slotkoers
Johannesburg S.E.
00:00:00 30-04-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
65,16
ZAR
|
+0,22%
|
|
+6,92%
|
-11,36%
|
Fiscaal tijdperk: Juni |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
384.508
|
213.433
|
300.612
|
349.672
|
384.032
|
364.997
|
-
|
-
|
Bedrijfswaarde
1 |
306.181
|
213.433
|
300.612
|
349.672
|
384.032
|
364.997
|
364.997
|
364.997
|
K/w-verhouding
|
12,7
x
|
12,5
x
|
11,2
x
|
10,7
x
|
10,6
x
|
9,36
x
|
8,44
x
|
7,66
x
|
Dividendrendement
|
4,25%
|
3,84%
|
4,91%
|
5,48%
|
5,61%
|
6,28%
|
6,77%
|
7,45%
|
Marktkapitalisatie/omzet
|
3,61
x
|
2,04
x
|
2,78
x
|
3,05
x
|
2,91
x
|
2,59
x
|
2,41
x
|
2,24
x
|
Bedrijfswaarde/omzet
|
3,61
x
|
2,04
x
|
2,78
x
|
3,05
x
|
2,91
x
|
2,59
x
|
2,41
x
|
2,24
x
|
Bedrijfswaarde/EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfswaarde/FCF
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Price to Book
|
2,74
x
|
1,44
x
|
1,84
x
|
1,98
x
|
2,13
x
|
1,82
x
|
1,67
x
|
1,53
x
|
Aantal aandelen (in duizenden)
|
5.609.162
|
5.607.807
|
5.609.488
|
5.606.414
|
5.606.303
|
5.604.137
|
-
|
-
|
Referentieprijs
2 |
68,55
|
38,06
|
53,59
|
62,37
|
68,50
|
65,13
|
65,13
|
65,13
|
Datum van publicatie
|
5/09/19
|
10/09/20
|
16/09/21
|
15/09/22
|
14/09/23
|
-
|
-
|
-
|
Fiscaal tijdperk: June |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
106.505
|
104.606
|
108.059
|
114.712
|
131.986
|
141.149
|
151.610
|
162.905
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
52.222
|
48.301
|
50.633
|
53.761
|
-
|
67.304
|
71.032
|
75.398
|
Operationele Marge
|
49,03%
|
46,17%
|
46,86%
|
46,87%
|
-
|
47,68%
|
46,85%
|
46,28%
|
Resultaat voor belastingen (EBT)
1 |
41.672
|
23.628
|
37.291
|
48.265
|
51.258
|
54.792
|
60.178
|
65.316
|
Nettowinst (verlies)
1 |
30.211
|
17.021
|
26.743
|
33.599
|
36.366
|
38.728
|
43.221
|
47.896
|
Nettomarge
|
28,37%
|
16,27%
|
24,75%
|
29,29%
|
27,55%
|
27,44%
|
28,51%
|
29,4%
|
WPA
2 |
5,386
|
3,035
|
4,769
|
5,843
|
6,487
|
6,958
|
7,719
|
8,504
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF-marge
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Kasstroomconversie (ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Kasstroomconversie (nettowinst)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per aandeel
2 |
2,910
|
1,460
|
2,630
|
3,420
|
3,840
|
4,092
|
4,407
|
4,852
|
Datum van publicatie
|
5/09/19
|
10/09/20
|
16/09/21
|
15/09/22
|
14/09/23
|
-
|
-
|
-
|
Fiscaal tijdperk: June |
2020 S1
|
2020 S2
|
2021 S1
|
2021 S2
|
2022 S1
|
2022 S2
|
2023 S1
|
2023 S2
|
2024 S1
|
2024 S2
|
---|
Omzet
|
53.775
|
50.831
|
53.964
|
54.095
|
57.137
|
58.385
|
64.038
|
67.507
|
-
|
-
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
|
25.548
|
-
|
25.244
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Operationele Marge
|
47,51%
|
-
|
46,78%
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Resultaat voor belastingen (EBT)
|
19.411
|
-
|
15.817
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettowinst (verlies)
|
13.982
|
-
|
11.132
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettomarge
|
26%
|
-
|
20,63%
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
WPA
1 |
2,493
|
0,5420
|
1,985
|
2,784
|
2,821
|
3,022
|
3,207
|
3,280
|
3,481
|
3,580
|
Dividend per aandeel
|
1,460
|
-
|
1,100
|
1,530
|
1,570
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
10/03/20
|
10/09/20
|
4/03/21
|
16/09/21
|
3/03/22
|
15/09/22
|
2/03/23
|
14/09/23
|
29/02/24
|
-
|
Fiscaal tijdperk: June |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettokaspositie
|
78.327
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
ROE (netto-inkomsten/eigen vermogen)
|
22,8%
|
12,9%
|
18,4%
|
20,6%
|
21,2%
|
20,3%
|
20,4%
|
20,4%
|
ROA (netto-inkomsten/totale activa)
|
1,75%
|
0,96%
|
1,39%
|
1,69%
|
1,71%
|
1,62%
|
1,59%
|
1,58%
|
Totale activa
1 |
1.726.343
|
1.773.021
|
1.923.957
|
1.988.107
|
2.126.667
|
2.393.585
|
2.720.039
|
3.027.557
|
Nettoactief per aandeel
2 |
25,00
|
26,40
|
29,10
|
31,50
|
32,20
|
35,70
|
39,00
|
42,60
|
Cashflow per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex/omzet
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
5/09/19
|
10/09/20
|
16/09/21
|
15/09/22
|
14/09/23
|
-
|
-
|
-
|
Laatste slotkoers
65,13
ZAR Gemiddelde koersdoel
75,45
ZAR Spread / Gemiddelde doel +15,85% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| -11,36% | 19,62 mld. | | -7,63% | 85,24 mld. | | +14,88% | 14,48 mld. | | +38,32% | 8,72 mld. | | -11,15% | 6,48 mld. | | +24,81% | 4,44 mld. | | -0,51% | 4,39 mld. | | -15,12% | 3,12 mld. | | -2,31% | 2,63 mld. | | -19,72% | 2,56 mld. |
Retail & Hypotheekbanken
|