Beurs gesloten -
Nasdaq
22:00:00 27-06-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
9,58
USD
|
+4,47%
|
|
+2,02%
|
-39,90%
|
Fiscaal tijdperk: december |
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Marktkapitalisatie
1 |
143,6
|
182,7
|
139,7
|
141,9
|
80,43
|
-
|
Bedrijfswaarde
1 |
143,6
|
182,7
|
139,7
|
141,9
|
80,43
|
80,43
|
K/w-verhouding
|
14,2
x
|
12,2
x
|
8,98
x
|
61,3
x
|
12,4
x
|
8,71
x
|
Dividendrendement
|
-
|
1,24%
|
-
|
-
|
2,92%
|
2,92%
|
Marktkapitalisatie/omzet
|
-
|
2,47
x
|
1,74
x
|
2
x
|
1,15
x
|
1,02
x
|
Bedrijfswaarde/omzet
|
-
|
2,47
x
|
1,74
x
|
2
x
|
1,15
x
|
1,02
x
|
Bedrijfswaarde/EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfswaarde/FCF
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
Price to Book
|
-
|
1,06
x
|
0,94
x
|
0,94
x
|
0,56
x
|
0,54
x
|
Aantal aandelen (in duizenden)
|
9.203
|
9.047
|
9.095
|
8.902
|
8.771
|
-
|
Referentieprijs
2 |
15,60
|
20,20
|
15,36
|
15,94
|
9,580
|
9,580
|
Datum van publicatie
|
15/03/21
|
26/01/22
|
26/01/23
|
25/01/24
|
-
|
-
|
Fiscaal tijdperk: december |
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Omzet
1 |
-
|
73,94
|
80,19
|
70,85
|
69,9
|
79
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
-
|
19,52
|
17,88
|
9,395
|
10,1
|
16,6
|
Operationele Marge
|
-
|
26,41%
|
22,29%
|
13,26%
|
14,45%
|
21,01%
|
Resultaat voor belastingen (EBT)
|
-
|
18,17
|
16,34
|
-
|
-
|
-
|
Nettowinst (verlies)
1 |
10,34
|
15,42
|
15,64
|
2,286
|
6,9
|
9,7
|
Nettomarge
|
-
|
20,85%
|
19,51%
|
3,23%
|
9,87%
|
12,28%
|
WPA
2 |
1,100
|
1,660
|
1,710
|
0,2600
|
0,7700
|
1,100
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF-marge
|
-
|
-
|
-
|
-
|
-
|
-
|
Kasstroomconversie (ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
Kasstroomconversie (nettowinst)
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per aandeel
2 |
-
|
0,2500
|
-
|
-
|
0,2800
|
0,2800
|
Datum van publicatie
|
15/03/21
|
26/01/22
|
26/01/23
|
25/01/24
|
-
|
-
|
Fiscaal tijdperk: december |
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
2025 Q2
|
---|
Omzet
1 |
20,59
|
17,89
|
19,46
|
20,54
|
22,3
|
18,64
|
17,69
|
17,85
|
16,66
|
16,12
|
17,1
|
18
|
18,7
|
18,6
|
19,5
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
5,912
|
3,058
|
2,502
|
5,163
|
7,155
|
4,268
|
2,476
|
3,478
|
-0,327
|
0,843
|
2
|
3
|
3,5
|
3,3
|
4
|
Operationele Marge
|
28,71%
|
17,09%
|
12,85%
|
25,14%
|
32,09%
|
22,9%
|
13,99%
|
19,48%
|
-1,96%
|
5,23%
|
11,7%
|
16,67%
|
18,72%
|
17,74%
|
20,51%
|
Resultaat voor belastingen (EBT)
|
6,062
|
3,058
|
2,002
|
4,413
|
6,87
|
4,268
|
2,176
|
3,107
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettowinst (verlies)
1 |
5,124
|
2,806
|
2,488
|
4,291
|
6,06
|
3,528
|
1,776
|
2,504
|
-5,522
|
0,396
|
3
|
1,5
|
2
|
1,7
|
2,3
|
Nettomarge
|
24,89%
|
15,69%
|
12,78%
|
20,89%
|
27,18%
|
18,93%
|
10,04%
|
14,02%
|
-33,14%
|
2,46%
|
17,54%
|
8,33%
|
10,7%
|
9,14%
|
11,79%
|
WPA
2 |
0,5600
|
0,3000
|
0,2700
|
0,4700
|
0,6600
|
0,3900
|
0,2000
|
0,2800
|
-0,6200
|
0,0400
|
0,3400
|
0,1700
|
0,2200
|
0,2000
|
0,2600
|
Dividend per aandeel
2 |
0,0700
|
0,0700
|
0,0700
|
0,0700
|
-
|
-
|
0,0700
|
0,0700
|
-
|
-
|
0,0700
|
0,0700
|
0,0700
|
0,0700
|
0,0700
|
Datum van publicatie
|
26/01/22
|
29/04/22
|
27/07/22
|
26/10/22
|
26/01/23
|
26/04/23
|
27/07/23
|
26/10/23
|
25/01/24
|
25/04/24
|
-
|
-
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Nettoschuldpositie
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettokaspositie
|
-
|
-
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
ROE (netto-inkomsten/eigen vermogen)
|
-
|
8,19%
|
9,09%
|
1,43%
|
2,8%
|
6%
|
ROA (netto-inkomsten/totale activa)
|
-
|
0,87%
|
0,79%
|
0,11%
|
0,31%
|
0,42%
|
Totale activa
1 |
-
|
1.772
|
1.980
|
2.078
|
2.226
|
2.310
|
Nettoactief per aandeel
2 |
-
|
19,10
|
16,30
|
17,00
|
17,30
|
17,70
|
Cashflow per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex/omzet
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
15/03/21
|
26/01/22
|
26/01/23
|
25/01/24
|
-
|
-
|
Laatste slotkoers
9,58
USD Gemiddelde koersdoel
11
USD Spread / Gemiddelde doel +14,82% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| -39,90% | 80,43 mln. | | +17,09% | 567 mld. | | +16,57% | 305 mld. | | +19,63% | 260 mld. | | +23,01% | 188 mld. | | +27,52% | 173 mld. | | +8,47% | 159 mld. | | -0,77% | 155 mld. | | +8,51% | 149 mld. | | +13,43% | 141 mld. |
Banken - Andere
|