EXIDE INDUSTRIES LIMITED Toevoegen aan een lijst
Financiën Exide Industries Limited
Aandelen
EXIDEIND
INE302A01020
Auto, Vrachtwagen & Motorfiets Onderdelen
|
Beurs gesloten -
Andere beurzen
|
Variatie 5 dagen | Verschil t.o.v. 1 jan (%) | ||
| 466,8 INR | +4,37% |
|
+5,08% | +46,82% |
| 17/04 | EXIDE INDUSTRIES LIMITED : Nomura herhaalt koopadvies | ZM |
| 08/04 | Hyundai Motor, Kia gaan samenwerken met India's Exide Energy voor EV-accu's | RE |
Totale waarde
| Fiscaal tijdperk: März | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|
| Marktkapitalisatie 1 | 185.852 | 111.562 | 156.018 | 128.392 | 151.300 | 396.780 | - | - |
| Bedrijfswaarde 1 | 182.578 | 110.050 | 154.719 | 119.752 | 144.602 | 390.466 | 390.753 | 390.366 |
| K/w-verhouding | 22 x | 13,5 x | 20,6 x | 2,74 x | 16,7 x | 38,1 x | 31,2 x | 27,5 x |
| Dividendrendement | 1,1% | 3,12% | 1,09% | 1,32% | 1,12% | 0,58% | 0,69% | 0,73% |
| Marktkapitalisatie/omzet | 1,76 x | 1,13 x | 1,55 x | 1,04 x | 1,04 x | 2,48 x | 2,25 x | 2,05 x |
| Bedrijfswaarde/omzet | 1,72 x | 1,12 x | 1,54 x | 0,97 x | 0,99 x | 2,44 x | 2,22 x | 2,02 x |
| Bedrijfswaarde/EBITDA | 12,9 x | 8,06 x | 11,4 x | 8,58 x | 9,22 x | 21,3 x | 17,8 x | 15,7 x |
| Bedrijfswaarde/FCF | 40,3 x | 24,5 x | 14,4 x | -21 x | 29 x | 37,1 x | 34,8 x | 30,7 x |
| FCF Yield | 2,48% | 4,08% | 6,95% | -4,75% | 3,45% | 2,7% | 2,87% | 3,26% |
| Price to Book | 3,1 x | 1,77 x | 2,26 x | 1,21 x | 1,35 x | 3,27 x | 3,03 x | 2,78 x |
| Aantal aandelen (in duizenden) | 850.000 | 850.000 | 850.000 | 850.000 | 850.000 | 850.000 | - | - |
| Referentieprijs 2 | 218,6 | 131,2 | 183,6 | 151,0 | 178,0 | 466,8 | 466,8 | 466,8 |
| Datum van publicatie | 30/04/19 | 5/06/20 | 29/04/21 | 5/05/22 | 8/05/23 | - | - | - |
1INR in Miljoen2INR
Geschatte gegevens
Evolutie van de resultatenrekening (Jaargegevens)
| Fiscaal tijdperk: März | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|
| Omzet 1 | 105.883 | 98.567 | 100.408 | 123.817 | 145.919 | 160.194 | 176.055 | 193.251 |
| EBITDA 1 | 14.113 | 13.650 | 13.556 | 13.956 | 15.680 | 18.304 | 21.934 | 24.873 |
| Bedrijfsresultaat (EBIT) 1 | 10.978 | 10.024 | 9.762 | 9.830 | 11.122 | 13.398 | 16.556 | 18.932 |
| Operationele Marge | 10,37% | 10,17% | 9,72% | 7,94% | 7,62% | 8,36% | 9,4% | 9,8% |
| Resultaat voor belastingen (EBT) 1 | 12.386 | 10.352 | 10.179 | 57.186 | 12.151 | 13.967 | 16.983 | 19.344 |
| Nettowinst (verlies) 1 | 8.440 | 8.255 | 7.581 | 46.835 | 9.036 | 10.422 | 12.725 | 14.443 |
| Nettomarge | 7,97% | 8,38% | 7,55% | 37,83% | 6,19% | 6,51% | 7,23% | 7,47% |
| WPA 2 | 9,930 | 9,710 | 8,920 | 55,10 | 10,63 | 12,24 | 14,97 | 16,95 |
| Free Cash Flow 1 | 4.528 | 4.491 | 10.750 | -5.690 | 4.991 | 10.525 | 11.214 | 12.716 |
| FCF-marge | 4,28% | 4,56% | 10,71% | -4,6% | 3,42% | 6,57% | 6,37% | 6,58% |
| Kasstroomconversie (ebitda) | 32,09% | 32,9% | 79,3% | - | 31,83% | 57,5% | 51,13% | 51,12% |
| Kasstroomconversie (nettowinst) | 53,65% | 54,4% | 141,8% | - | 55,23% | 100,99% | 88,12% | 88,04% |
| Dividend per aandeel 2 | 2,400 | 4,100 | 2,000 | 2,000 | 2,000 | 2,699 | 3,216 | 3,406 |
| Datum van publicatie | 30/04/19 | 5/06/20 | 29/04/21 | 5/05/22 | 8/05/23 | - | - | - |
1INR in Miljoen2INR
Geschatte gegevens
Evolutie van de resultatenrekening (Kwartaalgegevens)
