Beurs gesloten -
Hong Kong S.E.
10:08:20 26-04-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
3,58
HKD
|
0,00%
|
|
-1,10%
|
+15,11%
|
Fiscaal tijdperk: december |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Marktkapitalisatie
1 |
1.672
|
1.477
|
1.382
|
1.573
|
1.264
|
1.938
|
1.938
|
-
|
Bedrijfswaarde
1 |
8.270
|
7.551
|
9.637
|
9.287
|
9.801
|
9.925
|
10.221
|
9.788
|
K/w-verhouding
|
12,7
x
|
-5,82
x
|
6,87
x
|
4,77
x
|
3,25
x
|
3,37
x
|
3,05
x
|
2,63
x
|
Dividendrendement
|
4,51%
|
5,09%
|
5,84%
|
6,6%
|
9,45%
|
7,41%
|
7%
|
7,43%
|
Marktkapitalisatie/omzet
|
0,22
x
|
0,18
x
|
0,19
x
|
0,17
x
|
0,12
x
|
0,16
x
|
0,19
x
|
0,18
x
|
Bedrijfswaarde/omzet
|
1,07
x
|
0,94
x
|
1,35
x
|
1,02
x
|
0,95
x
|
0,94
x
|
0,99
x
|
0,9
x
|
Bedrijfswaarde/EBITDA
|
5,05
x
|
1,95
x
|
5,43
x
|
5,43
x
|
4,56
x
|
4,01
x
|
3,89
x
|
3,72
x
|
Bedrijfswaarde/FCF
|
121
x
|
7,39
x
|
14,6
x
|
10,5
x
|
8,73
x
|
7,08
x
|
7,64
x
|
7,16
x
|
FCF Yield
|
0,83%
|
13,5%
|
6,85%
|
9,54%
|
11,5%
|
14,1%
|
13,1%
|
14%
|
Price to Book
|
0,54
x
|
0,5
x
|
0,44
x
|
0,48
x
|
0,38
x
|
0,46
x
|
0,47
x
|
0,41
x
|
Aantal aandelen (in duizenden)
|
4.335.517
|
4.341.761
|
4.336.361
|
4.272.062
|
4.235.939
|
4.237.656
|
4.237.656
|
-
|
Referentieprijs
2 |
0,3857
|
0,3402
|
0,3186
|
0,3681
|
0,2984
|
0,4573
|
0,4573
|
0,4573
|
Datum van publicatie
|
26/03/19
|
24/03/20
|
30/03/21
|
31/03/22
|
30/03/23
|
27/03/24
|
-
|
-
|
Fiscaal tijdperk: december |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Omzet
1 |
7.742
|
8.055
|
7.130
|
9.103
|
10.305
|
10.511
|
10.289
|
10.866
|
EBITDA
1 |
1.639
|
3.866
|
1.775
|
1.709
|
2.150
|
2.475
|
2.626
|
2.631
|
Bedrijfsresultaat (EBIT)
1 |
1.173
|
3.333
|
1.222
|
1.221
|
1.682
|
2.013
|
2.215
|
2.233
|
Operationele Marge
|
15,15%
|
41,38%
|
17,13%
|
13,42%
|
16,32%
|
19,16%
|
21,53%
|
20,55%
|
Resultaat voor belastingen (EBT)
1 |
901,3
|
588
|
940,1
|
1.089
|
1.373
|
1.819
|
2.212
|
2.397
|
Nettowinst (verlies)
1 |
131,8
|
-253,9
|
201,6
|
333,3
|
391,6
|
501,2
|
636
|
736
|
Nettomarge
|
1,7%
|
-3,15%
|
2,83%
|
3,66%
|
3,8%
|
4,77%
|
6,18%
|
6,77%
|
WPA
2 |
0,0303
|
-0,0585
|
0,0464
|
0,0771
|
0,0919
|
0,1181
|
0,1500
|
0,1740
|
Free Cash Flow
1 |
68,4
|
1.021
|
660,6
|
885,8
|
1.123
|
1.403
|
1.337
|
1.367
|
FCF-marge
|
