Beurs gesloten -
Australian S.E.
08:10:44 26-04-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
20,99
AUD
|
+1,16%
|
|
+5,00%
|
+3,09%
|
Fiscaal tijdperk: June |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
4.201
|
2.213
|
2.960
|
3.468
|
4.154
|
4.615
|
-
|
-
|
Bedrijfswaarde
1 |
4.034
|
887,5
|
2.237
|
3.271
|
3.638
|
3.936
|
3.759
|
3.518
|
K/w-verhouding
|
16
x
|
-2,01
x
|
-6,83
x
|
-12,1
x
|
84,7
x
|
22
x
|
16
x
|
14,1
x
|
Dividendrendement
|
7,39%
|
-
|
-
|
-
|
0,94%
|
1,84%
|
2,94%
|
3,47%
|
Marktkapitalisatie/omzet
|
1,38
x
|
1,17
x
|
7,48
x
|
3,44
x
|
1,82
x
|
1,62
x
|
1,49
x
|
1,38
x
|
Bedrijfswaarde/omzet
|
1,32
x
|
0,47
x
|
5,65
x
|
3,25
x
|
1,59
x
|
1,38
x
|
1,21
x
|
1,06
x
|
Bedrijfswaarde/EBITDA
|
9,87
x
|
-3,56
x
|
-6,74
x
|
-17,9
x
|
12,1
x
|
8,02
x
|
6,07
x
|
5,19
x
|
Bedrijfswaarde/FCF
|
22,7
x
|
-8,45
x
|
-2,36
x
|
-23,1
x
|
56,7
x
|
17,6
x
|
8,92
x
|
7,65
x
|
FCF Yield
|
4,41%
|
-11,8%
|
-42,4%
|
-4,33%
|
1,76%
|
5,68%
|
11,2%
|
13,1%
|
Price to Book
|
2,87
x
|
1,59
x
|
3,1
x
|
4,47
x
|
3,66
x
|
3,63
x
|
3,17
x
|
2,76
x
|
Aantal aandelen (in duizenden)
|
101.109
|
198.969
|
199.324
|
199.766
|
218.048
|
219.888
|
-
|
-
|
Referentieprijs
2 |
41,55
|
11,12
|
14,85
|
17,36
|
19,05
|
20,99
|
20,99
|
20,99
|
Datum van publicatie
|
21/08/19
|
26/08/20
|
25/08/21
|
24/08/22
|
29/08/23
|
-
|
-
|
-
|
Fiscaal tijdperk: June |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
3.055
|
1.898
|
395,9
|
1.007
|
2.281
|
2.852
|
3.103
|
3.333
|
EBITDA
1 |
408,7
|
-249,2
|
-332
|
-183,1
|
301,6
|
490,9
|
619,3
|
677,3
|
Bedrijfsresultaat (EBIT)
1 |
326,4
|
-486,2
|
-470
|
-309,1
|
159,6
|
338,8
|
462
|
509,2
|
Operationele Marge
|
10,68%
|
-25,62%
|
-118,72%
|
-30,68%
|
7%
|
11,88%
|
14,89%
|
15,28%
|
Resultaat voor belastingen (EBT)
1 |
343,5
|
-849,3
|
-601,7
|
-377,8
|
70,46
|
296,1
|
428
|
474,4
|
Nettowinst (verlies)
1 |
263,8
|
-662,2
|
-433,1
|
-286,7
|
47,46
|
219,4
|
302
|
342,2
|
Nettomarge
|
8,64%
|
-34,89%
|
-109,4%
|
-28,45%
|
2,08%
|
7,69%
|
9,73%
|
10,27%
|
WPA
2 |
2,602
|
-5,521
|
-2,175
|
-1,437
|
0,2250
|
0,9556
|
1,311
|
1,485
|
Free Cash Flow
1 |
177,9
|
-105
|
-949,6
|
-141,7
|
64,14
|
223,6
|
421,4
|
460,1
|
FCF-marge
|
5,82%
|
-5,53%
|
-239,85%
|
-14,07%
|
2,81%
|
7,84%
|
13,58%
|
13,81%
|
Kasstroomconversie (ebitda)
|
43,52%
|
-
|
-
|
-
|
21,26%
|
45,55%
|
68,04%
|
67,94%
|
Kasstroomconversie (nettowinst)
|
67,43%
|
-
|
-
|
-
|
135,14%
|
101,92%
|
139,52%
|
134,48%
|
Dividend per aandeel
2 |
3,070
|
-
|
-
|
-
|
0,1800
|
0,3858
|
0,6167
|
0,7278
|
Datum van publicatie
|
21/08/19
|
26/08/20
|
25/08/21
|
24/08/22
|
29/08/23
|
-
|
-
|
-
|
Fiscaal tijdperk: Juni |
2020 S1
|
2020 S2
|
2021 S1
|
2021 S2
|
2022 S1
|
