Beurs gesloten -
Nasdaq Iceland
18:00:00 26-06-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
208
ISK
|
+0,97%
|
|
0,00%
|
+1,46%
|
Fiscaal tijdperk: december |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Marktkapitalisatie
1 |
38.066
|
42.680
|
55.194
|
71.314
|
55.965
|
61.757
|
Bedrijfswaarde
1 |
71.112
|
74.655
|
90.790
|
101.045
|
92.293
|
95.535
|
K/w-verhouding
|
15,5
x
|
15,3
x
|
24,8
x
|
14,6
x
|
13,8
x
|
18,1
x
|
Dividendrendement
|
-
|
1,54%
|
1,74%
|
2,21%
|
1,65%
|
1,46%
|
Marktkapitalisatie/omzet
|
0,65
x
|
0,5
x
|
0,64
x
|
0,72
x
|
0,46
x
|
0,45
x
|
Bedrijfswaarde/omzet
|
1,21
x
|
0,88
x
|
1,05
x
|
1,02
x
|
0,76
x
|
0,7
x
|
Bedrijfswaarde/EBITDA
|
14,7
x
|
11
x
|
14,6
x
|
11,8
x
|
10,8
x
|
10,1
x
|
Bedrijfswaarde/FCF
|
47,6
x
|
31
x
|
-81,1
x
|
25,8
x
|
-45,9
x
|
23,1
x
|
FCF Yield
|
2,1%
|
3,23%
|
-1,23%
|
3,88%
|
-2,18%
|
4,33%
|
Price to Book
|
1,47
x
|
1,49
x
|
1,87
x
|
2,11
x
|
1,62
x
|
1,72
x
|
Aantal aandelen (in duizenden)
|
329.574
|
329.574
|
319.965
|
315.547
|
307.500
|
301.254
|
Referentieprijs
2 |
115,5
|
129,5
|
172,5
|
226,0
|
182,0
|
205,0
|
Datum van publicatie
|
27/02/19
|
27/02/20
|
24/02/21
|
9/02/22
|
8/02/23
|
7/02/24
|
Fiscaal tijdperk: december |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Omzet
1 |
58.932
|
85.184
|
86.260
|
98.736
|
121.398
|
136.251
|
EBITDA
1 |
4.828
|
6.785
|
6.227
|
8.539
|
8.570
|
9.464
|
Bedrijfsresultaat (EBIT)
1 |
3.520
|
4.739
|
4.207
|
6.375
|
6.432
|
6.878
|
Operationele Marge
|
5,97%
|
5,56%
|
4,88%
|
6,46%
|
5,3%
|
5,05%
|
Resultaat voor belastingen (EBT)
1 |
2.477
|
3.371
|
2.778
|
6.161
|
4.936
|
4.136
|
Nettowinst (verlies)
1 |
2.059
|
2.796
|
2.266
|
4.972
|
4.082
|
3.438
|
Nettomarge
|
3,49%
|
3,28%
|
2,63%
|
5,04%
|
3,36%
|
2,52%
|
WPA
2 |
7,443
|
8,486
|
6,953
|
15,48
|
13,19
|
11,31
|
Free Cash Flow
1 |
1.493
|
2.408
|
-1.119
|
3.918
|
-2.009
|
4.137
|
FCF-marge
|
2,53%
|
2,83%
|
-1,3%
|
3,97%
|
-1,66%
|
3,04%
|
Kasstroomconversie (ebitda)
|
30,92%
|
35,49%
|
-
|
45,88%
|
-
|
43,71%
|
Kasstroomconversie (nettowinst)
|
72,53%
|
86,14%
|
-
|
78,79%
|
-
|
120,33%
|
Dividend per aandeel
|
-
|
2,000
|
3,000
|
5,000
|
3,000
|
3,000
|
Datum van publicatie
|
27/02/19
|
27/02/20
|
24/02/21
|
9/02/22
|
8/02/23
|
7/02/24
|
Fiscaal tijdperk: december |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Nettoschuldpositie
1 |
33.047
|
31.975
|
35.596
|
29.731
|
36.328
|
33.778
|
Nettokaspositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
6,844
x
|
4,712
x
|
5,716
x
|
3,482
x
|
4,239
x
|
3,569
x
|
Free Cash Flow
1 |
1.493
|
2.408
|
-1.119
|
3.918
|
-2.009
|
4.137
|
ROE (netto-inkomsten/eigen vermogen)
|
10,3%
|
10,2%
|
7,75%
|
15,6%
|
11,9%
|
9,78%
|
ROA (netto-inkomsten/totale activa)
|
4,17%
|
3,72%
|
3,19%
|
4,71%
|
4,48%
|
4,54%
|
Totale activa
1 |
49.334
|
75.060
|
70.939
|
105.666
|
91.056
|
75.748
|
Nettoactief per aandeel
2 |
78,80
|
87,00
|
92,20
|
107,0
|
112,0
|
119,0
|
Cashflow per aandeel
2 |
12,90
|
16,30
|
7,930
|
12,70
|
6,870
|
11,20
|
Capex
1 |
1.571
|
1.012
|
2.830
|
1.844
|
4.580
|
3.462
|
Capex/omzet
|
2,67%
|
1,19%
|
3,28%
|
1,87%
|
3,77%
|
2,54%
|
Datum van publicatie
|
27/02/19
|
27/02/20
|
24/02/21
|
9/02/22
|
8/02/23
|
7/02/24
|
|
Vaira. 1 jan.
|
Kapi.
|
---|
| +1,46% | 450 mln. | | +18,43% | 245 mld. | | +1,93% | 96,62 mld. | | +20,78% | 98,02 mld. | | +17,48% | 61,41 mld. | | +4,99% | 59,26 mld. | | +18,14% | 50,22 mld. | | +23,28% | 36,41 mld. | | +25,45% | 27,07 mld. | | +9,00% | 19,05 mld. |
Olie- en gasraffinage en marketing - NEC
|