slotkoers
Taiwan S.E.
00:00:00 26-04-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
71,2
TWD
|
-1,11%
|
|
+2,74%
|
-11,77%
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
928.781
|
950.691
|
913.540
|
764.935
|
768.745
|
678.248
|
-
|
-
|
Bedrijfswaarde
1 |
859.270
|
877.746
|
820.239
|
736.435
|
768.745
|
593.666
|
590.216
|
678.248
|
K/w-verhouding
|
25,3
x
|
128
x
|
18,5
x
|
53,2
x
|
35,1
x
|
22,5
x
|
20,1
x
|
-
|
Dividendrendement
|
2,97%
|
0,59%
|
3,96%
|
1,37%
|
-
|
3,25%
|
3,95%
|
5,34%
|
Marktkapitalisatie/omzet
|
1,44
x
|
2,29
x
|
1,47
x
|
0,9
x
|
1,08
x
|
0,95
x
|
0,93
x
|
1,04
x
|
Bedrijfswaarde/omzet
|
1,33
x
|
2,11
x
|
1,32
x
|
0,87
x
|
1,08
x
|
0,83
x
|
0,81
x
|
1,04
x
|
Bedrijfswaarde/EBITDA
|
17
x
|
52,1
x
|
11,8
x
|
34
x
|
24,4
x
|
13,7
x
|
11,3
x
|
10,9
x
|
Bedrijfswaarde/FCF
|
23,7
x
|
33
x
|
32,8
x
|
-43,8
x
|
-
|
23,9
x
|
18
x
|
-
|
FCF Yield
|
4,21%
|
3,03%
|
3,04%
|
-2,29%
|
-
|
4,19%
|
5,54%
|
-
|
Price to Book
|
2,81
x
|
3,09
x
|
2,56
x
|
2,45
x
|
-
|
1,98
x
|
1,92
x
|
-
|
Aantal aandelen (in duizenden)
|
9.525.960
|
9.525.960
|
9.525.960
|
9.525.960
|
9.525.960
|
9.525.960
|
-
|
-
|
Referentieprijs
2 |
97,50
|
99,80
|
95,90
|
80,30
|
80,70
|
71,20
|
71,20
|
71,20
|
Datum van publicatie
|
8/03/20
|
10/03/21
|
8/03/22
|
24/02/23
|
29/02/24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
646.023
|
415.282
|
620.062
|
848.048
|
712.576
|
717.050
|
726.179
|
649.363
|
EBITDA
1 |
50.483
|
16.853
|
69.677
|
21.666
|
31.567
|
43.448
|
52.283
|
62.377
|
Bedrijfsresultaat (EBIT)
1 |
36.786
|
2.769
|
55.177
|
5.420
|
15.405
|
26.896
|
35.791
|
45.428
|
Operationele Marge
|
5,69%
|
0,67%
|
8,9%
|
0,64%
|
2,16%
|
3,75%
|
4,93%
|
7%
|
Resultaat voor belastingen (EBT)
1 |
44.898
|
8.665
|
60.485
|
16.968
|
24.694
|
36.550
|
42.049
|
-
|
Nettowinst (verlies)
1 |
36.798
|
7.430
|
49.401
|
14.422
|
21.889
|
30.057
|
34.635
|
-
|
Nettomarge
|
5,7%
|
1,79%
|
7,97%
|
1,7%
|
3,07%
|
4,19%
|
4,77%
|
-
|
WPA
2 |
3,860
|
0,7800
|
5,190
|
1,510
|
2,300
|
3,171
|
3,550
|
-
|
Free Cash Flow
1 |
36.205
|
26.576
|
24.976
|
-16.830
|
-
|
24.852
|
32.711
|
-
|
FCF-marge
|
5,6%
|
6,4%
|
4,03%
|
-1,98%
|
-
|
3,47%
|
4,5%
|
-
|
Kasstroomconversie (ebitda)
|
71,72%
|
157,69%
|
35,85%
|
-
|
-
|
57,2%
|
62,57%
|
-
|
Kasstroomconversie (nettowinst)
|
98,39%
|
357,7%
|
50,56%
|
-
|
-
|
82,68%
|
94,45%
|
-
|
Dividend per aandeel
2 |
2,900
|
