slotkoers
Shenzhen S.E.
00:00:00 30-04-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
36,97
CNY
|
-2,04%
|
|
+6,08%
|
-12,39%
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
48.612
|
153.943
|
224.267
|
179.408
|
86.241
|
75.447
|
-
|
-
|
Bedrijfswaarde
1 |
47.823
|
151.541
|
227.048
|
190.671
|
97.359
|
75.447
|
75.447
|
75.447
|
K/w-verhouding
|
30,6
x
|
91,6
x
|
76,7
x
|
48
x
|
21,4
x
|
14,1
x
|
11,3
x
|
9,13
x
|
Dividendrendement
|
0,34%
|
0,03%
|
0,14%
|
0,18%
|
1,18%
|
-
|
-
|
-
|
Marktkapitalisatie/omzet
|
7,58
x
|
18,9
x
|
13,3
x
|
4,94
x
|
1,77
x
|
1,34
x
|
1,12
x
|
0,95
x
|
Bedrijfswaarde/omzet
|
7,58
x
|
18,9
x
|
13,3
x
|
4,94
x
|
1,77
x
|
1,34
x
|
1,12
x
|
0,95
x
|
Bedrijfswaarde/EBITDA
|
24,9
x
|
61,9
x
|
56,6
x
|
38,2
x
|
13,3
x
|
8,3
x
|
7,07
x
|
5,78
x
|
Bedrijfswaarde/FCF
|
-
|
-322.158.081
x
|
-50.900.694
x
|
-16.350.752
x
|
23.452.354
x
|
-
|
-
|
-
|
FCF Yield
|
-
|
-0%
|
-0%
|
-0%
|
0%
|
-
|
-
|
-
|
Price to Book
|
6,44
x
|
10,7
x
|
12,5
x
|
5,9
x
|
2,49
x
|
1,88
x
|
1,61
x
|
1,37
x
|
Aantal aandelen (in duizenden)
|
1.842.212
|
1.888.865
|
1.897.674
|
2.041.049
|
2.043.634
|
2.040.764
|
-
|
-
|
Referentieprijs
2 |
26,39
|
81,50
|
118,2
|
87,90
|
42,20
|
36,97
|
36,97
|
36,97
|
Datum van publicatie
|
28/02/20
|
19/04/21
|
25/04/22
|
14/03/23
|
18/04/24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
6.412
|
8.162
|
16.900
|
36.304
|
48.784
|
56.101
|
67.321
|
79.439
|
EBITDA
1 |
1.956
|
2.485
|
3.964
|
4.698
|
6.504
|
9.088
|
10.676
|
13.047
|
Bedrijfsresultaat (EBIT)
1 |
1.634
|
1.929
|
3.091
|
3.512
|
4.846
|
6.226
|
7.659
|
9.484
|
Operationele Marge
|
25,48%
|
23,63%
|
18,29%
|
9,67%
|
9,93%
|
11,1%
|
11,38%
|
11,94%
|
Resultaat voor belastingen (EBT)
1 |
1.626
|
1.918
|
3.041
|
3.498
|
4.829
|
6.218
|
7.647
|
9.468
|
Nettowinst (verlies)
1 |
1.522
|
1.652
|
2.906
|
3.509
|
4.050
|
5.387
|
6.681
|
8.290
|
Nettomarge
|
23,74%
|
20,24%
|
17,19%
|
9,67%
|
8,3%
|
9,6%
|
9,92%
|
10,44%
|
WPA
2 |
0,8628
|
0,8900
|
1,540
|
1,830
|
1,970
|
2,630
|
3,270
|
4,050
|
Free Cash Flow
|
-
|
-477,8
|
-4.406
|
-10.972
|
3.677
|
-
|
-
|
-
|
FCF-marge
|
-
|
-5,85%
|
-26,07%
|
-30,22%
|
7,54%
|
-
|
-
|
-
|
Kasstroomconversie (ebitda)
|
-
|
-
|
-
|
-
|
56,54%
|
-
|
-
|
-
|
Kasstroomconversie (nettowinst)
|
-
|
-
|
-
|
-
|
90,79%
|
-
|
-
|
-
|
Dividend per aandeel
|
0,0894
|
0,0250
|
0,1600
|
0,1600
|
0,5000
|
-
|
-
|
-
|
Datum van publicatie
|
28/02/20
|
19/04/21
|
25/04/22
|
14/03/23
|
