Beurs gesloten -
Nasdaq
22:00:00 21-06-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
1,25
USD
|
+2,46%
|
|
-0,79%
|
-25,15%
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Marktkapitalisatie
1 |
44,7
|
54,9
|
50,29
|
20,12
|
36,16
|
26,98
|
-
|
Bedrijfswaarde
1 |
44,7
|
90,23
|
50,29
|
20,12
|
36,16
|
26,98
|
26,98
|
K/w-verhouding
|
-23
x
|
-15,1
x
|
58,8
x
|
2,1
x
|
-3,27
x
|
-3,71
x
|
-13,9
x
|
Dividendrendement
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Marktkapitalisatie/omzet
|
0,5
x
|
0,54
x
|
0,4
x
|
0,18
x
|
0,31
x
|
0,18
x
|
0,18
x
|
Bedrijfswaarde/omzet
|
0,5
x
|
0,54
x
|
0,4
x
|
0,18
x
|
0,31
x
|
0,18
x
|
0,18
x
|
Bedrijfswaarde/EBITDA
|
5,38
x
|
6,3
x
|
4,42
x
|
-37,6
x
|
1,56
x
|
1,02
x
|
0,97
x
|
Bedrijfswaarde/FCF
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Price to Book
|
-
|
-
|
3,26
x
|
-
|
-
|
1,11
x
|
1,34
x
|
Aantal aandelen (in duizenden)
|
17.666
|
21.360
|
21.400
|
21.751
|
21.652
|
21.583
|
-
|
Referentieprijs
2 |
2,530
|
2,570
|
2,350
|
0,9250
|
1,670
|
1,250
|
1,250
|
Datum van publicatie
|
3/03/20
|
8/03/21
|
30/03/22
|
24/04/23
|
1/04/24
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Omzet
1 |
88,79
|
102,1
|
125,4
|
113,1
|
117
|
149,7
|
151,6
|
EBITDA
1 |
8,302
|
8,713
|
11,38
|
-0,5358
|
23,25
|
26,41
|
27,85
|
Bedrijfsresultaat (EBIT)
1 |
5,104
|
4,626
|
7,365
|
-6,303
|
13,69
|
16,98
|
20,5
|
Operationele Marge
|
5,75%
|
4,53%
|
5,87%
|
-5,58%
|
11,7%
|
11,34%
|
13,52%
|
Resultaat voor belastingen (EBT)
1 |
0,7938
|
0,3232
|
4,058
|
-3,003
|
-5,223
|
-4,123
|
1,44
|
Nettowinst (verlies)
1 |
-1,86
|
-3,492
|
0,8337
|
9,901
|
-8,337
|
-7,288
|
-1,879
|
Nettomarge
|
-2,1%
|
-3,42%
|
0,66%
|
8,76%
|
-7,13%
|
-4,87%
|
-1,24%
|
WPA
2 |
-0,1100
|
-0,1700
|
0,0400
|
0,4400
|
-0,5100
|
-0,3367
|
-0,0900
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF-marge
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Kasstroomconversie (ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Kasstroomconversie (nettowinst)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
3/03/20
|
8/03/21
|
30/03/22
|
24/04/23
|
1/04/24
|
-
|
-
|
Fiscaal tijdperk: december |
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
2025 Q2
|
---|
Omzet
1 |
31,09
|
28,96
|
36,55
|
26,14
|
21,41
|
30,79
|
24,53
|
31,39
|
30,27
|
33,94
|
32,6
|
37,85
|
45,28
|
31,55
|
33,08
|
EBITDA
1 |
1,986
|
-0,0404
|
6,382
|
-2,917
|
-3,961
|
6,399
|
0,297
|
8,388
|
11,94
|
7,577
|
4,203
|
6,674
|
8,014
|
4,128
|
5,194
|
Bedrijfsresultaat (EBIT)
1 |
0,8877
|
-1,283
|
5,003
|
-4,549
|
-5,475
|
4,153
|
-2,031
|
5,952
|
5,617
|
5,044
|
1,808
|
4,379
|
5,744
|
1,624
|
2,64
|
Operationele Marge
|
2,85%
|
-4,43%
|
13,69%
|
-17,4%
|
-25,57%
|
13,49%
|
-8,28%
|
18,96%
|
18,55%
|
14,86%
|
5,55%
|
11,57%
|
12,69%
|
5,15%
|
7,98%
|
Resultaat voor belastingen (EBT)
1 |
-0,4958
|
-3,241
|
2,655
|
-7,579
|
5,161
|
-0,3788
|
-6,6
|
1,206
|
0,5496
|
-0,2711
|
-2,776
|
-0,6521
|
0,115
|
-3,428
|
-2,274
|
Nettowinst (verlies)
1 |
0,0235
|
-2,291
|
13,78
|
-6,89
|
6,003
|
-1,202
|
-6,29
|
-0,1294
|
-0,7153
|
-1,284
|
-4,021
|
-1,897
|
-1,13
|
-3,964
|
-2,81
|
Nettomarge
|
0,08%
|
-7,91%
|
37,7%
|
-26,36%
|
28,03%
|
-3,91%
|
-25,64%
|
-0,41%
|
-2,36%
|
-3,78%
|
-12,34%
|
-5,01%
|
-2,5%
|
-12,56%
|
-8,49%
|
WPA
2 |
0,001000
|
-0,1400
|
0,5100
|
-0,3200
|
0,2700
|
-0,0600
|
-0,2200
|
-0,0100
|
-0,1600
|
-0,0600
|
-0,1850
|
-0,0850
|
-0,0550
|
-0,1800
|
-0,1300
|
Dividend per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
30/03/22
|
12/05/22
|
10/08/22
|
10/11/22
|
24/04/23
|
11/05/23
|
14/08/23
|
14/11/23
|
1/04/24
|
13/05/24
|
-
|
-
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Nettoschuldpositie
|
-
|
35,3
|
-
|
-
|
-
|
-
|
-
|
Nettokaspositie
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
-
|
4,055
x
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
ROE (netto-inkomsten/eigen vermogen)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
ROA (netto-inkomsten/totale activa)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Totale activa
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettoactief per aandeel
2 |
-
|
-
|
0,7200
|
-
|
-
|
1,130
|
0,9300
|
Cashflow per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex
1 |
2,24
|
-
|
4,95
|
-
|
-
|
6,3
|
10,9
|
Capex/omzet
|
2,52%
|
-
|
3,95%
|
-
|
-
|
4,21%
|
7,19%
|
Datum van publicatie
|
3/03/20
|
8/03/21
|
30/03/22
|
24/04/23
|
1/04/24
|
-
|
-
|
Laatste slotkoers
1,25
USD Gemiddelde koersdoel
2,833
USD Spread / Gemiddelde doel +126,67% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| -25,15% | 26,98 mln. | | -1,67% | 200 mld. | | -4,95% | 178 mld. | | +41,88% | 92 mld. | | -16,52% | 83,83 mld. | | +1,81% | 81,12 mld. | | +10,69% | 52,2 mld. | | +24,14% | 27,42 mld. | | +29,47% | 10,95 mld. | | -19,48% | 7,76 mld. |
E-commerce & Veilingdiensten
|