F&M CO.,LTD. Toevoegen aan een lijst
|
Beurs gesloten -
Andere beurzen
|
Variatie 5 dagen | Verschil t.o.v. 1 jan (%) | ||
| 2.201 JPY | -0,36% |
|
+0,55% | +10,44% |
Totale waarde
| Fiscaal tijdperk: Maart | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|
| Marktkapitalisatie 1 | 18.559 | 16.917 | 15.159 | 22.270 | 23.859 | 28.645 |
| Bedrijfswaarde 1 | 15.211 | 12.785 | 11.701 | 18.788 | 19.470 | 23.736 |
| K/w-verhouding | 22,7 x | 16,8 x | 23 x | 26,5 x | 15,4 x | 15,2 x |
| Dividendrendement | 1,71% | 2,05% | 2,57% | 1,82% | 1,83% | 1,73% |
| Marktkapitalisatie/omzet | 2,9 x | 2,38 x | 2 x | 2,73 x | 2,19 x | 2,26 x |
| Bedrijfswaarde/omzet | 2,38 x | 1,8 x | 1,55 x | 2,3 x | 1,79 x | 1,87 x |
| Bedrijfswaarde/EBITDA | 10,9 x | 7,55 x | 8,71 x | 10,8 x | 6,5 x | 6,66 x |
| Bedrijfswaarde/FCF | 35,6 x | 11,4 x | -45,2 x | 43 x | 15,3 x | 24,4 x |
| FCF Yield | 2,81% | 8,74% | -2,21% | 2,33% | 6,53% | 4,1% |
| Price to Book | 2,85 x | 2,35 x | 2,02 x | 2,79 x | 2,61 x | 2,71 x |
| Aantal aandelen (in duizenden) | 14.398 | 14.422 | 14.437 | 14.498 | 14.593 | 14.593 |
| Referentieprijs 2 | 1.289 | 1.173 | 1.050 | 1.536 | 1.635 | 1.963 |
| Datum van publicatie | 28/06/18 | 27/06/19 | 26/06/20 | 28/06/21 | 29/06/22 | 29/06/23 |
1JPY in Miljoen2JPY
Geschatte gegevens
Evolutie van de resultatenrekening (Jaargegevens)
| Fiscaal tijdperk: Maart | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|
| Omzet 1 | 6.394 | 7.119 | 7.563 | 8.164 | 10.875 | 12.699 |
| EBITDA 1 | 1.393 | 1.694 | 1.344 | 1.745 | 2.997 | 3.566 |
| Bedrijfsresultaat (EBIT) 1 | 1.148 | 1.405 | 952 | 1.219 | 2.244 | 2.602 |
| Operationele Marge | 17,95% | 19,74% | 12,59% | 14,93% | 20,63% | 20,49% |
| Resultaat voor belastingen (EBT) 1 | 1.162 | 1.418 | 961 | 1.233 | 2.258 | 2.620 |
| Nettowinst (verlies) 1 | 822 | 1.010 | 664 | 843 | 1.548 | 1.881 |
| Nettomarge | 12,86% | 14,19% | 8,78% | 10,33% | 14,23% | 14,81% |
| WPA 2 | 56,75 | 69,67 | 45,72 | 57,98 | 106,1 | 128,9 |
| Free Cash Flow 1 | 426,9 | 1.117 | -259 | 436,9 | 1.270 | 973,2 |
| FCF-marge | 6,68% | 15,69% | -3,42% | 5,35% | 11,68% | 7,66% |
| Kasstroomconversie (ebitda) | 30,64% | 65,95% | - | 25,04% | 42,39% | 27,29% |
| Kasstroomconversie (nettowinst) | 51,93% | 110,61% | - | 51,82% | 82,07% | 51,74% |
| Dividend per aandeel 2 | 22,00 | 24,00 | 27,00 | 28,00 | 30,00 | 34,00 |
| Datum van publicatie | 28/06/18 | 27/06/19 | 26/06/20 | 28/06/21 | 29/06/22 | 29/06/23 |
