Beurs gesloten -
Japan Exchange
08:00:00 26-04-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
498
JPY
|
-0,99%
|
|
+1,01%
|
-9,29%
|
Fiscaal tijdperk: Juli |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Marktkapitalisatie
1 |
8.758
|
6.875
|
7.184
|
8.861
|
8.337
|
11.327
|
Bedrijfswaarde
1 |
6.490
|
3.950
|
3.884
|
5.289
|
4.236
|
6.547
|
K/w-verhouding
|
9,18
x
|
6,11
x
|
6,33
x
|
9,04
x
|
6,12
x
|
7,49
x
|
Dividendrendement
|
-
|
-
|
-
|
-
|
-
|
-
|
Marktkapitalisatie/omzet
|
4,81
x
|
4,03
x
|
4,3
x
|
5,16
x
|
4,45
x
|
5,41
x
|
Bedrijfswaarde/omzet
|
3,56
x
|
2,32
x
|
2,32
x
|
3,08
x
|
2,26
x
|
3,13
x
|
Bedrijfswaarde/EBITDA
|
10
x
|
4,48
x
|
4,38
x
|
6,07
x
|
4
x
|
5,65
x
|
Bedrijfswaarde/FCF
|
37,4
x
|
5,17
x
|
8,83
x
|
10,4
x
|
6,38
x
|
7,62
x
|
FCF Yield
|
2,68%
|
19,4%
|
11,3%
|
9,64%
|
15,7%
|
13,1%
|
Price to Book
|
1,58
x
|
1,06
x
|
0,97
x
|
1,13
x
|
0,96
x
|
1,15
x
|
Aantal aandelen (in duizenden)
|
23.543
|
23.462
|
22.917
|
22.152
|
21.881
|
21.616
|
Referentieprijs
2 |
372,0
|
293,0
|
313,5
|
400,0
|
381,0
|
524,0
|
Datum van publicatie
|
26/10/18
|
25/10/19
|
23/10/20
|
22/10/21
|
28/10/22
|
27/10/23
|
Fiscaal tijdperk: Juli |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Omzet
1 |
1.822
|
1.706
|
1.671
|
1.716
|
1.875
|
2.093
|
EBITDA
1 |
647
|
882
|
886
|
871
|
1.058
|
1.158
|
Bedrijfsresultaat (EBIT)
1 |
625
|
866
|
867
|
809
|
1.013
|
1.126
|
Operationele Marge
|
34,3%
|
50,76%
|
51,89%
|
47,14%
|
54,03%
|
53,8%
|
Resultaat voor belastingen (EBT)
1 |
626
|
862
|
867
|
760
|
1.011
|
1.124
|
Nettowinst (verlies)
1 |
476
|
564
|
569
|
497
|
686
|
759
|
Nettomarge
|
26,13%
|
33,06%
|
34,05%
|
28,96%
|
36,59%
|
36,26%
|
WPA
2 |
40,52
|
47,97
|
49,51
|
44,27
|
62,24
|
70,01
|
Free Cash Flow
1 |
173,6
|
764,2
|
439,9
|
509,6
|
664,1
|
858,8
|
FCF-marge
|
9,53%
|
44,8%
|
26,32%
|
29,7%
|
35,42%
|
41,03%
|
Kasstroomconversie (ebitda)
|
26,84%
|
86,65%
|
49,65%
|
58,51%
|
62,77%
|
74,16%
|
Kasstroomconversie (nettowinst)
|
36,48%
|
135,51%
|
77,31%
|
102,54%
|
96,81%
|
113,14%
|
Dividend per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
26/10/18
|
25/10/19
|
23/10/20
|
22/10/21
|
28/10/22
|
27/10/23
|
Fiscaal tijdperk: Juli |
2020 S1
|
2021 S1
|
2022 Q1
|
2022 S1
|
2022 Q3
|
2023 Q1
|
2023 S1
|
2023 Q3
|
2024 Q1
|
2024 S1
|
---|
Omzet
1 |
854
|
833
|
466
|
928
|
483
|
522
|
1.034
|
522
|
554
|
1.125
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
451
|
424
|
211
|
488
|
280
|
300
|
559
|
280
|
302
|
597
|
Operationele Marge
|
52,81%
|
50,9%
|
45,28%
|
52,59%
|
57,97%
|
57,47%
|
54,06%
|
53,64%
|
54,51%
|
53,07%
|
Resultaat voor belastingen (EBT)
1 |
451
|
393
|
211
|
486
|
280
|
300
|
559
|
280
|
302
|
614
|
Nettowinst (verlies)
1 |
295
|
257
|
139
|
318
|
183
|
198
|
366
|
183
|
198
|
402
|
Nettomarge
|
34,54%
|
30,85%
|
29,83%
|
34,27%
|
37,89%
|
37,93%
|
35,4%
|
35,06%
|
35,74%
|
35,73%
|
WPA
2 |
12,83
|
11,36
|
6,285
|
14,40
|
8,320
|
9,110
|
16,88
|
8,435
|
9,170
|
18,61
|
Dividend per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
13/03/20
|
12/03/21
|
14/12/21
|
14/03/22
|
14/06/22
|
14/12/22
|
16/03/23
|
14/06/23
|
14/12/23
|
14/03/24
|
Fiscaal tijdperk: Juli |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Nettoschuldpositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
Nettokaspositie
1 |
2.268
|
2.925
|
3.300
|
3.572
|
4.101
|
4.780
|
Hefboom (schuld/ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
174
|
764
|
440
|
510
|
664
|
859
|
ROE (netto-inkomsten/eigen vermogen)
|
18,9%
|
18,8%
|
16,4%
|
13%
|
16,6%
|
16,4%
|
ROA (netto-inkomsten/totale activa)
|
13,9%
|
16,6%
|
14,4%
|
12,3%
|
14,1%
|
13,9%
|
Totale activa
1 |
3.414
|
3.401
|
3.957
|
4.040
|
4.867
|
5.456
|
Nettoactief per aandeel
2 |
236,0
|
277,0
|
324,0
|
353,0
|
398,0
|
454,0
|
Cashflow per aandeel
2 |
193,0
|
250,0
|
288,0
|
322,0
|
374,0
|
442,0
|
Capex
1 |
52
|
2
|
6
|
19
|
26
|
14
|
Capex/omzet
|
2,85%
|
0,12%
|
0,36%
|
1,11%
|
1,39%
|
0,67%
|
Datum van publicatie
|
26/10/18
|
25/10/19
|
23/10/20
|
22/10/21
|
28/10/22
|
27/10/23
|
|
Vaira. 1 jan.
|
Kapi.
|
---|
| -9,29% | 68,39 mln. | | -15,59% | 35,25 mld. | | -18,97% | 20,08 mld. | | -24,19% | 18,05 mld. | | -.--% | 6,85 mld. | | -6,87% | 253 mln. | | +11,36% | 109 mln. |
Zoekmachines
|