Beurs gesloten -
Nasdaq
22:00:00 02-05-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
20,31
USD
|
+0,69%
|
|
-0,93%
|
+50,67%
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Marktkapitalisatie
1 |
148,4
|
108,2
|
148,7
|
136,3
|
123,4
|
184,5
|
-
|
Bedrijfswaarde
1 |
148,4
|
108,2
|
148,7
|
136,3
|
123,4
|
184,5
|
184,5
|
K/w-verhouding
|
14,5
x
|
13
x
|
12,5
x
|
10,3
x
|
19,5
x
|
269
x
|
44,2
x
|
Dividendrendement
|
2,34%
|
3,51%
|
2,72%
|
3,2%
|
3,86%
|
2,58%
|
2,51%
|
Marktkapitalisatie/omzet
|
3,81
x
|
2,67
x
|
3,31
x
|
2,82
x
|
3,04
x
|
4,91
x
|
4,63
x
|
Bedrijfswaarde/omzet
|
3,81
x
|
2,67
x
|
3,31
x
|
2,82
x
|
3,04
x
|
4,91
x
|
4,63
x
|
Bedrijfswaarde/EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfswaarde/FCF
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Price to Book
|
0,98
x
|
0,71
x
|
0,93
x
|
0,85
x
|
0,77
x
|
1,17
x
|
1,16
x
|
Aantal aandelen (in duizenden)
|
9.934
|
9.488
|
9.193
|
9.096
|
9.152
|
9.147
|
-
|
Referentieprijs
2 |
14,94
|
11,40
|
16,17
|
14,98
|
13,48
|
20,17
|
20,17
|
Datum van publicatie
|
23/01/20
|
28/01/21
|
27/01/22
|
26/01/23
|
25/01/24
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Omzet
1 |
38,91
|
40,47
|
44,98
|
48,38
|
40,54
|
37,61
|
39,81
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
|
12,63
|
12,4
|
15,47
|
-
|
-
|
-
|
-
|
Operationele Marge
|
32,46%
|
30,64%
|
34,4%
|
-
|
-
|
-
|
-
|
Resultaat voor belastingen (EBT)
1 |
12,93
|
10,5
|
15,17
|
16,41
|
7,858
|
0,605
|
5,19
|
Nettowinst (verlies)
|
10,37
|
8,556
|
12,25
|
13,24
|
6,305
|
-
|
4,181
|
Nettomarge
|
26,65%
|
21,14%
|
27,23%
|
27,37%
|
15,55%
|
-
|
10,5%
|
WPA
2 |
1,030
|
0,8800
|
1,290
|
1,450
|
0,6900
|
0,0750
|
0,4567
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF-marge
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Kasstroomconversie (ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Kasstroomconversie (nettowinst)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per aandeel
2 |
0,3500
|
0,4000
|
0,4400
|
0,4800
|
0,5200
|
0,5200
|
0,5067
|
Datum van publicatie
|
23/01/20
|
28/01/21
|
27/01/22
|
26/01/23
|
25/01/24
|
-
|
-
|
Fiscaal tijdperk: december |
2021 Q3
|
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
---|
Omzet
1 |
11,39
|
11,58
|
11,37
|
11,82
|
12,72
|
12,47
|
11,26
|
10,31
|
9,703
|
9,275
|
8,9
|
9,279
|
9,419
|
9,513
|
9,566
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
|
-
|
3,986
|
3,531
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Operationele Marge
|
-
|
34,43%
|
31,06%
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Resultaat voor belastingen (EBT)
1 |
3,957
|
3,386
|
4,031
|
3,5
|
4,881
|
3,997
|
2,628
|
1,85
|
1,91
|
1,469
|
-1,469
|
0,419
|
0,5705
|
0,7055
|
0,9847
|
Nettowinst (verlies)
1 |
3,199
|
2,743
|
3,26
|
2,808
|
3,946
|
3,226
|
2,122
|
1,488
|
1,501
|
1,194
|
-1,076
|
0,39
|
0,6
|
0,5675
|
0,765
|
Nettomarge
|
28,08%
|
23,7%
|
28,68%
|
23,75%
|
31,03%
|
25,87%
|
18,85%
|
14,43%
|
15,47%
|
12,87%
|
-12,09%
|
4,2%
|
6,37%
|
5,97%
|
8%
|
WPA
2 |
0,3400
|
0,2900
|
0,3600
|
0,3100
|
0,4300
|
0,3500
|
0,2300
|
0,1600
|
0,1600
|
0,1300
|
-0,1200
|
0,0350
|
0,0550
|
0,0600
|
0,0867
|
Dividend per aandeel
2 |
0,1100
|
0,1100
|
0,1200
|
0,1200
|
0,1200
|
0,1200
|
0,1300
|
0,1300
|
0,1300
|
0,1300
|
0,1300
|
0,1300
|
0,1267
|
0,1267
|
0,1267
|
Datum van publicatie
|
28/10/21
|
27/01/22
|
28/04/22
|
28/07/22
|
27/10/22
|
26/01/23
|
27/04/23
|
27/07/23
|
26/10/23
|
25/01/24
|
30/04/24
|
-
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Nettoschuldpositie
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettokaspositie
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
ROE (netto-inkomsten/eigen vermogen)
|
6,73%
|
5,5%
|
7,65%
|
8,34%
|
3,93%
|
0,84%
|
2,17%
|
ROA (netto-inkomsten/totale activa)
|
0,8%
|
0,63%
|
0,86%
|
0,91%
|
0,41%
|
0,09%
|
0,28%
|
Totale activa
|
1.296
|
1.358
|
1.424
|
1.455
|
1.538
|
-
|
1.511
|
Nettoactief per aandeel
1 |
15,30
|
16,10
|
17,30
|
17,60
|
17,60
|
17,30
|
17,40
|
Cashflow per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex/omzet
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
23/01/20
|
28/01/21
|
27/01/22
|
26/01/23
|
25/01/24
|
-
|
-
|
Gemiddeld advies Accumuleren Laatste slotkoers
20,17
USD Gemiddelde koersdoel
20,5
USD Spread / Gemiddelde doel +1,64% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| +50,67% | 184 mln. | | +12,67% | 551 mld. | | +9,53% | 291 mld. | | +10,73% | 249 mld. | | +21,56% | 208 mld. | | +16,78% | 171 mld. | | +10,32% | 166 mld. | | +10,94% | 162 mld. | | -10,36% | 138 mld. | | +1,30% | 138 mld. |
Banken - Andere
|