Beurs gesloten -
Nasdaq
22:00:00 17-06-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
16,86
USD
|
+0,24%
|
|
-6,07%
|
-25,17%
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Marktkapitalisatie
1 |
876,3
|
1.260
|
1.275
|
552,3
|
427
|
323,8
|
-
|
Bedrijfswaarde
1 |
717,8
|
1.074
|
1.153
|
514,5
|
427
|
323,8
|
323,8
|
K/w-verhouding
|
-14,1
x
|
1.766
x
|
-31,8
x
|
-20,1
x
|
-7,54
x
|
-21,9
x
|
-86,5
x
|
Dividendrendement
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Marktkapitalisatie/omzet
|
2,3
x
|
4,15
x
|
3,77
x
|
1,6
x
|
1,19
x
|
0,9
x
|
0,85
x
|
Bedrijfswaarde/omzet
|
2,3
x
|
4,15
x
|
3,77
x
|
1,6
x
|
1,19
x
|
0,9
x
|
0,85
x
|
Bedrijfswaarde/EBITDA
|
29,5
x
|
127
x
|
53,6
x
|
41
x
|
35,4
x
|
11,4
x
|
8,75
x
|
Bedrijfswaarde/FCF
|
33.974.164
x
|
75.793.599
x
|
-62.143.599
x
|
-17.687.077
x
|
-
|
-
|
-
|
FCF Yield
|
0%
|
0%
|
-0%
|
-0%
|
-
|
-
|
-
|
Price to Book
|
2,66
x
|
3,53
x
|
3,91
x
|
1,78
x
|
-
|
-
|
-
|
Aantal aandelen (in duizenden)
|
17.404
|
17.835
|
18.204
|
18.780
|
18.954
|
19.206
|
-
|
Referentieprijs
2 |
50,35
|
70,63
|
70,02
|
29,41
|
22,53
|
16,86
|
16,86
|
Datum van publicatie
|
19/02/20
|
17/02/21
|
16/02/22
|
15/02/23
|
27/02/24
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Omzet
1 |
381,8
|
303,8
|
337,8
|
345,8
|
358,8
|
358,6
|
383
|
EBITDA
1 |
29,69
|
9,929
|
23,78
|
13,47
|
12,06
|
28,35
|
37,01
|
Bedrijfsresultaat (EBIT)
1 |
14,78
|
-2,241
|
13,43
|
2,873
|
1,354
|
18,25
|
28,25
|
Operationele Marge
|
3,87%
|
-0,74%
|
3,98%
|
0,83%
|
0,38%
|
5,09%
|
7,38%
|
Resultaat voor belastingen (EBT)
1 |
-61,01
|
-30,77
|
-8,561
|
-21,65
|
-54,06
|
-8,015
|
-1,065
|
Nettowinst (verlies)
1 |
-62,15
|
0,629
|
-39,96
|
-26,76
|
-56,58
|
-14,37
|
-8,465
|
Nettomarge
|
-16,28%
|
0,21%
|
-11,83%
|
-7,74%
|
-15,77%
|
-4,01%
|
-2,21%
|
WPA
2 |
-3,580
|
0,0400
|
-2,200
|
-1,460
|
-2,990
|
-0,7700
|
-0,1950
|
Free Cash Flow
|
25,79
|
16,62
|
-20,51
|
-31,23
|
-
|
-
|
-
|
FCF-marge
|
6,76%
|
5,47%
|
-6,07%
|
-9,03%
|
-
|
-
|
-
|
Kasstroomconversie (ebitda)
|
86,88%
|
167,39%
|
-
|
-
|
-
|
-
|
-
|
Kasstroomconversie (nettowinst)
|
-
|
2.642,29%
|
-
|
-
|
-
|
-
|
-
|
Dividend per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
19/02/20
|
17/02/21
|
16/02/22
|
15/02/23
|
27/02/24
|
-
|
-
|
Fiscaal tijdperk: december |
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
2025 Q2
|
---|
Omzet
1 |
100,2
|
76,66
|
79,92
|
85,33
|
103,9
|
84,97
|
88,21
|
86,81
|
98,84
|
84,24
|
83,65
|
83,61
|
107,1
|
86,69