| Fiscaal tijdperk: Maart | 2021 Q3 | 2021 Q4 | 2022 Q1 | 2022 Q2 | 2022 Q3 | 2022 Q4 | 2023 Q1 | 2023 Q2 | 2023 Q3 | 2023 Q4 | 2024 Q1 | 2024 Q2 | 2024 Q3 | 2024 Q4 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Omzet 1 | 28.010 | 29.388 | 24.864 | 32.900 | 31.966 | 34.086 | 38.994 | 37.189 | 34.053 | 35.430 | 40.726 | 40.804 | 39.456 | 39.995 |
| EBITDA 1 | 4.028 | 4.123 | 2.606 | 4.134 | 3.726 | 3.490 | 3.866 | 4.124 | 4.005 | 5.841 | 4.322 | 4.591 | 4.620 | 4.693 |
| Bedrijfsresultaat (EBIT) 1 | 3.075 | 3.149 | 1.597 | 3.122 | 2.685 | 2.426 | 2.776 | 3.005 | 2.854 | 2.479 | 3.128 | 3.434 | 3.258 | 3.278 |
| Operationele Marge | 10,98% | 10,72% | 6,42% | 9,49% | 8,4% | 7,12% | 7,12% | 8,08% | 8,38% | 7% | 7,68% | 8,41% | 8,26% | 8,2% |
| Resultaat voor belastingen (EBT) 1 | 3.200 | 3.300 | 1.640 | 3.145 | 2.752 | 49.649 | 3.034 | 3.298 | 3.008 | 2.808 | 3.222 | 3.787 | 3.547 | 3.616 |
| Nettowinst (verlies) 1 | 2.414 | 2.441 | 1.254 | 2.344 | 2.041 | 41.196 | 2.263 | 2.462 | 2.232 | 2.078 | 2.419 | 2.668 | 2.653 | 2.689 |
| Nettomarge | 8,62% | 8,31% | 5,04% | 7,12% | 6,38% | 120,86% | 5,8% | 6,62% | 6,55% | 5,87% | 5,94% | 6,54% | 6,72% | 6,72% |
| WPA 2 | 2,840 | 2,870 | 1,480 | 2,750 | 2,400 | 48,47 | 2,660 | 2,900 | 2,630 | 2,440 | 2,850 | 3,150 | 3,098 | 3,140 |
| Dividend per aandeel | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Datum van publicatie | 29/01/21 | 29/04/21 | 30/07/21 | 29/10/21 | 31/01/22 | 5/05/22 | 29/07/22 | 11/11/22 | 30/01/23 | 8/05/23 | 28/07/23 | - | - | - |
1INR in Miljoen2INR
Geschatte gegevens
Balans
| Fiscaal tijdperk: Maart | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|
| Nettoschuldpositie 1 | - | - | - | - | - | - | - | - |
| Nettokaspositie 1 | 3.275 | 1.513 | 1.299 | 8.640 | 6.698 | 6.315 | 6.027 | 6.414 |
| Hefboom (schuld/ebitda) | - | - | - | - | - | - | - | - |
| Free Cash Flow 1 | 4.528 | 4.491 | 10.750 | -5.690 | 4.991 | 10.525 | 11.214 | 12.716 |
| ROE (netto-inkomsten/eigen vermogen) | 13,5% | 13,4% | 11,5% | 9,59% | 8,3% | 8,89% | 10,1% | 10,6% |
| ROA (netto-inkomsten/totale activa) | 9,89% | 10,1% | - | 7,31% | 6,59% | 6,94% | 7,63% | 7,87% |
| Totale activa 1 | 85.305 | 82.073 | - | 640.868 | 137.074 | 150.080 | 166.760 | 183.447 |
| Nettoactief per aandeel 2 | 70,40 | 74,10 | 81,10 | 125,0 | 132,0 | 143,0 | 154,0 | 168,0 |
| Cashflow per aandeel | 11,80 | - | - | - | - | - | - | - |
| Capex 1 | 5.510 | 4.646 | 3.384 | 5.812 | 3.493 | 5.238 | 5.079 | 5.293 |
| Capex/omzet | 5,2% | 4,71% | 3,37% | 4,69% | 2,39% | 3,27% | 2,88% | 2,74% |
| Datum van publicatie | 30/04/19 | 5/06/20 | 29/04/21 | 5/05/22 | 8/05/23 | - | - | - |
1INR in Miljoen2INR
Geschatte gegevens
WPA & Dividend
Historische koers/winstverhouding
Evolutie van de historische prestaties
Historische marktkapitalisatie/EBITDA
Trading rating
Beleggingsrating
ESG Refinitiv
B-
Herzieningen van WPA
| Vaira. 1 jan. | Kapi. | |
|---|---|---|
| +46,82% | 4,76 mld. | |
| +29,62% | 50,98 mld. | |
| +25,77% | 20,39 mld. | |
| -20,63% | 19,42 mld. | |
| +31,67% | 17,27 mld. | |
| +1,48% | 15,84 mld. | |
| -18,75% | 13,35 mld. | |
| +31,97% | 11,74 mld. | |
| +28,58% | 10,66 mld. | |
| +30,12% | 10,21 mld. |
- Beurs
- Aandelen
- Koers EXIDEIND
- Financiën Exide Industries Limited
