slotkoers
Thailand S.E.
00:00:00 30-04-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
8,85
THB
|
-3,28%
|
|
-3,80%
|
+4,12%
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
29.936
|
25.610
|
25.437
|
43.607
|
29.417
|
29.763
|
-
|
-
|
Bedrijfswaarde
1 |
56.603
|
53.909
|
56.463
|
81.704
|
29.417
|
49.334
|
45.122
|
40.150
|
K/w-verhouding
|
-9,72
x
|
-3,23
x
|
5,74
x
|
4,58
x
|
13,7
x
|
6,91
x
|
4,97
x
|
4,28
x
|
Dividendrendement
|
-
|
-
|
-
|
6,35%
|
-
|
5,47%
|
6,4%
|
8,57%
|
Marktkapitalisatie/omzet
|
0,18
x
|
0,21
x
|
0,15
x
|
0,17
x
|
0,13
x
|
0,12
x
|
0,13
x
|
0,13
x
|
Bedrijfswaarde/omzet
|
0,33
x
|
0,44
x
|
0,33
x
|
0,31
x
|
0,13
x
|
0,21
x
|
0,19
x
|
0,17
x
|
Bedrijfswaarde/EBITDA
|
-27,5
x
|
-7,32
x
|
6,74
x
|
5,57
x
|
5,42
x
|
5,78
x
|
4,66
x
|
3,86
x
|
Bedrijfswaarde/FCF
|
-4,81
x
|
-50,9
x
|
669
x
|
-15,2
x
|
-
|
4,76
x
|
7,81
x
|
4,58
x
|
FCF Yield
|
-20,8%
|
-1,97%
|
0,15%
|
-6,6%
|
-
|
21%
|
12,8%
|
21,8%
|
Price to Book
|
1,35
x
|
1,78
x
|
1,32
x
|
1,6
x
|
-
|
0,96
x
|
0,87
x
|
0,77
x
|
Aantal aandelen (in duizenden)
|
3.460.858
|
3.460.858
|
3.460.858
|
3.460.858
|
3.460.858
|
3.460.858
|
-
|
-
|
Referentieprijs
2 |
8,650
|
7,400
|
7,350
|
12,60
|
8,500
|
8,600
|
8,600
|
8,600
|
Datum van publicatie
|
24/02/20
|
23/02/21
|
24/02/22
|
24/02/23
|
21/02/24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
169.348
|
123.649
|
172.878
|
263.000
|
229.538
|
238.385
|
236.915
|
232.025
|
EBITDA
1 |
-2.059
|
-7.367
|
8.375
|
14.659
|
5.430
|
8.535
|
9.678
|
10.408
|
Bedrijfsresultaat (EBIT)
1 |
-4.106
|
-9.953
|
5.550
|
11.853
|
2.677
|
5.470
|
7.318
|
7.472
|
Operationele Marge
|
-2,42%
|
-8,05%
|
3,21%
|
4,51%
|
1,17%
|
2,29%
|
3,09%
|
3,22%
|
Resultaat voor belastingen (EBT)
1 |
-3.957
|
-9.958
|
5.495
|
11.829
|
2.593
|
5.860
|
7.357
|
8.476
|
Nettowinst (verlies)
1 |
-3.066
|
-7.911
|
4.443
|
9.508
|
2.142
|
4.798
|
5.988
|
6.939
|
Nettomarge
|
-1,81%
|
-6,4%
|
2,57%
|
3,62%
|
0,93%
|
2,01%
|
2,53%
|
2,99%
|
WPA
2 |
-0,8900
|
-2,290
|
1,280
|
2,750
|
0,6200
|
1,244
|
1,730
|
2,008
|
Free Cash Flow
1 |
-11.778
|
-1.060
|
84,45
|
-5.390
|
-
|
10.370
|
5.776
|
8.762
|
FCF-marge
|
-6,95%
|
-0,86%
|
0,05%
|
-2,05%
|
-
|
4,35%
|
2,44%
|
3,78%
|
Kasstroomconversie (ebitda)
|
-
|
-
|
1,01%
|
-
|
-
|
121,51%
|
59,68%
|
84,19%
|
Kasstroomconversie (nettowinst)
|
-
|
-
|
1,9%
|
-
|
-
|
216,16%
|
96,45%
|
126,27%
|
Dividend per aandeel
2 |
-
|
-
|
-
|
0,8000
|
-
|
0,4700
|
