%
|
35,68%
|
37,1%
|
38,2%
|
34,93%
|
34,29%
|
32,53%
|
34,54%
|
29,53%
|
30,51%
|
31,8%
|
30,35%
|
32,69%
|
30%
|
Resultaat voor belastingen (EBT)
1 |
4,89
|
5,586
|
5,769
|
6,345
|
7,304
|
5,991
|
5,737
|
5,54
|
5,802
|
5,365
|
5,64
|
5,282
|
4,846
|
5,452
|
4,959
|
Nettowinst (verlies)
1 |
3,923
|
4,613
|
4,592
|
5,039
|
5,826
|
4,866
|
4,685
|
4,396
|
4,629
|
4,337
|
4,562
|
4,278
|
3,925
|
4,361
|
4,017
|
Nettomarge
|
24%
|
29,03%
|
28,4%
|
29,46%
|
30,47%
|
27,69%
|
27,26%
|
25,81%
|
26,42%
|
25,78%
|
27,06%
|
24,75%
|
23%
|
24,64%
|
23,36%
|
WPA
2 |
0,4000
|
0,4700
|
0,4700
|
0,5100
|
0,6000
|
0,5000
|
0,4800
|
0,4500
|
0,4700
|
0,4500
|
0,4800
|
0,4500
|
0,4200
|
0,4600
|
0,4300
|
Dividend per aandeel
2 |
0,1200
|
0,1200
|
0,1200
|
0,1500
|
0,1500
|
0,1500
|
0,1500
|
0,1500
|
0,1500
|
0,1500
|
0,1500
|
0,1500
|
0,1500
|
0,1500
|
0,1500
|
Datum van publicatie
|
28/10/21
|
26/01/22
|
28/04/22
|
27/07/22
|
28/10/22
|
26/01/23
|
27/04/23
|
27/07/23
|
26/10/23
|
25/01/24
|
24/04/24
|
-
|
-
|
-
|
-
|
Fiscaal tijdperk: September |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Nettoschuldpositie
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettokaspositie
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
ROE (netto-inkomsten/eigen vermogen)
|
6,8%
|
7,43%
|
8,28%
|
9,47%
|
8,46%
|
7,7%
|
7,8%
|
ROA (netto-inkomsten/totale activa)
|
0,69%
|
0,76%
|
0,87%
|
1,08%
|
0,92%
|
0,77%
|
0,81%
|
Totale activa
1 |
1.829
|
1.897
|
1.888
|
1.858
|
2.019
|
2.221
|
2.250
|
Nettoactief per aandeel
2 |
16,70
|
17,60
|
19,30
|
20,50
|
21,10
|
22,60
|
23,90
|
Cashflow per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex/omzet
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
23/10/19
|
30/10/20
|
28/10/21
|
28/10/22
|
26/10/23
|
-
|
-
|
Laatste slotkoers
17,01
USD Gemiddelde koersdoel
19
USD Spread / Gemiddelde doel +11,70% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| -15,03% | 162 mln. | | +15,02% | 562 mld. | | +12,00% | 295 mld. | | +12,83% | 249 mld. | | +24,40% | 213 mld. | | +12,90% | 169 mld. | | +21,14% | 170 mld. | | +13,42% | 167 mld. | | +4,40% | 144 mld. | | -13,64% | 135 mld. |
Banken - Andere
|