Beurs gesloten -
Toronto S.E.
22:00:00 26-04-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
13,32
CAD
|
+0,38%
|
|
-2,13%
|
-4,38%
|
Fiscaal tijdperk: April |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
1.298
|
1.153
|
1.176
|
1.073
|
903,5
|
1.014
|
-
|
-
|
Bedrijfswaarde
1 |
1.298
|
1.108
|
1.176
|
1.039
|
896,9
|
942,4
|
913,4
|
1.014
|
K/w-verhouding
|
16,6
x
|
16,8
x
|
28
x
|
15
x
|
14,1
x
|
13,7
x
|
12,4
x
|
11,3
x
|
Dividendrendement
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Marktkapitalisatie/omzet
|
2,93
x
|
2,64
x
|
3,43
x
|
2,43
x
|
1,99
x
|
1,94
x
|
1,84
x
|
1,71
x
|
Bedrijfswaarde/omzet
|
2,93
x
|
2,54
x
|
3,43
x
|
2,36
x
|
1,97
x
|
1,81
x
|
1,66
x
|
1,71
x
|
Bedrijfswaarde/EBITDA
|
11,7
x
|
10,5
x
|
13,9
x
|
9,64
x
|
8,53
x
|
7,86
x
|
7,12
x
|
7,1
x
|
Bedrijfswaarde/FCF
|
16,9
x
|
11,2
x
|
12,9
x
|
16,4
x
|
19
x
|
8,05
x
|
10,3
x
|
-
|
FCF Yield
|
5,92%
|
8,96%
|
7,77%
|
6,08%
|
5,27%
|
12,4%
|
9,74%
|
-
|
Price to Book
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Aantal aandelen (in duizenden)
|
76.520
|
76.449
|
76.284
|
76.230
|
76.179
|
76.153
|
-
|
-
|
Referentieprijs
2 |
16,96
|
15,08
|
15,42
|
14,07
|
11,86
|
13,32
|
13,32
|
13,32
|
Datum van publicatie
|
20/06/19
|
30/06/20
|
17/06/21
|
23/06/22
|
21/06/23
|
-
|
-
|
-
|
Fiscaal tijdperk: April |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
443,6
|
436,6
|
342,9
|
441
|
454,6
|
521,7
|
550
|
592,2
|
EBITDA
1 |
111,1
|
105,5
|
84,73
|
107,7
|
105,2
|
119,9
|
128,3
|
142,9
|
Bedrijfsresultaat (EBIT)
1 |
103,4
|
92,56
|
57,99
|
101,2
|
95,63
|
106
|
115,7
|
127,3
|
Operationele Marge
|
23,3%
|
21,2%
|
16,91%
|
22,95%
|
21,04%
|
20,33%
|
21,03%
|
21,5%
|
Resultaat voor belastingen (EBT)
1 |
105,1
|
91,96
|
55,84
|
97,91
|
87,81
|
103,1
|
116,3
|
128,6
|
Nettowinst (verlies)
1 |
77,88
|
68,61
|
41,76
|
71,74
|
64,03
|
74,84
|
84,65
|
93,71
|
Nettomarge
|
17,56%
|
15,71%
|
12,18%
|
16,27%
|
14,09%
|
14,35%
|
15,39%
|
15,82%
|
WPA
2 |
1,020
|
0,9000
|
0,5500
|
0,9400
|
0,8400
|
0,9700
|
1,070
|
1,180
|
Free Cash Flow
1 |
76,82
|
99,24
|
91,42
|
63,2
|
47,24
|
117
|
89
|
-
|
FCF-marge
|
17,32%
|
22,73%
|
26,66%
|
14,33%
|
10,39%
|
22,43%
|
16,18%
|
-
|
Kasstroomconversie (ebitda)
|
69,13%
|
94,06%
|
107,89%
|
58,66%
|
44,9%
|
97,57%
|
69,35%
|
-
|
Kasstroomconversie (nettowinst)
|
98,65%
|
144,65%
|
218,93%
|
88,08%
|
73,78%
|
156,33%
|
105,14%
|
-
|
Dividend per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
20/06/19
|
30/06/20
|
17/06/21
|
23/06/22
|
21/06/23
|
-
|
-
|
-
|
Fiscaal tijdperk: April |
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
