Beurs gesloten -
Nasdaq
22:00:00 02-05-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
6,51
USD
|
-13,08%
|
|
-12,97%
|
-27,99%
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Marktkapitalisatie
1 |
92,39
|
87,43
|
221,6
|
113,1
|
190,1
|
139,2
|
-
|
Bedrijfswaarde
1 |
92,39
|
87,43
|
221,6
|
113,1
|
190,1
|
139,2
|
139,2
|
K/w-verhouding
|
-6,19
x
|
-10,2
x
|
51,4
x
|
18,5
x
|
21,5
x
|
25
x
|
-
|
Dividendrendement
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Marktkapitalisatie/omzet
|
2,46
x
|
2,08
x
|
4,02
x
|
1,89
x
|
2,98
x
|
2,32
x
|
1,99
x
|
Bedrijfswaarde/omzet
|
2,46
x
|
2,08
x
|
4,02
x
|
1,89
x
|
2,98
x
|
2,32
x
|
1,99
x
|
Bedrijfswaarde/EBITDA
|
-7,26
x
|
-46,1
x
|
23,1
x
|
9,58
x
|
12,4
x
|
16,2
x
|
12,3
x
|
Bedrijfswaarde/FCF
|
-
|
-27
x
|
-
|
-
|
16,2
x
|
14,7
x
|
-
|
FCF Yield
|
-
|
-3,71%
|
-
|
-
|
6,17%
|
6,82%
|
-
|
Price to Book
|
5,14
x
|
5,05
x
|
8,29
x
|
3,14
x
|
-
|
2,5
x
|
2,33
x
|
Aantal aandelen (in duizenden)
|
17.565
|
19.006
|
19.608
|
20.343
|
21.023
|
21.382
|
-
|
Referentieprijs
2 |
5,260
|
4,600
|
11,30
|
5,560
|
9,040
|
6,510
|
6,510
|
Datum van publicatie
|
12/03/20
|
25/02/21
|
2/03/22
|
1/03/23
|
28/02/24
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Omzet
1 |
37,5
|
42,03
|
55,15
|
59,98
|
63,76
|
60,05
|
70
|
EBITDA
1 |
-12,72
|
-1,897
|
9,576
|
11,81
|
15,31
|
8,6
|
11,3
|
Bedrijfsresultaat (EBIT)
1 |
-14,41
|
-3,595
|
8,262
|
10,64
|
10,89
|
8,3
|
-
|
Operationele Marge
|
-38,43%
|
-8,55%
|
14,98%
|
17,73%
|
17,08%
|
13,82%
|
-
|
Resultaat voor belastingen (EBT)
|
-14,67
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettowinst (verlies)
1 |
-14,67
|
-8,512
|
4,343
|
6,129
|
9,052
|
5,7
|
-
|
Nettomarge
|
-39,11%
|
-20,25%
|
7,88%
|
10,22%
|
14,2%
|
9,49%
|
-
|
WPA
2 |
-0,8500
|
-0,4500
|
0,2200
|
0,3000
|
0,4200
|
0,2600
|
-
|
Free Cash Flow
1 |
-
|
-3,243
|
-
|
-
|
11,72
|
9,5
|
-
|
FCF-marge
|
-
|
-7,72%
|
-
|
-
|
18,39%
|
15,82%
|
-
|
Kasstroomconversie (ebitda)
|
-
|
-
|
-
|
-
|
76,58%
|
110,47%
|
-
|
Kasstroomconversie (nettowinst)
|
-
|
-
|
-
|
-
|
129,52%
|
166,67%
|
-
|
Dividend per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
12/03/20
|
25/02/21
|
2/03/22
|
1/03/23
|
28/02/24
|
-
|
-
|
Fiscaal tijdperk: december |
2021 Q3
|
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
---|
Omzet
1 |
14,8
|
18,22
|
14,35
|
14,71
|
15,24
|
15,69
|
14,85
|
15,75
|
16,47
|
16,7
|
14,43
|
12,1
|
14,5
|
15,65
|
15,15
|
EBITDA
1 |
2,455
|
4,773
|
3,092
|
3,256
|
3,374
|
2,085
|
2,317
|
5,429
|
4,006
|
3,6
|
1,91
|
2,1
|
2,2
|
2,4
|
2,1
|
Bedrijfsresultaat (EBIT)
1 |
2,102
|
4,541
|
2,848
|
3,051
|
3,063
|
1,673
|
1,856
|
2,883
|
3,259
|
2,892
|
1,114
|
-
|
-
|
-
|
-
|
Operationele Marge
|
14,21%
|
24,92%
|
19,85%
|
20,75%
|
20,1%
|
10,66%
|
12,5%
|
18,31%
|
19,79%
|
17,32%
|
7,72%
|
-
|
-
|
-
|
-
|
Resultaat voor belastingen (EBT)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettowinst (verlies)
1 |
0,88
|
3,667
|
1,935
|
1,671
|
1,907
|
0,616
|
0,761
|
3,885
|
2,438
|
2
|
-0,202
|
-
|
-
|
-
|
-
|
Nettomarge
|
5,95%
|
20,12%
|
13,49%
|
11,36%
|
12,51%
|
3,93%
|
5,13%
|
24,67%
|
14,81%
|
11,98%
|
-1,4%
|
-
|
-
|
-
|
-
|
WPA
2 |
0,0400
|
0,1900
|
0,0900
|
0,0800
|
0,0900
|
0,0300
|
0,0400
|
0,1800
|
0,1100
|
0,0900
|
-0,0100
|
0,0600
|
0,0800
|
0,0800
|
-
|
Dividend per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
11/11/21
|
2/03/22
|
11/05/22
|
11/08/22
|
9/11/22
|
1/03/23
|
3/05/23
|
2/08/23
|
1/11/23
|
28/02/24
|
1/05/24
|
-
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Nettoschuldpositie
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettokaspositie
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
-
|
-3,24
|
-
|
-
|
11,7
|
9,5
|
-
|
ROE (netto-inkomsten/eigen vermogen)
|
-
|
-47,4%
|
-
|
-
|
19,6%
|
6,1%
|
10,6%
|
ROA (netto-inkomsten/totale activa)
|
-
|
-25,1%
|
-
|
-
|
14,8%
|
4,8%
|
8,2%
|
Totale activa
1 |
-
|
33,95
|
-
|
-
|
61,32
|
118,8
|
-
|
Nettoactief per aandeel
2 |
1,020
|
0,9100
|
1,360
|
1,770
|
-
|
2,600
|
2,800
|
Cashflow per aandeel
|
-
|
-0,1600
|
-
|
-
|
0,6100
|
-
|
-
|
Capex
1 |
-
|
0,32
|
1,03
|
-
|
1,4
|
1,2
|
1,2
|
Capex/omzet
|
-
|
0,76%
|
1,87%
|
-
|
2,2%
|
2%
|
1,71%
|
Datum van publicatie
|
12/03/20
|
25/02/21
|
2/03/22
|
1/03/23
|
28/02/24
|
-
|
-
|
Laatste slotkoers
6,51
USD Gemiddelde koersdoel
9,5
USD Spread / Gemiddelde doel +45,93% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| -27,99% | 160 mln. | | -13,36% | 7,94 mld. | | -20,51% | 5,73 mld. | | +4,58% | 5,49 mld. | | +35,19% | 4,27 mld. | | +16,25% | 1,23 mld. | | +3,57% | 1,15 mld. | | +10,91% | 1,13 mld. | | -2,22% | 942 mln. | | -13,55% | 926 mln. |
Geheugenspaanders (RAM)
|