0,88%
|
12,68%
|
9,26%
|
9,73%
|
10,9%
|
13,35%
|
12,99%
|
12,58%
|
Kasstroomconversie (ebitda)
|
4,17%
|
26,41%
|
37,22%
|
51,83%
|
52,23%
|
56,68%
|
50,91%
|
51,96%
|
Kasstroomconversie (nettowinst)
|
51,9%
|
-
|
327,68%
|
265,77%
|
286,77%
|
279,89%
|
210,22%
|
185,73%
|
Dividend per aandeel
2 |
0,0174
|
0,0173
|
0,0186
|
0,0243
|
0,0282
|
0,0295
|
0,0320
|
0,0340
|
Datum van publicatie
|
26/03/19
|
24/03/20
|
30/03/21
|
31/03/22
|
30/03/23
|
27/03/24
|
-
|
-
|
Fiscaal tijdperk: december |
2024 Q1
|
---|
Omzet
|
-
|
EBITDA
|
-
|
Bedrijfsresultaat (EBIT)
|
-
|
Operationele Marge
|
-
|
Resultaat voor belastingen (EBT)
|
-
|
Nettowinst (verlies)
1 |
5
|
Nettomarge
|
-
|
WPA
|
-
|
Dividend per aandeel
|
-
|
Datum van publicatie
|
-
|
Fiscaal tijdperk: december |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Nettoschuldpositie
1 |
6.598
|
6.075
|
8.256
|
7.714
|
8.538
|
8.238
|
8.283
|
7.850
|
Nettokaspositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
4,026
x
|
1,571
x
|
4,652
x
|
4,514
x
|
3,971
x
|
3,329
x
|
3,154
x
|
2,984
x
|
Free Cash Flow
1 |
68,4
|
1.021
|
661
|
886
|
1.123
|
1.403
|
1.337
|
1.367
|
ROE (netto-inkomsten/eigen vermogen)
|
4,18%
|
9,65%
|
6,64%
|
10,4%
|
15,4%
|
17,3%
|
16,2%
|
16,5%
|
ROA (netto-inkomsten/totale activa)
|
1,4%
|
1,36%
|
0,83%
|
1,25%
|
1,95%
|
2,29%
|
6,2%
|
6%
|
Totale activa
1 |
9.414
|
-18.729
|
24.413
|
26.756
|
20.034
|
21.934
|
10.258
|
12.267
|
Nettoactief per aandeel
2 |
0,7100
|
0,6700
|
0,7200
|
0,7600
|
0,7800
|
0,8700
|
0,9800
|
1,120
|
Cashflow per aandeel
2 |
0,1700
|
0,3400
|
0,2400
|
0,2900
|
0,3300
|
0,4100
|
0,3900
|
0,3900
|
Capex
1 |
666
|
434
|
376
|
360
|
301
|
327
|
300
|
300
|
Capex/omzet
|
8,6%
|
5,39%
|
5,27%
|
3,96%
|
2,92%
|
3,11%
|
2,92%
|
2,76%
|
Datum van publicatie
|
26/03/19
|
24/03/20
|
30/03/21
|
31/03/22
|
30/03/23
|
27/03/24
|
-
|
-
|
Laatste slotkoers
0,4573
USD Gemiddelde koersdoel
0,601
USD Spread / Gemiddelde doel +31,42% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| +15,11% | 1,94 mld. | | -4,93% | 261 mld. | | -2,51% | 94,98 mld. | | +3,19% | 46,39 mld. | | +8,74% | 39,99 mld. | | -0,15% | 38,02 mld. | | -16,78% | 30,16 mld. | | -6,61% | 28,72 mld. | | +11,32% | 24,54 mld. | | -9,29% | 22,65 mld. |
Voedselverwerking - Andere
|