Beurs gesloten -
Nasdaq
22:00:00 01-05-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
21,17
USD
|
+3,27%
|
|
-0,61%
|
-14,64%
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Marktkapitalisatie
1 |
332,9
|
253,8
|
426,1
|
366,8
|
335,7
|
286,1
|
-
|
Bedrijfswaarde
1 |
332,9
|
253,8
|
426,1
|
366,8
|
335,7
|
286,1
|
286,1
|
K/w-verhouding
|
18,2
x
|
12,8
x
|
16,3
x
|
11
x
|
14,9
x
|
14,2
x
|
12,1
x
|
Dividendrendement
|
-
|
2,87%
|
2,16%
|
-
|
3,43%
|
4,17%
|
4,3%
|
Marktkapitalisatie/omzet
|
6,22
x
|
4,25
x
|
6,13
x
|
4,23
x
|
4,12
x
|
3,29
x
|
3,02
x
|
Bedrijfswaarde/omzet
|
6,22
x
|
4,25
x
|
6,13
x
|
4,23
x
|
4,12
x
|
3,29
x
|
3,02
x
|
Bedrijfswaarde/EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfswaarde/FCF
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Price to Book
|
-
|
1,03
x
|
1,44
x
|
-
|
1,07
x
|
0,89
x
|
0,85
x
|
Aantal aandelen (in duizenden)
|
11.043
|
11.034
|
12.978
|
13.496
|
13.537
|
13.513
|
-
|
Referentieprijs
2 |
30,15
|
23,00
|
32,83
|
27,18
|
24,80
|
21,17
|
21,17
|
Datum van publicatie
|
5/02/20
|
10/02/21
|
14/02/22
|
8/02/23
|
13/02/24
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Omzet
1 |
53,55
|
59,78
|
69,5
|
86,79
|
81,4
|
87
|
94,6
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
-
|
32,19
|
32,94
|
45,08
|
30,1
|
28,25
|
35,25
|
Operationele Marge
|
-
|
53,85%
|
47,4%
|
51,94%
|
36,98%
|
32,47%
|
37,26%
|
Resultaat voor belastingen (EBT)
1 |
22,63
|
25,21
|
29,5
|
40,48
|
28,35
|
25,27
|
29,67
|
Nettowinst (verlies)
1 |
18,4
|
20,1
|
23,5
|
32,52
|
22,79
|
20,43
|
23,97
|
Nettomarge
|
34,37%
|
33,62%
|
33,81%
|
37,47%
|
27,99%
|
23,48%
|
25,34%
|
WPA
2 |
1,660
|
1,800
|
2,010
|
2,460
|
1,670
|
1,493
|
1,757
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF-marge
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Kasstroomconversie (ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Kasstroomconversie (nettowinst)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per aandeel
2 |
-
|
0,6600
|
0,7100
|
-
|
0,8500
|
0,8833
|
0,9100
|
Datum van publicatie
|
5/02/20
|
10/02/21
|
14/02/22
|
8/02/23
|
13/02/24
|
-
|
-
|
Fiscaal tijdperk: december |
2021 Q3
|
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
---|
Omzet
1 |
18,45
|
20,04
|
19,78
|
21,86
|
22,58
|
22,56
|
21,68
|
20,12
|
19,66
|
19,94
|
21,13
|
21,3
|
21,97
|
22,6
|
22,77
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
8,203
|
10,13
|
10,63
|
11,95
|
12,84
|
9,649
|
8,866
|
7,546
|
6,282
|
7,342
|
6,5
|
6,75
|
7,2
|
7,8
|
7,75
|
Operationele Marge
|
44,46%
|
50,54%
|
53,75%
|
54,65%
|
56,87%
|
42,78%
|
40,89%
|
37,51%
|
31,95%
|
36,83%
|
30,76%
|
31,69%
|
32,78%
|
34,51%
|
34,04%
|
Resultaat voor belastingen (EBT)
1 |
7,544
|
9,682
|
10,05
|
10,32
|
11,21
|
8,894
|
8,049
|
7,532
|
5,898
|
6,875
|
5,9
|
5,967
|
6,5
|
6,933
|
6,667
|
Nettowinst (verlies)
1 |
5,92
|
7,683
|
8,102
|
8,271
|
8,954
|
7,188
|
6,466
|
6,001
|
4,777
|
5,543
|
4,751
|
4,79
|
5,261
|
5,591
|
5,389
|
Nettomarge
|
32,09%
|
38,35%
|
40,95%
|
37,83%
|
39,65%
|
31,87%
|
29,82%
|
29,83%
|
24,3%
|
27,81%
|
22,48%
|
22,49%
|
23,95%
|
24,74%
|
23,67%
|
WPA
2 |
0,5300
|
0,5900
|
0,6200
|
0,6300
|
0,6800
|
0,5300
|
0,4700
|
0,4400
|
0,3500
|
0,4100
|
0,3600
|
0,3533
|
0,3867
|
0,4100
|
0,3933
|
Dividend per aandeel
2 |
0,1800
|
0,1900
|
0,1900
|
0,2025
|
0,2100
|
-
|
0,2100
|
0,2100
|
0,2100
|
0,2200
|
0,2200
|
0,2200
|
0,2200
|
0,2233
|
0,2267
|
Datum van publicatie
|
20/10/21
|
14/02/22
|
20/04/22
|
21/07/22
|
19/10/22
|
8/02/23
|
19/04/23
|
26/07/23
|
26/10/23
|
13/02/24
|
-
|
-
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Nettoschuldpositie
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettokaspositie
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
ROE (netto-inkomsten/eigen vermogen)
|
8,26%
|
8,38%
|
9,09%
|
-
|
7,46%
|
6,4%
|
7,23%
|
ROA (netto-inkomsten/totale activa)
|
1,23%
|
1,14%
|
1,05%
|
-
|
0,71%
|
0,61%
|
0,68%
|
Totale activa
1 |
1.496
|
1.763
|
2.238
|
-
|
3.209
|
3.367
|
3.542
|
Nettoactief per aandeel
2 |
-
|
22,30
|
22,80
|
-
|
23,20
|
23,80
|
24,80
|
Cashflow per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex/omzet
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
5/02/20
|
10/02/21
|
14/02/22
|
8/02/23
|
13/02/24
|
-
|
-
|
Laatste slotkoers
21,17
USD Gemiddelde koersdoel
22,67
USD Spread / Gemiddelde doel +7,07% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| -14,64% | 286 mln. | | +12,79% | 551 mld. | | +9,71% | 291 mld. | | +10,47% | 249 mld. | | +20,93% | 208 mld. | | +16,11% | 171 mld. | | +10,32% | 166 mld. | | +9,76% | 162 mld. | | -10,24% | 138 mld. | | -0,02% | 138 mld. |
Banken - Andere
|