Beurs gesloten -
Nasdaq
22:00:00 30-04-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
165,3
USD
|
-9,24%
|
|
-8,28%
|
-7,64%
|
Fiscaal tijdperk: Settembre |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
8.443
|
7.510
|
11.989
|
8.620
|
9.557
|
9.689
|
-
|
-
|
Bedrijfswaarde
1 |
7.471
|
6.689
|
11.447
|
7.736
|
8.753
|
8.739
|
8.380
|
7.998
|
K/w-verhouding
|
19,8
x
|
24,5
x
|
37,2
x
|
27,5
x
|
24,6
x
|
18,7
x
|
16,5
x
|
14
x
|
Dividendrendement
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Marktkapitalisatie/omzet
|
3,77
x
|
3,19
x
|
4,6
x
|
3,2
x
|
3,4
x
|
3,49
x
|
3,34
x
|
3,24
x
|
Bedrijfswaarde/omzet
|
3,33
x
|
2,84
x
|
4,39
x
|
2,87
x
|
3,11
x
|
3,15
x
|
2,89
x
|
2,68
x
|
Bedrijfswaarde/EBITDA
|
8,91
x
|
8,23
x
|
12,2
x
|
8,65
x
|
9,1
x
|
8,41
x
|
7,34
x
|
-
|
Bedrijfswaarde/FCF
|
11,6
x
|
11,1
x
|
18,6
x
|
18,9
x
|
14,6
x
|
11,9
x
|
10
x
|
9
x
|
FCF Yield
|
8,62%
|
8,98%
|
5,37%
|
5,29%
|
6,85%
|
8,43%
|
9,96%
|
11,1%
|
Price to Book
|
4,81
x
|
3,36
x
|
5,11
x
|
3,51
x
|
3,47
x
|
3,09
x
|
2,69
x
|
2,37
x
|
Aantal aandelen (in duizenden)
|
60.130
|
61.173
|
60.312
|
59.562
|
59.306
|
58.609
|
-
|
-
|
Referentieprijs
2 |
140,4
|
122,8
|
198,8
|
144,7
|
161,1
|
165,3
|
165,3
|
165,3
|
Datum van publicatie
|
23/10/19
|
26/10/20
|
26/10/21
|
25/10/22
|
24/10/23
|
-
|
-
|
-
|
Fiscaal tijdperk: Settembre |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
2.242
|
2.358
|
2.605
|
2.696
|
2.813
|
2.779
|
2.898
|
2.990
|
EBITDA
1 |
838,5
|
812,4
|
937,6
|
893,9
|
962,4
|
1.039
|
1.142
|
-
|
Bedrijfsresultaat (EBIT)
1 |
770
|
716,5
|
822,2
|
778,3
|
849,7
|
925,4
|
1.011
|
1.062
|
Operationele Marge
|
34,34%
|
30,39%
|
31,56%
|
28,87%
|
30,2%
|
33,31%
|
34,88%
|
35,53%
|
Resultaat voor belastingen (EBT)
1 |
541,1
|
396,4
|
386,9
|
385,4
|
486
|
658
|
724,7
|
791,2
|
Nettowinst (verlies)
1 |
427,7
|
307,4
|
331,2
|
322,2
|
394,9
|
524,1
|
587,7
|
644,8
|
Nettomarge
|
19,07%
|
13,04%
|
12,72%
|
11,95%
|
14,04%
|
18,86%
|
20,28%
|
21,57%
|
WPA
2 |
7,080
|
5,010
|
5,340
|
5,270
|
6,550
|
8,830
|
10,04
|
11,77
|
Free Cash Flow
1 |
644,3
|
601
|
614,5
|
409
|
599,2
|
736,8
|
834,4
|
888,8
|
FCF-marge
|
28,73%
|
25,49%
|
23,59%
|
15,17%
|
21,3%
|
26,52%
|
28,79%
|
29,73%
|
Kasstroomconversie (ebitda)
|
76,84%
|
73,97%
|
65,55%
|
45,75%
|
62,26%
|
70,92%
|
73,03%
|
-
|
Kasstroomconversie (nettowinst)
|
150,63%
|
195,47%
|
185,53%
|
126,96%
|
151,72%
|
140,56%
|
141,96%
|
137,83%
|
Dividend per aandeel
2 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
23/10/19
|
26/10/20
|
26/10/21
|
25/10/22
|
24/10/23
|
-
|
-
|
-
|
Fiscaal tijdperk: September |
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
2025 Q2
|
---|
Omzet
1 |
682
|