2025 Q2
|
2025 Q3
|
2025 Q4
|
---|
Omzet
1 |
107,2
|
120,6
|
116,1
|
101,5
|
113,2
|
110,9
|
128,9
|
125,8
|
130,7
|
135,3
|
132,1
|
134
|
138,6
|
142
|
139,3
|
EBITDA
1 |
24,69
|
33,62
|
27,48
|
21,34
|
27,23
|
21,99
|
34,64
|
26,79
|
29,7
|
31,27
|
28,9
|
30,6
|
32,89
|
34,85
|
31,77
|
Bedrijfsresultaat (EBIT)
1 |
23,7
|
30,33
|
26,86
|
19,3
|
28,39
|
17,46
|
30,47
|
22,31
|
32,15
|
26,4
|
25,17
|
26,81
|
29,07
|
31,01
|
26,75
|
Operationele Marge
|
22,11%
|
25,15%
|
23,14%
|
19,01%
|
25,07%
|
15,75%
|
23,63%
|
17,73%
|
24,59%
|
19,51%
|
19,05%
|
20%
|
20,98%
|
21,83%
|
19,2%
|
Resultaat voor belastingen (EBT)
1 |
23,42
|
28,9
|
25,83
|
18,92
|
26,75
|
16,22
|
25,92
|
21,88
|
29,95
|
25,96
|
25,27
|
26,98
|
29,22
|
31,12
|
27,05
|
Nettowinst (verlies)
1 |
16,99
|
21,25
|
18,96
|
13,84
|
19,82
|
11,95
|
18,42
|
15,59
|
22,09
|
18,72
|
18,35
|
19,62
|
21,27
|
22,66
|
19,82
|
Nettomarge
|
15,85%
|
17,63%
|
16,33%
|
13,63%
|
17,5%
|
10,78%
|
14,29%
|
12,39%
|
16,9%
|
13,84%
|
13,88%
|
14,64%
|
15,34%
|
15,95%
|
14,23%
|
WPA
2 |
0,2200
|
0,2800
|
0,2500
|
0,1800
|
0,2600
|
0,1600
|
0,2400
|
0,2000
|
0,2900
|
0,2400
|
0,2300
|
0,2450
|
0,2700
|
0,2850
|
0,2600
|
Dividend per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
8/12/21
|
8/03/22
|
23/06/22
|
13/09/22
|
6/12/22
|
2/03/23
|
21/06/23
|
12/09/23
|
6/12/23
|
14/03/24
|
-
|
-
|
-
|
-
|
-
|
Fiscaal tijdperk: April |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettokaspositie
1 |
-
|
44,9
|
-
|
33,9
|
6,54
|
72
|
101
|
-
|
Hefboom (schuld/ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
76,8
|
99,2
|
91,4
|
63,2
|
47,2
|
117
|
89
|
-
|
ROE (netto-inkomsten/eigen vermogen)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
ROA (netto-inkomsten/totale activa)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Totale activa
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettoactief per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Cashflow per aandeel
2 |
1,160
|
1,430
|
1,320
|
0,9000
|
0,7100
|
1,700
|
1,320
|
-
|
Capex
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex/omzet
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
20/06/19
|
30/06/20
|
17/06/21
|
23/06/22
|
21/06/23
|
-
|
-
|
-
|
Laatste slotkoers
13,32
CAD Gemiddelde koersdoel
18
CAD Spread / Gemiddelde doel +35,14% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| -4,38% | 741 mln. | | -5,45% | 2,19 mld. | | -12,48% | 839 mln. | | -21,74% | 694 mln. | | +15,25% | 477 mln. | | +1,85% | 432 mln. | | +18,16% | 424 mln. | | -13,85% | 192 mln. | | -33,65% | 180 mln. | | +6,93% | 173 mln. |
Uitzendapparatuur
|