18/04/24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 S1
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
---|
Omzet
1 |
5.452
|
-
|
-
|
-
|
9.357
|
12.021
|
11.186
|
11.790
|
12.553
|
13.255
|
9.317
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
|
691,8
|
-
|
-
|
-
|
1.495
|
808,5
|
1.384
|
1.337
|
1.393
|
731,7
|
-
|
Operationele Marge
|
12,69%
|
-
|
-
|
-
|
15,97%
|
6,73%
|
12,38%
|
11,34%
|
11,09%
|
5,52%
|
-
|
Resultaat voor belastingen (EBT)
|
670,7
|
-
|
-
|
-
|
1.489
|
807,8
|
-
|
-
|
-
|
723,1
|
-
|
Nettowinst (verlies)
|
690
|
-
|
837,9
|
1.359
|
1.306
|
843,4
|
-
|
-
|
-
|
625,8
|
-
|
Nettomarge
|
12,66%
|
-
|
-
|
-
|
13,96%
|
7,02%
|
-
|
-
|
-
|
4,72%
|
-
|
WPA
2 |
0,3700
|
0,2700
|
0,4500
|
-
|
0,6800
|
0,4300
|
0,5600
|
0,4900
|
0,6100
|
0,3100
|
0,5200
|
Dividend per aandeel
|
0,1600
|
-
|
-
|
-
|
-
|
0,1600
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
25/04/22
|
27/04/22
|
25/08/22
|
25/08/22
|
26/10/22
|
14/03/23
|
25/04/23
|
24/08/23
|
25/10/23
|
18/04/24
|
24/04/24
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
|
-
|
-
|
2.781
|
11.263
|
11.117
|
-
|
-
|
-
|
Nettokaspositie
|
789
|
2.401
|
-
|
-
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
-
|
-
|
0,7016
x
|
2,398
x
|
1,709
x
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-478
|
-4.406
|
-10.972
|
3.677
|
-
|
-
|
-
|
ROE (netto-inkomsten/eigen vermogen)
|
25,5%
|
19%
|
18,1%
|
17,5%
|
12,5%
|
13,4%
|
14,3%
|
15%
|
ROA (netto-inkomsten/totale activa)
|
11,6%
|
7,87%
|
17,9%
|
-
|
-
|
-
|
-
|
-
|
Totale activa
1 |
13.163
|
20.997
|
16.240
|
-
|
-
|
-
|
-
|
-
|
Nettoactief per aandeel
2 |
4,100
|
7,610
|
9,450
|
14,90
|
17,00
|
19,70
|
22,90
|
27,00
|
Cashflow per aandeel
2 |
0,6200
|
0,8200
|
0,9800
|
1,400
|
4,240
|
3,930
|
6,920
|
5,160
|
Capex
|
2.614
|
2.025
|
6.269
|
13.833
|
4.999
|
-
|
-
|
-
|
Capex/omzet
|
40,77%
|
24,82%
|
37,09%
|
38,1%
|
10,25%
|
-
|
-
|
-
|
Datum van publicatie
|
28/02/20
|
19/04/21
|
25/04/22
|
14/03/23
|
18/04/24
|
-
|
-
|
-
|
Gemiddeld advies Accumuleren Laatste slotkoers
36,97
CNY Gemiddelde koersdoel
47,47
CNY Spread / Gemiddelde doel +28,39% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| -12,39% | 10,42 mld. | | +24,10% | 123 mld. | | -9,01% | 65,78 mld. | | -8,05% | 20,78 mld. | | +3,36% | 17,24 mld. | | -17,19% | 16,83 mld. | | -12,74% | 4,62 mld. | | -9,36% | 4,18 mld. | | +3,05% | 3,88 mld. | | +3,01% | 3,86 mld. |
Batterijen & Ononderbreekbare voedingen
|