687,1
|
634,2
|
674,5
|
700
|
700,4
|
703,2
|
702,6
|
707
|
692,6
|
681,4
|
685,9
|
718,4
|
717,4
|
709,8
|
EBITDA
1 |
248,3
|
255,1
|
197,6
|
222,6
|
218,5
|
212,7
|
218,6
|
261,8
|
269,3
|
274,9
|
238,5
|
249,2
|
281,2
|
280,3
|
269,4
|
Bedrijfsresultaat (EBIT)
1 |
220,7
|
224,9
|
168,1
|
194
|
191,3
|
185,3
|
191,2
|
233,4
|
239,8
|
245,6
|
210,5
|
220,5
|
248,2
|
249,2
|
237,1
|
Operationele Marge
|
32,36%
|
32,73%
|
26,51%
|
28,76%
|
27,33%
|
26,45%
|
27,2%
|
33,22%
|
33,92%
|
35,47%
|
30,89%
|
32,15%
|
34,55%
|
34,73%
|
33,4%
|
Resultaat voor belastingen (EBT)
1 |
123,5
|
111,7
|
72,71
|
101,2
|
99,72
|
95,91
|
108,8
|
106,5
|
174,8
|
174,4
|
145,9
|
151,9
|
179,7
|
183
|
166,4
|
Nettowinst (verlies)
1 |
110,7
|
93,56
|
56,24
|
83,02
|
89,35
|
72,4
|
81,44
|
88,98
|
152,1
|
138,4
|
119
|
119,7
|
140,7
|
143,4
|
129,4
|
Nettomarge
|
16,23%
|
13,62%
|
8,87%
|
12,31%
|
12,76%
|
10,34%
|
11,58%
|
12,66%
|
21,52%
|
19,98%
|
17,47%
|
17,45%
|
19,58%
|
19,99%
|
18,23%
|
WPA
2 |
1,800
|
1,510
|
0,9200
|
1,370
|
1,490
|
1,200
|
1,340
|
1,480
|
2,550
|
2,340
|
2,000
|
1,985
|
2,362
|
2,388
|
2,220
|
Dividend per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
26/10/21
|
25/01/22
|
26/04/22
|
25/07/22
|
25/10/22
|
24/01/23
|
19/04/23
|
24/07/23
|
24/10/23
|
29/01/24
|
29/04/24
|
-
|
-
|
-
|
-
|
Fiscaal tijdperk: September |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettokaspositie
1 |
972
|
822
|
542
|
885
|
803
|
950
|
1.308
|
1.691
|
Hefboom (schuld/ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
644
|
601
|
615
|
409
|
599
|
737
|
834
|
889
|
ROE (netto-inkomsten/eigen vermogen)
|
41,1%
|
28,8%
|
29,2%
|
25,8%
|
26,8%
|
25,5%
|
24,4%
|
22,1%
|
ROA (netto-inkomsten/totale activa)
|
20,9%
|
14,3%
|
13,9%
|
12,1%
|
13,4%
|
12,1%
|
13%
|
12,6%
|
Totale activa
1 |
2.048
|
2.157
|
2.388
|
2.658
|
2.947
|
4.318
|
4.504
|
5.118
|
Nettoactief per aandeel
2 |
29,20
|
36,50
|
38,90
|
41,20
|
46,50
|
53,50
|
61,50
|
69,80
|
Cashflow per aandeel
2 |
12,40
|
10,80
|
10,40
|
7,240
|
10,80
|
12,90
|
15,30
|
17,10
|
Capex
1 |
104
|
59,9
|
30,7
|
33,6
|
54,2
|
42,9
|
42
|
41,8
|
Capex/omzet
|
4,62%
|
2,54%
|
1,18%
|
1,25%
|
1,93%
|
1,54%
|
1,45%
|
1,4%
|
Datum van publicatie
|
23/10/19
|
26/10/20
|
26/10/21
|
25/10/22
|
24/10/23
|
-
|
-
|
-
|
Laatste slotkoers
165,3
USD Gemiddelde koersdoel
186,7
USD Spread / Gemiddelde doel +12,92% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| -7,64% | 9,69 mld. | | -14,25% | 189 mld. | | +0,72% | 166 mld. | | +1,62% | 152 mld. | | +3,83% | 99,37 mld. | | +6,21% | 77,36 mld. | | +14,58% | 70,76 mld. | | -7,93% | 70,46 mld. | | -22,01% | 51,83 mld. | | -6,79% | 44,34 mld. |
IT Diensten & Consulting - Andere
|