Beurs gesloten -
NSE India S.E.
13:43:47 26-04-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
4.482
INR
|
-1,73%
|
|
+4,32%
|
-9,97%
|
Fiscaal tijdperk: Maart |
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
58.439
|
70.023
|
122.813
|
132.049
|
137.413
|
-
|
-
|
Bedrijfswaarde
1 |
58.439
|
70.023
|
122.813
|
127.105
|
127.299
|
124.315
|
121.144
|
K/w-verhouding
|
35,5
x
|
58,2
x
|
47,3
x
|
21,4
x
|
36,1
x
|
34,8
x
|
32,7
x
|
Dividendrendement
|
-
|
0,48%
|
0,22%
|
0,21%
|
0,44%
|
0,6%
|
0,64%
|
Marktkapitalisatie/omzet
|
5,63
x
|
6,18
x
|
6,55
x
|
4,37
x
|
6,72
x
|
6,23
x
|
5,63
x
|
Bedrijfswaarde/omzet
|
5,63
x
|
6,18
x
|
6,55
x
|
4,2
x
|
6,23
x
|
5,64
x
|
4,96
x
|
Bedrijfswaarde/EBITDA
|
24,3
x
|
20,3
x
|
33,7
x
|
15,3
x
|
25,7
x
|
24,7
x
|
21,8
x
|
Bedrijfswaarde/FCF
|
-
|
80,5
x
|
1.757
x
|
31,4
x
|
25,4
x
|
48,9
x
|
41,9
x
|
FCF Yield
|
-
|
1,24%
|
0,06%
|
3,18%
|
3,93%
|
2,05%
|
2,39%
|
Price to Book
|
11,6
x
|
-
|
12,8
x
|
8,57
x
|
7,49
x
|
6,44
x
|
5,68
x
|
Aantal aandelen (in duizenden)
|
30.660
|
30.660
|
30.660
|
30.660
|
30.660
|
-
|
-
|
Referentieprijs
2 |
1.906
|
2.284
|
4.006
|
4.307
|
4.482
|
4.482
|
4.482
|
Datum van publicatie
|
27/06/20
|
27/05/21
|
27/05/22
|
24/05/23
|
-
|
-
|
-
|
Fiscaal tijdperk: Maart |
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
10.381
|
11.332
|
18.763
|
30.231
|
20.440
|
22.056
|
24.420
|
EBITDA
1 |
2.405
|
3.447
|
3.645
|
8.311
|
4.946
|
5.042
|
5.569
|
Bedrijfsresultaat (EBIT)
1 |
2.058
|
1.696
|
3.246
|
7.832
|
4.289
|
4.277
|
4.673
|
Operationele Marge
|
19,83%
|
14,96%
|
17,3%
|
25,91%
|
20,98%
|
19,39%
|
19,14%
|
Resultaat voor belastingen (EBT)
1 |
2.212
|
1.635
|
3.515
|
8.428
|
4.942
|
5.002
|
5.474
|
Nettowinst (verlies)
1 |
1.648
|
1.203
|
2.596
|
6.181
|
3.786
|
3.810
|
4.202
|
Nettomarge
|
15,87%
|
10,62%
|
13,84%
|
20,45%
|
18,52%
|
17,27%
|
17,21%
|
WPA
2 |
53,75
|
39,25
|
84,71
|
201,6
|
124,1
|
129,0
|
136,9
|
Free Cash Flow
1 |
-
|
870
|
69,89
|
4.042
|
5.009
|
2.543
|
2.891
|
FCF-marge
|
-
|
7,68%
|
0,37%
|
13,37%
|
24,51%
|
11,53%
|
11,84%
|
Kasstroomconversie (ebitda)
|
-
|
25,24%
|
1,92%
|
48,64%
|
101,27%
|
50,44%
|
51,91%
|
Kasstroomconversie (nettowinst)
|
-
|
72,31%
|
2,69%
|
65,4%
|
132,31%
|
66,75%
|
68,79%
|
Dividend per aandeel
2 |
-
|
11,00
|
9,000
|
9,000
|
19,80
|
26,92
|
28,70
|
Datum van publicatie
|
27/06/20
|
27/05/21
|
27/05/22
|
24/05/23
|
-
|
-
|
-
|
Fiscaal tijdperk: Maart |
2021 Q3
|
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
---|
Omzet
1 |
2.993
|
3.229
|
3.576
|
4.384
|
4.634
|
6.169
|
7.477
|
9.192
|
7.595
|
5.966
|
5.472
|
6.026
|
5.132
|
4.856
|
EBITDA
1 |
472
|
961,5
|
519,9
|
730,5
|
797,9
|
1.597
|
2.144
|
2.538
|
1.601
|
2.024
|
1.412
|
1.637
|
1.204
|
1.100
|
Bedrijfsresultaat (EBIT)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
1.013
|
1.162
|
843
|
Operationele Marge
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
16,81%
|
22,64%
|
17,36%
|
Resultaat voor belastingen (EBT)
|
-
|
-
|
-
|
-
|
-
|
-
|
2.187
|
2.604
|
1.619
|
2.015
|
-
|
1.120
|
-
|
901,5
|
Nettowinst (verlies)
1 |
-
|
317,9
|
-
|
-
|
-
|
-
|
1.598
|
2.026
|
1.062
|
1.494
|
997,7
|
899
|
936
|
854,7
|
Nettomarge
|
-
|
9,85%
|
-
|
-
|
-
|
-
|
21,37%
|
22,04%
|
13,99%
|
25,05%
|
18,23%
|
14,92%
|
18,24%
|
17,6%
|
WPA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
48,74
|
-
|
27,00
|
30,80
|
25,30
|
Dividend per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
12/02/21
|
27/05/21
|
13/08/21
|
12/11/21
|
11/02/22
|
27/05/22
|
9/08/22
|
10/11/22
|
9/02/23
|
24/05/23
|
26/07/23
|
-
|
-
|
-
|
Fiscaal tijdperk: Maart |
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettokaspositie
1 |
-
|
-
|
-
|
4.945
|
10.115
|
13.099
|
16.270
|
Hefboom (schuld/ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
-
|
870
|
69,9
|
4.042
|
5.009
|
2.543
|
2.891
|
ROE (netto-inkomsten/eigen vermogen)
|
29,4%
|
17,8%
|
30,7%
|
49,4%
|
22,2%
|
19,2%
|
18%
|
ROA (netto-inkomsten/totale activa)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Totale activa
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettoactief per aandeel
2 |
165,0
|
-
|
313,0
|
503,0
|
598,0
|
696,0
|
789,0
|
Cashflow per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex
1 |
722
|
464
|
610
|
811
|
1.100
|
1.383
|
1.300
|
Capex/omzet
|
6,95%
|
4,1%
|
3,25%
|
2,68%
|
5,38%
|
6,27%
|
5,32%
|
Datum van publicatie
|
27/06/20
|
27/05/21
|
27/05/22
|
24/05/23
|
-
|
-
|
-
|
Laatste slotkoers
4.482
INR Gemiddelde koersdoel
4.298
INR Spread / Gemiddelde doel -4,11% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| -9,97% | 1,65 mld. | | +11,47% | 63,22 mld. | | -3,47% | 46,34 mld. | | +13,72% | 39,97 mld. | | +17,83% | 25,46 mld. | | +7,27% | 18,68 mld. | | -0,57% | 17,24 mld. | | -21,73% | 15,81 mld. | | +0,22% | 14,9 mld. | | -19,10% | 13,74 mld. |
Chemische specialiteiten
|