Beurs gesloten -
Nasdaq
22:00:00 26-04-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
44,75
USD
|
+2,03%
|
|
+9,79%
|
+7,29%
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
1.983
|
3.318
|
3.564
|
1.712
|
3.247
|
3.473
|
-
|
-
|
Bedrijfswaarde
1 |
1.818
|
3.318
|
3.564
|
1.712
|
3.247
|
3.080
|
2.943
|
2.805
|
K/w-verhouding
|
51,4
x
|
43,3
x
|
43
x
|
34,2
x
|
39,7
x
|
69
x
|
35,9
x
|
36,1
x
|
Dividendrendement
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Marktkapitalisatie/omzet
|
3,36
x
|
4,78
x
|
4,63
x
|
2,29
x
|
4,9
x
|
4,9
x
|
4,36
x
|
3,92
x
|
Bedrijfswaarde/omzet
|
3,08
x
|
4,78
x
|
4,63
x
|
2,29
x
|
4,9
x
|
4,35
x
|
3,7
x
|
3,17
x
|
Bedrijfswaarde/EBITDA
|
15,3
x
|
21,3
x
|
19,9
x
|
12,1
x
|
35,5
x
|
25,9
x
|
16
x
|
15,1
x
|
Bedrijfswaarde/FCF
|
23,6
x
|
-
|
48,9
x
|
-
|
-
|
39,5
x
|
21,6
x
|
20,3
x
|
FCF Yield
|
4,24%
|
-
|
2,04%
|
-
|
-
|
2,53%
|
4,62%
|
4,92%
|
Price to Book
|
3,49
x
|
4,46
x
|
4,42
x
|
2,12
x
|
-
|
3,61
x
|
3,16
x
|
-
|
Aantal aandelen (in duizenden)
|
75.700
|
77.388
|
78.207
|
77.025
|
77.842
|
77.598
|
-
|
-
|
Referentieprijs
2 |
26,20
|
42,88
|
45,57
|
22,23
|
41,71
|
44,75
|
44,75
|
44,75
|
Datum van publicatie
|
5/02/20
|
3/02/21
|
2/02/22
|
8/02/23
|
7/02/24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
589,5
|
693,6
|
769,7
|
747,9
|
663,1
|
708,3
|
796,3
|
885
|
EBITDA
1 |
119,1
|
155,6
|
178,7
|
141,4
|
91,39
|
118,8
|
183,7
|
186
|
Bedrijfsresultaat (EBIT)
1 |
101,9
|
134,9
|
152,9
|
112,8
|
60,78
|
90,14
|
143,6
|
145
|
Operationele Marge
|
17,29%
|
19,45%
|
19,87%
|
15,08%
|
9,17%
|
12,73%
|
18,04%
|
16,38%
|
Resultaat voor belastingen (EBT)
1 |
51,06
|
85,18
|
98,5
|
57,87
|
89,27
|
44,23
|
95,73
|
97
|
Nettowinst (verlies)
1 |
39,35
|
78,52
|
83,92
|
50,74
|
82,39
|
44,05
|
94,85
|
96
|
Nettomarge
|
6,67%
|
11,32%
|
10,9%
|
6,78%
|
12,42%
|
6,22%
|
11,91%
|
10,85%
|
WPA
2 |
0,5100
|
0,9900
|
1,060
|
0,6500
|
1,050
|
0,6488
|
1,245
|
1,240
|
Free Cash Flow
1 |
77,02
|
-
|
72,87
|
-
|
-
|
78
|
136
|
138
|
FCF-marge
|
13,07%
|
-
|
9,47%
|
-
|
-
|
11,01%
|
17,08%
|
15,59%
|
Kasstroomconversie (ebitda)
|
64,67%
|
-
|
40,78%
|
-
|
-
|
65,66%
|
74,04%
|
74,19%
|
Kasstroomconversie (nettowinst)
|
195,76%
|
-
|
86,83%
|
-
|
-
|
177,07%
|
143,38%
|
143,75%
|
Dividend per aandeel
2 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
5/02/20
|
3/02/21
|
2/02/22
|
8/02/23
|
7/02/24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2021 Q3
|
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
---|
Omzet
1 |
190
|
205
|
197,2
|
203,9
|
180,9
|
166
|