0,5500
|
0,7367
|
Datum van publicatie
|
24/02/20
|
23/02/21
|
24/02/22
|
24/02/23
|
21/02/24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2020 S1
|
2021 Q3
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2023 Q1
|
2023 Q4
|
2024 Q1
|
---|
Omzet
1 |
62.509
|
40.239
|
-
|
76.092
|
65.591
|
-
|
59.458
|
75.024
|
EBITDA
|
-9.842
|
778,7
|
-
|
-
|
-3.286
|
-
|
-1.640
|
-
|
Bedrijfsresultaat (EBIT)
|
-11.105
|
67,31
|
-
|
-
|
-
|
-
|
-2.359
|
-
|
Operationele Marge
|
-17,77%
|
0,17%
|
-
|
-
|
-
|
-
|
-3,97%
|
-
|
Resultaat voor belastingen (EBT)
1 |
-11.071
|
43,26
|
-
|
-
|
-
|
-
|
-2.502
|
949
|
Nettowinst (verlies)
1 |
-8.811
|
46,34
|
5.900
|
-
|
-3.127
|
824,3
|
-1.989
|
759
|
Nettomarge
|
-14,1%
|
0,12%
|
-
|
-
|
-4,77%
|
-
|
-3,34%
|
1,01%
|
WPA
|
-2,550
|
0,0100
|
1,700
|
-
|
-0,9000
|
0,2400
|
-0,5700
|
-
|
Dividend per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
11/08/20
|
11/11/21
|
12/05/22
|
10/08/22
|
10/11/22
|
8/05/23
|
21/02/24
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
1 |
26.667
|
28.299
|
31.026
|
38.097
|
-
|
19.571
|
15.358
|
10.387
|
Nettokaspositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
-12,95
x
|
-3,841
x
|
3,705
x
|
2,599
x
|
-
|
2,293
x
|
1,587
x
|
0,998
x
|
Free Cash Flow
1 |
-11.778
|
-1.060
|
84,5
|
-5.390
|
-
|
10.371
|
5.776
|
8.762
|
ROE (netto-inkomsten/eigen vermogen)
|
-12,8%
|
-43,4%
|
26,5%
|
41%
|
-
|
16,4%
|
18,1%
|
18,4%
|
ROA (netto-inkomsten/totale activa)
|
-4,79%
|
-12,4%
|
6,76%
|
12,2%
|
-
|
7%
|
8,95%
|
10,5%
|
Totale activa
1 |
63.997
|
63.810
|
65.716
|
77.798
|
-
|
68.536
|
66.905
|
66.404
|
Nettoactief per aandeel
2 |
6,390
|
4,150
|
5,550
|
7,860
|
-
|
8,930
|
9,930
|
11,20
|
Cashflow per aandeel
2 |
-2,950
|
0,1200
|
0,4400
|
-1,110
|
-
|
5,000
|
2,100
|
2,700
|
Capex
1 |
1.611
|
1.469
|
1.457
|
1.532
|
-
|
1.518
|
1.488
|
1.488
|
Capex/omzet
|
0,95%
|
1,19%
|
0,84%
|
0,58%
|
-
|
0,64%
|
0,63%
|
0,64%
|
Datum van publicatie
|
24/02/20
|
23/02/21
|
24/02/22
|
24/02/23
|
21/02/24
|
-
|
-
|
-
|
Laatste slotkoers
8,6
THB Gemiddelde koersdoel
12,18
THB Spread / Gemiddelde doel +41,63% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| +4,12% | 826 mln. | | +13,47% | 238 mld. | | +10,65% | 105 mld. | | +12,96% | 100 mld. | | +23,31% | 63,06 mld. | | +8,06% | 59,44 mld. | | +21,03% | 50,9 mld. | | +23,52% | 36,1 mld. | | +33,54% | 27,86 mld. | | -10,53% | 21,12 mld. |
Olie- en gasraffinage en marketing - NEC
|