slotkoers
Korea S.E.
00:00:00 29-04-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
54.500
KRW
|
+1,30%
|
|
+10,21%
|
+33,58%
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
369.144
|
746.119
|
1.159.237
|
492.133
|
906.706
|
1.211.164
|
-
|
-
|
Bedrijfswaarde
2 |
269,2
|
657,2
|
1.129
|
446,3
|
906,7
|
1.069
|
1.006
|
1.046
|
K/w-verhouding
|
64,2
x
|
215
x
|
19,2
x
|
13,1
x
|
37,1
x
|
30,5
x
|
18,1
x
|
17,3
x
|
Dividendrendement
|
1,39%
|
0,69%
|
0,52%
|
1,22%
|
-
|
0,52%
|
0,62%
|
0,58%
|
Marktkapitalisatie/omzet
|
1,8
x
|
3,68
x
|
3,57
x
|
1,58
x
|
3,28
x
|
3,73
x
|
2,96
x
|
2,67
x
|
Bedrijfswaarde/omzet
|
1,31
x
|
3,24
x
|
3,48
x
|
1,44
x
|
3,28
x
|
3,29
x
|
2,46
x
|
2,3
x
|
Bedrijfswaarde/EBITDA
|
7,3
x
|
19,8
x
|
13,1
x
|
6,47
x
|
21
x
|
17,9
x
|
9,84
x
|
9,78
x
|
Bedrijfswaarde/FCF
|
7
x
|
462
x
|
19,6
x
|
14,2
x
|
-
|
50,9
x
|
18,9
x
|
15,4
x
|
FCF Yield
|
14,3%
|
0,22%
|
5,11%
|
7,06%
|
-
|
1,96%
|
5,3%
|
6,5%
|
Price to Book
|
1,55
x
|
3,18
x
|
3,95
x
|
1,53
x
|
-
|
3,24
x
|
2,78
x
|
2,36
x
|
Aantal aandelen (in duizenden)
|
22.372
|
22.372
|
22.422
|
22.218
|
22.223
|
22.223
|
-
|
-
|
Referentieprijs
3 |
16.500
|
33.350
|
51.700
|
22.150
|
40.800
|
54.500
|
54.500
|
54.500
|
Datum van publicatie
|
11/02/20
|
16/03/21
|
25/01/22
|
31/01/23
|
31/01/24
|
-
|
-
|
-
|
1KRW in Miljoen2KRW in Miljard3KRW Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
205,5
|
202,6
|
324,6
|
310,6
|
276,5
|
325
|
409,2
|
454
|
EBITDA
1 |
36,89
|
33,14
|
86,46
|
69,01
|
43,14
|
59,85
|
102,2
|
107
|
Bedrijfsresultaat (EBIT)
1 |
23,81
|
22,29
|
74,02
|
53,64
|
24,33
|
46,34
|
83,12
|
89
|
Operationele Marge
|
11,59%
|
11%
|
22,8%
|
17,27%
|
8,8%
|
14,26%
|
20,31%
|
19,6%
|
Resultaat voor belastingen (EBT)
1 |
21,51
|
17,48
|
84,32
|
59,18
|
31,8
|
56,14
|
94,15
|
93
|
Nettowinst (verlies)
1 |
5,767
|
3,486
|
60,5
|
37,93
|
24,44
|
41,08
|
69,3
|
70
|
Nettomarge
|
2,81%
|
1,72%
|
18,64%
|
12,21%
|
8,84%
|
12,64%
|
16,94%
|
15,42%
|
WPA
2 |
257,0
|
155,0
|
2.694
|
1.697
|
1.099
|
1.790
|
3.013
|
3.152
|
Free Cash Flow
3 |
38.456
|
1.423
|
57.744
|
31.518
|
-
|
21.000
|
53.333
|
68.000
|
FCF-marge
|
18.716,63%
|
702,55%
|
17.790,6%
|
10.146,28%
|
-
|
6.461,56%
|
13.034,64%
|
14.977,97%
|
Kasstroomconversie (ebitda)
|
104.257,83%
|
4.294,82%
|
66.785,36%
|
45.671,91%
|
-
|
35.089,19%
|
52.162,09%
|
63.551,4%
|
Kasstroomconversie (nettowinst)
|
666.785,77%
|
40.834,5%
|
95.452,5%
|
83.085,61%
|
-
|
51.125,34%
|
76.962,51%
|
97.142,86%
|
Dividend per aandeel
2 |
230,0
|
230,0
|
270,0
|
270,0
|
-
|
282,5
|
339,0
|
318,2
|
Datum van publicatie
|
11/02/20
|
16/03/21
|
25/01/22
|
31/01/23
|
31/01/24
|
-
|
-
|
-
|
1KRW in Miljard2KRW3KRW in Miljoen Fiscaal tijdperk: december |
2021 Q3
|
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