|
92,92
|
EBITDA
1 |
14,19
|
-0,713
|
0,495
|
1,973
|
11,72
|
-5,536
|
0,923
|
3,52
|
13,15
|
5,566
|
3,816
|
3,447
|
15,44
|
4,62
|
7,68
|
Bedrijfsresultaat (EBIT)
1 |
11,68
|
-2,979
|
-2,477
|
-0,766
|
9,095
|
-8,342
|
-1,795
|
0,881
|
10,61
|
2,977
|
1,484
|
0,902
|
12,88
|
2,456
|
5,506
|
Operationele Marge
|
11,66%
|
-3,89%
|
-3,1%
|
-0,9%
|
8,76%
|
-9,82%
|
-2,03%
|
1,01%
|
10,73%
|
3,53%
|
1,77%
|
1,08%
|
12,03%
|
2,83%
|
5,93%
|
Resultaat voor belastingen (EBT)
1 |
3,358
|
-7,187
|
-7,308
|
-5,675
|
-1,482
|
-19,23
|
-26,83
|
-7,236
|
-0,766
|
-6,166
|
-5,288
|
-4,502
|
7,94
|
-4,363
|
-2,665
|
Nettowinst (verlies)
1 |
-31,71
|
-9,687
|
-8,574
|
-6,261
|
-2,235
|
-21,16
|
-28,24
|
-8,756
|
1,588
|
-7,267
|
-7,038
|
-6,252
|
6,19
|
-6,213
|
-4,515
|
Nettomarge
|
-31,65%
|
-12,64%
|
-10,73%
|
-7,34%
|
-2,15%
|
-24,91%
|
-32,02%
|
-10,09%
|
1,61%
|
-8,63%
|
-8,41%
|
-7,48%
|
5,78%
|
-7,17%
|
-4,86%
|
WPA
2 |
-1,740
|
-0,5300
|
-0,4700
|
-0,3400
|
-0,1200
|
-1,120
|
-1,490
|
-0,4600
|
0,0800
|
-0,3800
|
-0,3450
|
-0,3050
|
0,2550
|
-0,2600
|
-0,1250
|
Dividend per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
16/02/22
|
27/04/22
|
3/08/22
|
2/11/22
|
15/02/23
|
3/05/23
|
2/08/23
|
1/11/23
|
27/02/24
|
1/05/24
|
-
|
-
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Nettoschuldpositie
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettokaspositie
|
159
|
186
|
122
|
37,8
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
25,8
|
16,6
|
-20,5
|
-31,2
|
-
|
-
|
-
|
ROE (netto-inkomsten/eigen vermogen)
|
3,17%
|
-
|
-
|
-
|
-
|
-
|
-
|
ROA (netto-inkomsten/totale activa)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Totale activa
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettoactief per aandeel
|
18,90
|
20,00
|
17,90
|
16,60
|
-
|
-
|
-
|
Cashflow per aandeel
|
1,870
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex
|
6,68
|
4,77
|
7,04
|
6,37
|
-
|
-
|
-
|
Capex/omzet
|
1,75%
|
1,57%
|
2,08%
|
1,84%
|
-
|
-
|
-
|
Datum van publicatie
|
19/02/20
|
17/02/21
|
16/02/22
|
15/02/23
|
27/02/24
|
-
|
-
|
Laatste slotkoers
16,86
USD Gemiddelde koersdoel
28
USD Spread / Gemiddelde doel +66,07% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| -25,17% | 324 mln. | | -13,92% | 23,9 mld. | | +73,14% | 8,56 mld. | | -4,72% | 2,36 mld. | | -0,70% | 932 mln. | | -17,68% | 822 mln. | | +39,67% | 676 mln. | | -47,14% | 600 mln. | | -62,98% | 465 mln. | | -37,53% | 420 mln. |
Geavanceerde elektronische apparatuur
|