Beurs gesloten -
OTC Markets
21:59:48 06-06-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
7,88
USD
|
-1,01%
|
|
-2,11%
|
-8,05%
|
Fiscaal tijdperk: december |
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Marktkapitalisatie
1 |
64,62
|
84,19
|
71,59
|
69,74
|
63,78
|
-
|
Bedrijfswaarde
1 |
64,62
|
84,19
|
71,59
|
69,74
|
63,78
|
63,78
|
K/w-verhouding
|
5,87
x
|
15,7
x
|
11,9
x
|
15,3
x
|
11,9
x
|
9,61
x
|
Dividendrendement
|
-
|
-
|
-
|
-
|
-
|
-
|
Marktkapitalisatie/omzet
|
2,66
x
|
3,41
x
|
2,38
x
|
2,41
x
|
2,09
x
|
1,86
x
|
Bedrijfswaarde/omzet
|
2,66
x
|
3,41
x
|
2,38
x
|
2,41
x
|
2,09
x
|
1,86
x
|
Bedrijfswaarde/EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfswaarde/FCF
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
Price to Book
|
0,94
x
|
1,19
x
|
1,12
x
|
0,98
x
|
0,84
x
|
0,77
x
|
Aantal aandelen (in duizenden)
|
8.337
|
8.254
|
8.210
|
8.138
|
8.094
|
-
|
Referentieprijs
2 |
7,750
|
10,20
|
8,720
|
8,570
|
7,880
|
7,880
|
Datum van publicatie
|
28/01/21
|
26/01/22
|
1/02/23
|
26/01/24
|
-
|
-
|
Fiscaal tijdperk: december |
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Omzet
1 |
24,25
|
24,7
|
30,04
|
28,97
|
30,5
|
34,2
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
-
|
6,71
|
5,58
|
7,147
|
8,1
|
9,9
|
Operationele Marge
|
-
|
27,16%
|
18,57%
|
24,67%
|
26,56%
|
28,95%
|
Resultaat voor belastingen (EBT)
1 |
-
|
6,407
|
7,571
|
5,813
|
6,9
|
8,6
|
Nettowinst (verlies)
1 |
-
|
5,276
|
5,931
|
4,603
|
5,4
|
6,8
|
Nettomarge
|
-
|
21,36%
|
19,74%
|
15,89%
|
17,7%
|
19,88%
|
WPA
2 |
1,320
|
0,6500
|
0,7300
|
0,5600
|
0,6600
|
0,8200
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF-marge
|
-
|
-
|
-
|
-
|
-
|
-
|
Kasstroomconversie (ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
Kasstroomconversie (nettowinst)
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
28/01/21
|
26/01/22
|
1/02/23
|
26/01/24
|
-
|
-
|
Fiscaal tijdperk: december |
2021 Q3
|
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
---|
Omzet
1 |
6,264
|
6,621
|
6,575
|
7,333
|
8,244
|
7,888
|
7,274
|
7,221
|
7,204
|
7,272
|
7,208
|
7,5
|
7,8
|
8
|
8
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
1,547
|
1,069
|
1,137
|
1,458
|
3,398
|
1,407
|
1,961
|
1,567
|
1,811
|
1,502
|
1,686
|
2
|
2,2
|
2
|
1,8
|
Operationele Marge
|
24,7%
|
16,15%
|
17,29%
|
19,88%
|
41,22%
|
17,84%
|
26,96%
|
21,7%
|
25,14%
|
20,65%
|
23,39%
|
26,67%
|
28,21%
|
25%
|
22,5%
|
Resultaat voor belastingen (EBT)
1 |
1,447
|
0,974
|
1,052
|
1,348
|
3,228
|
1,943
|
1,713
|
1,287
|
1,853
|
0,961
|
1,629
|
1,7
|
1,9
|
1,7
|
1,5
|
Nettowinst (verlies)
1 |
1,288
|
0,932
|
0,852
|
1,064
|
2,522
|
1,493
|
1,371
|
1,013
|
1,444
|
0,776
|
1,238
|
1,3
|
1,5
|
1,3
|
1,2
|
Nettomarge
|
20,56%
|
14,08%
|
12,96%
|
14,51%
|
30,59%
|
18,93%
|
18,85%
|
14,03%
|
20,04%
|
10,67%
|
17,18%
|
17,33%
|
19,23%
|
16,25%
|
15%
|
WPA
2 |
0,1600
|
0,1200
|
0,1100
|
0,1300
|
0,3100
|
0,1800
|
0,1700
|
0,1200
|
0,1800
|
0,1000
|
0,1500
|
0,1600
|
0,1900
|
0,1600
|
0,1400
|
Dividend per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
21/10/21
|
26/01/22
|
27/04/22
|
29/07/22
|
1/11/22
|
1/02/23
|
26/04/23
|
26/07/23
|
26/10/23
|
26/01/24
|
25/04/24
|
-
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Nettoschuldpositie
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettokaspositie
|
-
|
-
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
ROE (netto-inkomsten/eigen vermogen)
|
16,9%
|
7,56%
|
9,11%
|
7%
|
7,5%
|
8,6%
|
ROA (netto-inkomsten/totale activa)
|
1,46%
|
0,64%
|
0,63%
|
0,47%
|
0,52%
|
0,62%
|
Totale activa
1 |
-
|
824,4
|
941,4
|
979,4
|
1.038
|
1.097
|
Nettoactief per aandeel
2 |
8,250
|
8,570
|
7,780
|
8,770
|
9,380
|
10,20
|
Cashflow per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex/omzet
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
28/01/21
|
26/01/22
|
1/02/23
|
26/01/24
|
-
|
-
|
Laatste slotkoers
7,88
USD Gemiddelde koersdoel
10
USD Spread / Gemiddelde doel +26,90% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| -8,05% | 63,78 mln. | | +9,97% | 201 mld. | | +1,33% | 70,98 mld. | | +12,58% | 57,7 mld. | | +8,14% | 50,25 mld. | | +9,83% | 47,86 mld. | | +30,98% | 46,12 mld. | | +6,96% | 34,94 mld. | | -16,09% | 34,76 mld. | | -96,60% | 32,24 mld. |
Commerciële banken
|