2022 Q3
|
2022 Q4
|
2022 S2
|
2023 S1
|
2023 S2
|
2024 S1
|
2024 S2
|
2025 S1
|
2025 S2
|
---|
Omzet
|
1.546
|
351,6
|
159,8
|
236,1
|
316
|
-
|
-
|
691,8
|
1.002
|
1.279
|
1.287
|
1.501
|
-
|
-
|
EBITDA
1 |
219,7
|
-468,9
|
-150
|
-182
|
-184
|
-51,55
|
-51,55
|
0,971
|
95,08
|
206,6
|
189,1
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
|
106,3
|
-592,5
|
-232,8
|
-237,2
|
-247,7
|
-
|
-
|
-61,31
|
28,95
|
130,6
|
113,2
|
220,4
|
-
|
-
|
Operationele Marge
|
6,87%
|
-168,52%
|
-145,72%
|
-100,45%
|
-78,4%
|
-
|
-
|
-8,86%
|
2,89%
|
10,21%
|
8,79%
|
14,68%
|
-
|
-
|
Resultaat voor belastingen (EBT)
1 |
-
|
-
|
-317,3
|
-284,4
|
-276
|
-50,85
|
-50,85
|
-101,7
|
-18,32
|
-
|
120,2
|
-
|
-
|
-
|
Nettowinst (verlies)
|
22,02
|
-684,2
|
-233,2
|
-199,9
|
-194,2
|
-
|
-
|
-92,47
|
-19,78
|
67,24
|
86,6
|
-
|
-
|
-
|
Nettomarge
|
1,42%
|
-194,59%
|
-145,98%
|
-84,65%
|
-61,45%
|
-
|
-
|
-13,37%
|
-1,97%
|
5,26%
|
6,73%
|
-
|
-
|
-
|
WPA
|
-
|
-
|
-
|
-1,003
|
-0,9740
|
-
|
-
|
-
|
-0,0990
|
-
|
-
|
-
|
0,3900
|
0,6600
|
Dividend per aandeel
|
0,4000
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
0,1800
|
0,1000
|
-
|
-
|
-
|
Datum van publicatie
|
26/02/20
|
26/08/20
|
24/02/21
|
25/08/21
|
23/02/22
|
24/08/22
|
24/08/22
|
24/08/22
|
21/02/23
|
29/08/23
|
27/02/24
|
-
|
-
|
-
|
Fiscaal tijdperk: Juni |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettokaspositie
1 |
167
|
1.325
|
723
|
197
|
516
|
679
|
857
|
1.097
|
Hefboom (schuld/ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
178
|
-105
|
-950
|
-142
|
64,1
|
224
|
421
|
460
|
ROE (netto-inkomsten/eigen vermogen)
|
16,9%
|
-47,5%
|
-45,3%
|
-31,5%
|
7,93%
|
18%
|
22,8%
|
22,4%
|
ROA (netto-inkomsten/totale activa)
|
7,28%
|
-10,1%
|
-10,1%
|
-7,79%
|
1,85%
|
5,09%
|
7,21%
|
7,85%
|
Totale activa
1 |
3.624
|
6.556
|
4.302
|
3.678
|
2.565
|
4.311
|
4.186
|
4.357
|
Nettoactief per aandeel
2 |
14,50
|
7,000
|
4,800
|
3,880
|
5,210
|
5,790
|
6,630
|
7,610
|
Cashflow per aandeel
2 |
2,750
|
0,0500
|
-4,580
|
-0,5100
|
0,7400
|
1,750
|
2,530
|
2,920
|
Capex
1 |
101
|
111
|
37,4
|
40,4
|
92
|
103
|
110
|
111
|
Capex/omzet
|
3,31%
|
5,85%
|
9,44%
|
4,01%
|
4,04%
|
3,61%
|
3,53%
|
3,34%
|
Datum van publicatie
|
21/08/19
|
26/08/20
|
25/08/21
|
24/08/22
|
29/08/23
|
-
|
-
|
-
|
Gemiddeld advies Accumuleren Laatste slotkoers
20,99
AUD Gemiddelde koersdoel
22,73
AUD Spread / Gemiddelde doel +8,31% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| +3,09% | 3,01 mld. | | -0,74% | 120 mld. | | +40,52% | 32,51 mld. | | -10,60% | 18,49 mld. | | +43,61% | 7,36 mld. | | +53,74% | 6,44 mld. | | +27,50% | 3,79 mld. | | +10,35% | 2,05 mld. | | -2,78% | 1,89 mld. | | -4,35% | 1,75 mld. |
Reisbureaus
|