---|
Omzet
1 |
94,26
|
76,64
|
114,6
|
76,23
|
62,46
|
57,38
|
77,54
|
78,06
|
50,29
|
70,64
|
63,76
|
69,95
|
90,94
|
97,55
|
125,6
|
EBITDA
1 |
30,52
|
13,23
|
36
|
9,635
|
17,58
|
5,802
|
13,73
|
14,12
|
4,669
|
10,62
|
5,578
|
10,15
|
20,11
|
19,02
|
31,56
|
Bedrijfsresultaat (EBIT)
1 |
27,28
|
9,737
|
32,46
|
6,028
|
13,62
|
1,533
|
9,742
|
8,541
|
0,7186
|
5,324
|
6,013
|
8,52
|
16,15
|
15,55
|
27,08
|
Operationele Marge
|
28,94%
|
12,7%
|
28,34%
|
7,91%
|
21,8%
|
2,67%
|
12,56%
|
10,94%
|
1,43%
|
7,54%
|
9,43%
|
12,18%
|
17,75%
|
15,94%
|
21,56%
|
Resultaat voor belastingen (EBT)
1 |
32,24
|
10,73
|
33,63
|
11,53
|
16,84
|
-2,813
|
13,43
|
10,48
|
4,1
|
3,784
|
6,89
|
9,634
|
18,81
|
17,8
|
28,97
|
Nettowinst (verlies)
1 |
22,67
|
9,89
|
24,52
|
6,781
|
8,76
|
-2,122
|
10,23
|
8,022
|
1,643
|
4,544
|
4,897
|
7,077
|
13,99
|
13,34
|
22,22
|
Nettomarge
|
24,05%
|
12,9%
|
21,4%
|
8,89%
|
14,02%
|
-3,7%
|
13,19%
|
10,28%
|
3,27%
|
6,43%
|
7,68%
|
10,12%
|
15,38%
|
13,67%
|
17,69%
|
WPA
2 |
1.010
|
436,0
|
1.093
|
302,0
|
392,0
|
-92,00
|
460,0
|
360,0
|
73,00
|
204,0
|
176,4
|
298,6
|
631,7
|
614,9
|
1.110
|
Dividend per aandeel
2 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
464,0
|
-
|
-
|
-
|
Datum van publicatie
|
12/11/21
|
25/01/22
|
12/05/22
|
10/08/22
|
14/11/22
|
31/01/23
|
10/05/23
|
14/08/23
|
7/11/23
|
31/01/24
|
-
|
-
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettokaspositie
1 |
100
|
88,9
|
30
|
45,9
|
-
|
142
|
205
|
165
|
Hefboom (schuld/ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
2 |
38.456
|
1.423
|
57.744
|
31.518
|
-
|
21.000
|
53.333
|
68.000
|
ROE (netto-inkomsten/eigen vermogen)
|
4,49%
|
1,48%
|
22,6%
|
12,3%
|
-
|
11,2%
|
16,5%
|
14,6%
|
ROA (netto-inkomsten/totale activa)
|
3,92%
|
1,22%
|
17,8%
|
9,29%
|
-
|
9,54%
|
12,9%
|
11,6%
|
Totale activa
1 |
147,2
|
286,2
|
339
|
408,5
|
-
|
430,6
|
537,2
|
603,4
|
Nettoactief per aandeel
3 |
10.620
|
10.502
|
13.097
|
14.513
|
-
|
16.806
|
19.584
|
23.045
|
Cashflow per aandeel
3 |
2.329
|
775,0
|
3.233
|
-
|
-
|
1.842
|
2.931
|
3.474
|
Capex
1 |
13,6
|
15,9
|
14,7
|
7,43
|
-
|
12,2
|
13
|
10
|
Capex/omzet
|
6,64%
|
7,85%
|
4,53%
|
2,39%
|
-
|
3,74%
|
3,18%
|
2,2%
|
Datum van publicatie
|
11/02/20
|
16/03/21
|
25/01/22
|
31/01/23
|
31/01/24
|
-
|
-
|
-
|
1KRW in Miljard2KRW in Miljoen3KRW Laatste slotkoers
54.500
KRW Gemiddelde koersdoel
55.500
KRW Spread / Gemiddelde doel +1,83% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| +33,58% | 880 mln. | | +26,57% | 31,45 mld. | | +30,93% | 31,82 mld. | | -19,47% | 27,01 mld. | | +31,46% | 23,66 mld. | | -5,16% | 12,48 mld. | | -7,51% | 10,5 mld. | | +122,20% | 9,62 mld. | | +38,83% | 5,97 mld. | | -19,65% | 5,05 mld. |
Productie van halfgeleidermachines
|