1JPY in Miljoen2JPY
Geschatte gegevens
Evolutie van de resultatenrekening (Kwartaalgegevens)
| Fiscaal tijdperk: Maart | 2020 S1 | 2021 S1 | 2022 S1 | 2022 Q3 | 2023 Q1 | 2023 S1 | 2023 Q3 | 2024 Q1 | 2024 S1 | 2024 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|
| Omzet 1 | 3.297 | 3.458 | 4.556 | 3.138 | 2.753 | 5.544 | 3.873 | 3.435 | 6.755 | 4.063 |
| EBITDA | - | - | - | - | - | - | - | - | - | - |
| Bedrijfsresultaat (EBIT) 1 | 196 | 446 | 745 | 810 | 484 | 899 | 999 | 578 | 938 | 704 |
| Operationele Marge | 5,94% | 12,9% | 16,35% | 25,81% | 17,58% | 16,22% | 25,79% | 16,83% | 13,89% | 17,33% |
| Resultaat voor belastingen (EBT) 1 | 201 | 453 | 755 | 812 | 491 | 910 | 1.002 | 583 | 947 | 796 |
| Nettowinst (verlies) 1 | 133 | 309 | 493 | 536 | 308 | 599 | 667 | 373 | 634 | 526 |
| Nettomarge | 4,03% | 8,94% | 10,82% | 17,08% | 11,19% | 10,8% | 17,22% | 10,86% | 9,39% | 12,95% |
| WPA 2 | 9,280 | 21,45 | 33,92 | 36,78 | 21,16 | 41,07 | 45,72 | 25,57 | 43,46 | 36,07 |
| Dividend per aandeel | 13,00 | 14,00 | 15,00 | - | - | 17,00 | - | - | 19,00 | - |
| Datum van publicatie | 31/10/19 | 30/10/20 | 29/10/21 | 31/01/22 | 29/07/22 | 31/10/22 | 31/01/23 | 31/07/23 | 31/10/23 | 31/01/24 |
1JPY in Miljoen2JPY
Geschatte gegevens
Balans
| Fiscaal tijdperk: Maart | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|
| Nettoschuldpositie 1 | - | - | - | - | - | - |
| Nettokaspositie 1 | 3.348 | 4.132 | 3.458 | 3.482 | 4.389 | 4.909 |
| Hefboom (schuld/ebitda) | - | - | - | - | - | - |
| Free Cash Flow 1 | 427 | 1.117 | -259 | 437 | 1.271 | 973 |
| ROE (netto-inkomsten/eigen vermogen) | 13,2% | 14,7% | 9,04% | 10,9% | 18,1% | 19,1% |
| ROA (netto-inkomsten/totale activa) | 9,4% | 10,4% | 6,67% | 8,16% | 12,9% | 12,7% |
| Totale activa 1 | 8.744 | 9.715 | 9.958 | 10.329 | 12.028 | 14.796 |
| Nettoactief per aandeel 2 | 452,0 | 499,0 | 519,0 | 550,0 | 626,0 | 724,0 |
| Cashflow per aandeel 2 | 238,0 | 295,0 | 245,0 | 242,0 | 294,0 | 336,0 |
| Capex 1 | 399 | 101 | 144 | 136 | 178 | 179 |
| Capex/omzet | 6,24% | 1,42% | 1,9% | 1,67% | 1,64% | 1,41% |
| Datum van publicatie | 28/06/18 | 27/06/19 | 26/06/20 | 28/06/21 | 29/06/22 | 29/06/23 |
1JPY in Miljoen2JPY
Geschatte gegevens
WPA & Dividend
Historische koers/winstverhouding
Historische marktkapitalisatie/EBITDA
| Vaira. 1 jan. | Kapi. | |
|---|---|---|
| +10,44% | 210 mln. | |
| -16,61% | 247 mln. |
- Beurs
- Aandelen
- Koers 4771
- Financiën F&M Co.,Ltd.