167,4
|
155,9
|
171,6
|
168,2
|
165,8
|
170,3
|
180,9
|
191,7
|
192,6
|
EBITDA
1 |
45,53
|
47,73
|
51,71
|
49,44
|
30,4
|
12,24
|
20,78
|
18,71
|
25,03
|
26,86
|
22,55
|
25,16
|
32,23
|
38,89
|
48,4
|
Bedrijfsresultaat (EBIT)
1 |
38,96
|
41,21
|
44,75
|
42,25
|
21
|
4,78
|
13,21
|
11,17
|
17,27
|
19,14
|
15,18
|
18,27
|
25,05
|
31,8
|
31,35
|
Operationele Marge
|
20,51%
|
20,1%
|
22,69%
|
20,72%
|
11,61%
|
2,88%
|
7,89%
|
7,16%
|
10,06%
|
11,38%
|
9,15%
|
10,73%
|
13,85%
|
16,59%
|
16,28%
|
Resultaat voor belastingen (EBT)
1 |
23,28
|
32,2
|
34,32
|
33,38
|
5,625
|
-15,46
|
-
|
0,62
|
5,157
|
82,1
|
5,75
|
8,2
|
13,15
|
17,2
|
18,1
|
Nettowinst (verlies)
1 |
20,5
|
25,9
|
29,87
|
30,24
|
4,351
|
-13,73
|
1,342
|
0,828
|
4,371
|
75,85
|
4,54
|
7,26
|
12,76
|
18,32
|
19,67
|
Nettomarge
|
10,79%
|
12,63%
|
15,15%
|
14,83%
|
2,41%
|
-8,27%
|
0,8%
|
0,53%
|
2,55%
|
45,1%
|
2,74%
|
4,26%
|
7,05%
|
9,56%
|
10,21%
|
WPA
2 |
0,2600
|
0,3300
|
0,3800
|
0,3800
|
0,0600
|
-0,1800
|
0,0200
|
0,0100
|
0,0600
|
0,9700
|
0,0467
|
0,0850
|
0,1871
|
0,2543
|
0,2680
|
Dividend per aandeel
2 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
27/10/21
|
2/02/22
|
27/04/22
|
27/07/22
|
26/10/22
|
8/02/23
|
3/05/23
|
2/08/23
|
1/11/23
|
7/02/24
|
-
|
-
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettokaspositie
1 |
166
|
-
|
-
|
-
|
-
|
393
|
530
|
668
|
Hefboom (schuld/ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
77
|
-
|
72,9
|
-
|
-
|
78
|
136
|
138
|
ROE (netto-inkomsten/eigen vermogen)
|
13,2%
|
17%
|
16,1%
|
12,1%
|
6,61%
|
7,93%
|
12,4%
|
-
|
ROA (netto-inkomsten/totale activa)
|
10,3%
|
13,1%
|
12,7%
|
9,66%
|
5,37%
|
7,2%
|
11,8%
|
-
|
Totale activa
1 |
382,9
|
600
|
663,2
|
525,5
|
1.534
|
611,8
|
803,8
|
-
|
Nettoactief per aandeel
2 |
7,510
|
9,610
|
10,30
|
10,50
|
-
|
12,40
|
14,10
|
-
|
Cashflow per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex
1 |
20,8
|
55,9
|
66,5
|
65,2
|
56
|
31,9
|
30
|
29
|
Capex/omzet
|
3,54%
|
8,05%
|
8,64%
|
8,72%
|
8,45%
|
4,5%
|
3,77%
|
3,28%
|
Datum van publicatie
|
5/02/20
|
3/02/21
|
2/02/22
|
8/02/23
|
7/02/24
|
-
|
-
|
-
|
Gemiddeld advies Accumuleren Laatste slotkoers
44,75
USD Gemiddelde koersdoel
44,19
USD Spread / Gemiddelde doel -1,25% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| +7,29% | 3,47 mld. | | +18,14% | 121 mld. | | +35,54% | 101 mld. | | +10,67% | 19,99 mld. | | +5,56% | 18,87 mld. | | +35,96% | 9,77 mld. | | +24,11% | 9,34 mld. | | -7,97% | 7,54 mld. | | -23,57% | 6,08 mld. | | +36,78% | 5,4 mld. |
Halfgeleidermateriaal & testen - Andere
|