Beurs gesloten -
Hong Kong S.E.
10:08:20 26-04-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
8
HKD
|
+0,25%
|
|
-0,37%
|
-12,85%
|
Fiscaal tijdperk: Maart |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Marktkapitalisatie
1 |
3.936
|
3.557
|
1.909
|
2.205
|
1.969
|
1.526
|
Bedrijfswaarde
1 |
3.401
|
3.026
|
2.856
|
2.784
|
2.598
|
2.006
|
K/w-verhouding
|
18,4
x
|
19,9
x
|
31,4
x
|
14,4
x
|
46,2
x
|
34
x
|
Dividendrendement
|
4,61%
|
4,27%
|
4,95%
|
5,29%
|
4,28%
|
4,92%
|
Marktkapitalisatie/omzet
|
1,39
x
|
1,2
x
|
0,63
x
|
0,83
x
|
0,68
x
|
0,5
x
|
Bedrijfswaarde/omzet
|
1,2
x
|
1,02
x
|
0,94
x
|
1,05
x
|
0,9
x
|
0,66
x
|
Bedrijfswaarde/EBITDA
|
9,82
x
|
9,14
x
|
12,2
x
|
9,53
x
|
16,6
x
|
10,8
x
|
Bedrijfswaarde/FCF
|
24,7
x
|
32,6
x
|
6,17
x
|
5,96
x
|
6,66
x
|
3,72
x
|
FCF Yield
|
4,04%
|
3,06%
|
16,2%
|
16,8%
|
15%
|
26,9%
|
Price to Book
|
5,16
x
|
4,57
x
|
2,65
x
|
2,83
x
|
2,76
x
|
2,24
x
|
Aantal aandelen (in duizenden)
|
127.793
|
128.650
|
129.533
|
129.533
|
129.553
|
129.553
|
Referentieprijs
2 |
30,80
|
27,65
|
14,74
|
17,02
|
15,20
|
11,78
|
Datum van publicatie
|
30/07/18
|
30/07/19
|
30/07/20
|
29/07/21
|
28/07/22
|
28/07/23
|
Fiscaal tijdperk: März |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Omzet
1 |
2.841
|
2.971
|
3.030
|
2.646
|
2.882
|
3.024
|
EBITDA
1 |
346,3
|
331,1
|
233,3
|
292,3
|
156,4
|
185,2
|
Bedrijfsresultaat (EBIT)
1 |
247,7
|
225,8
|
129,4
|
191,4
|
65,48
|
96,1
|
Operationele Marge
|
8,72%
|
7,6%
|
4,27%
|
7,23%
|
2,27%
|
3,18%
|
Resultaat voor belastingen (EBT)
1 |
255
|
215,2
|
72,08
|
138,4
|
47,8
|
51,66
|
Nettowinst (verlies)
1 |
216,1
|
179,9
|
60,87
|
153,6
|
42,64
|
44,88
|
Nettomarge
|
7,61%
|
6,06%
|
2,01%
|
5,8%
|
1,48%
|
1,48%
|
WPA
2 |
1,671
|
1,390
|
0,4696
|
1,186
|
0,3291
|
0,3464
|
Free Cash Flow
1 |
137,4
|
92,68
|
462,8
|
467
|
389,9
|
538,7
|
FCF-marge
|
4,84%
|
3,12%
|
15,27%
|
17,64%
|
13,53%
|
17,81%
|
Kasstroomconversie (ebitda)
|
39,68%
|
28%
|
198,37%
|
159,75%
|
249,25%
|
290,86%
|
Kasstroomconversie (nettowinst)
|
63,6%
|
51,5%
|
760,37%
|
303,98%
|
914,38%
|
1.200,39%
|
Dividend per aandeel
2 |
1,420
|
1,180
|
0,7300
|
0,9000
|
0,6500
|
0,5800
|
Datum van publicatie
|
30/07/18
|
30/07/19
|
30/07/20
|
29/07/21
|
28/07/22
|
28/07/23
|
Fiscaal tijdperk: Maart |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Nettoschuldpositie
1 |
-
|
-
|
947
|
580
|
629
|
480
|
Nettokaspositie
1 |
535
|
532
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
-
|
-
|
4,06
x
|
1,983
x
|
4,022
x
|
2,59
x
|
Free Cash Flow
1 |
137
|
92,7
|
463
|
467
|
390
|
539
|
ROE (netto-inkomsten/eigen vermogen)
|
29,2%
|
23,4%
|
8,12%
|
20,5%
|
5,72%
|
6,44%
|
ROA (netto-inkomsten/totale activa)
|
12,4%
|
11%
|
4,06%
|
4,64%
|
1,71%
|
2,59%
|
Totale activa
1 |
1.742
|
1.637
|
1.500
|
3.311
|
2.493
|
1.733
|
Nettoactief per aandeel
2 |
5,970
|
6,040
|
5,560
|
6,000
|
5,510
|
5,250
|
Cashflow per aandeel
2 |
1,350
|
4,040
|
3,950
|
4,750
|
4,300
|
4,530
|
Capex
1 |
148
|
115
|
128
|
110
|
76,5
|
99
|
Capex/omzet
|
5,2%
|
3,87%
|
4,22%
|
4,15%
|
2,65%
|
3,27%
|
Datum van publicatie
|
30/07/18
|
30/07/19
|
30/07/20
|
29/07/21
|
28/07/22
|
28/07/23
|
|
Vaira. 1 jan.
|
Kapi.
|
---|
| -12,85% | 132 mln. | | -7,90% | 197 mld. | | +39,35% | 87,54 mld. | | +8,50% | 39,89 mld. | | -5,41% | 23,95 mld. | | -5,52% | 23,36 mld. | | +21,07% | 17,38 mld. | | -6,55% | 15,49 mld. | | +49,10% | 11,24 mld. | | +4,47% | 7,5 mld. |
Snelle service restaurants
|