Beurs gesloten -
Nasdaq
22:30:00 03-05-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
12,17
USD
|
+0,58%
|
|
+0,25%
|
-17,21%
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Marktkapitalisatie
1 |
226,1
|
184,9
|
282,5
|
267,5
|
366,7
|
305,4
|
-
|
Bedrijfswaarde
1 |
226,1
|
184,9
|
282,5
|
267,5
|
366,7
|
305,4
|
305,4
|
K/w-verhouding
|
14
x
|
9,67
x
|
8,11
x
|
7,48
x
|
15,5
x
|
7,14
x
|
6,94
x
|
Dividendrendement
|
1,09%
|
1,28%
|
1,03%
|
1,74%
|
1,63%
|
1,97%
|
2,08%
|
Marktkapitalisatie/omzet
|
3,63
x
|
2,44
x
|
3,15
x
|
2,74
x
|
3,53
x
|
2,34
x
|
2,16
x
|
Bedrijfswaarde/omzet
|
3,63
x
|
2,44
x
|
3,15
x
|
2,74
x
|
3,53
x
|
2,34
x
|
2,16
x
|
Bedrijfswaarde/EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfswaarde/FCF
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Price to Book
|
0,99
x
|
0,78
x
|
1,06
x
|
0,92
x
|
0,99
x
|
0,75
x
|
0,68
x
|
Aantal aandelen (in duizenden)
|
20.459
|
19.715
|
19.469
|
19.443
|
24.942
|
25.096
|
-
|
Referentieprijs
2 |
11,05
|
9,380
|
14,51
|
13,76
|
14,70
|
12,17
|
12,17
|
Datum van publicatie
|
29/01/20
|
27/01/21
|
26/01/22
|
25/01/23
|
24/01/24
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Omzet
1 |
62,36
|
75,9
|
89,64
|
97,49
|
103,8
|
130,6
|
141,3
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
25,43
|
35,52
|
47,1
|
51,18
|
35,1
|
58,35
|
63,76
|
Operationele Marge
|
40,78%
|
46,79%
|
52,54%
|
52,5%
|
33,82%
|
44,69%
|
45,14%
|
Resultaat voor belastingen (EBT)
1 |
21,45
|
25,98
|
46,72
|
47,89
|
27,16
|
55,79
|
57,93
|
Nettowinst (verlies)
1 |
15,24
|
19,45
|
35,43
|
36,29
|
20,9
|
43
|
44,18
|
Nettomarge
|
24,44%
|
25,62%
|
39,52%
|
37,22%
|
20,13%
|
32,94%
|
31,28%
|
WPA
2 |
0,7900
|
0,9700
|
1,790
|
1,840
|
0,9500
|
1,705
|
1,753
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF-marge
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Kasstroomconversie (ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Kasstroomconversie (nettowinst)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per aandeel
2 |
0,1200
|
0,1200
|
0,1500
|
0,2400
|
0,2400
|
0,2400
|
0,2533
|
Datum van publicatie
|
29/01/20
|
27/01/21
|
26/01/22
|
25/01/23
|
24/01/24
|
-
|
-
|
Fiscaal tijdperk: december |
2021 Q3
|
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
---|
Omzet
1 |
22,68
|
22,85
|
22,42
|
24,38
|
25,52
|
25,2
|
23,77
|
23,26
|
28,79
|
28
|
32,28
|
32,11
|
32,72
|
33,54
|
33,61
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
12,16
|
11,52
|
11,29
|
12,96
|
13,77
|
13,18
|
10,26
|
9,434
|
5,301
|
10,06
|
14,47
|
14,26
|
14,65
|
15,15
|
14,8
|
Operationele Marge
|
53,61%
|
50,4%
|
50,37%
|
53,17%
|
53,97%
|
52,29%
|
43,15%
|
40,57%
|
18,41%
|
35,94%
|
44,83%
|
44,42%
|
44,79%
|
45,17%
|
44,04%
|
Resultaat voor belastingen (EBT)
1 |
12
|
10,2
|
10,65
|
11,67
|
13,55
|
12,02
|
9,165
|
8,985
|
-1,349
|
10,36
|
15,17
|
13,14
|
13,5
|
13,98
|
13,55
|
Nettowinst (verlies)
1 |
9,036
|
7,839
|
8,158
|
8,823
|
10,21
|
9,1
|
6,989
|
6,799
|
-1,271
|
8,38
|
12,51
|
10,1
|
10,12
|
10,27
|
10,06
|
Nettomarge
|
39,84%
|
34,3%
|
36,38%
|
36,19%
|
40%
|
36,12%
|
29,41%
|
29,24%
|
-4,42%
|
29,93%
|
38,76%
|
31,45%
|
30,95%
|
30,61%
|
29,92%
|
WPA
2 |
0,4600
|
0,4000
|
0,4100
|
0,4500
|
0,5200
|
0,4600
|
0,3600
|
0,3500
|
-0,0500
|
0,3300
|
0,5000
|
0,4000
|
0,4000
|
0,4050
|
0,4000
|
Dividend per aandeel
2 |
0,0300
|
0,0600
|
0,0600
|
0,0600
|
0,0600
|
0,0600
|
0,0600
|
0,0600
|
0,0600
|
0,0600
|
0,0600
|
0,0600
|
0,0600
|
0,0600
|
0,0633
|
Datum van publicatie
|
26/10/21
|
26/01/22
|
25/04/22
|
26/07/22
|
25/10/22
|
25/01/23
|
26/04/23
|
26/07/23
|
25/10/23
|
24/01/24
|
22/04/24
|
-
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Nettoschuldpositie
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettokaspositie
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
ROE (netto-inkomsten/eigen vermogen)
|
7,2%
|
8,45%
|
14%
|
13,2%
|
11,1%
|
10,8%
|
10,3%
|
ROA (netto-inkomsten/totale activa)
|
0,82%
|
0,87%
|
1,46%
|
1,42%
|
1,14%
|
1,17%
|
1,16%
|
Totale activa
1 |
1.862
|
2.235
|
2.427
|
2.555
|
1.833
|
3.691
|
3.820
|
Nettoactief per aandeel
2 |
11,20
|
12,10
|
13,70
|
14,90
|
14,90
|
16,30
|
17,80
|
Cashflow per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex/omzet
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
29/01/20
|
27/01/21
|
26/01/22
|
25/01/23
|
24/01/24
|
-
|
-
|
Laatste slotkoers
12,17
USD Gemiddelde koersdoel
16,17
USD Spread / Gemiddelde doel +32,84% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| -17,21% | 305 mln. | | -7,75% | 85,13 mld. | | -11,54% | 19,69 mld. | | +12,02% | 14,2 mld. | | +39,25% | 8,55 mld. | | -10,21% | 6,58 mld. | | +2,80% | 4,63 mld. | | +22,00% | 4,31 mld. | | -14,21% | 3,21 mld. | | +0,30% | 2,77 mld. |
Retail & Hypotheekbanken
|