0,5900
|
3,800
|
1,100
|
-
|
2,316
|
2,810
|
3,800
|
Datum van publicatie
|
8/03/20
|
10/03/21
|
8/03/22
|
24/02/23
|
29/02/24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2021 Q3
|
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
---|
Omzet
1 |
164.005
|
180.785
|
185.600
|
239.286
|
229.065
|
194.147
|
184.642
|
159.397
|
192.658
|
175.878
|
174.119
|
180.214
|
175.708
|
181.419
|
EBITDA
1 |
13.490
|
12.417
|
19.642
|
21.944
|
-11.415
|
-8.506
|
8.651
|
-
|
22.047
|
3.077
|
8.797
|
10.083
|
13.998
|
11.008
|
Bedrijfsresultaat (EBIT)
1 |
9.839
|
8.748
|
15.916
|
18.067
|
-15.712
|
-12.851
|
4.284
|
-6.467
|
18.055
|
-467,3
|
9.685
|
8.670
|
10.479
|
5.679
|
Operationele Marge
|
6%
|
4,84%
|
8,58%
|
7,55%
|
-6,86%
|
-6,62%
|
2,32%
|
-4,06%
|
9,37%
|
-0,27%
|
5,56%
|
4,81%
|
5,96%
|
3,13%
|
Resultaat voor belastingen (EBT)
1 |
12.413
|
9.328
|
17.100
|
21.043
|
-8.733
|
-12.434
|
5.360
|
-1.920
|
21.103
|
150,3
|
10.790
|
10.524
|
11.703
|
6.661
|
Nettowinst (verlies)
1 |
10.291
|
7.606
|
13.700
|
16.930
|
-6.281
|
-9.884
|
4.435
|
-1.158
|
17.156
|
1.455
|
8.632
|
8.419
|
9.363
|
5.328
|
Nettomarge
|
6,27%
|
4,21%
|
7,38%
|
7,08%
|
-2,74%
|
-5,09%
|
2,4%
|
-0,73%
|
8,91%
|
0,83%
|
4,96%
|
4,67%
|
5,33%
|
2,94%
|
WPA
2 |
1,300
|
0,8000
|
1,430
|
2,210
|
-0,9200
|
-1,040
|
0,5600
|
-0,2000
|
2,210
|
0,1500
|
0,9100
|
0,8800
|
0,9800
|
0,5600
|
Dividend per aandeel
|
3,800
|
-
|
-
|
-
|
-
|
1,100
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
4/11/21
|
8/03/22
|
11/04/22
|
4/08/22
|
3/11/22
|
24/02/23
|
4/05/23
|
4/08/23
|
2/11/23
|
29/02/24
|
-
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettokaspositie
1 |
69.511
|
72.945
|
93.301
|
28.499
|
-
|
84.583
|
88.032
|
-
|
Hefboom (schuld/ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
36.205
|
26.576
|
24.976
|
-16.830
|
-
|
24.852
|
32.711
|
-
|
ROE (netto-inkomsten/eigen vermogen)
|
11%
|
2,33%
|
14,8%
|
4,31%
|
-
|
7,77%
|
10,1%
|
11,7%
|
ROA (netto-inkomsten/totale activa)
|
9,16%
|
1,91%
|
11,8%
|
3,28%
|
-
|
7,17%
|
8,12%
|
-
|
Totale activa
1 |
401.901
|
389.478
|
419.841
|
440.270
|
-
|
419.200
|
426.484
|
-
|
Nettoactief per aandeel
2 |
34,70
|
32,30
|
37,50
|
32,80
|
-
|
35,90
|
37,10
|
-
|
Cashflow per aandeel
2 |
4,610
|
3,730
|
3,730
|
-0,9600
|
4,760
|
4,110
|
5,740
|
-
|
Capex
1 |
7.719
|
8.959
|
10.550
|
7.647
|
-
|
13.027
|
11.790
|
-
|
Capex/omzet
|
1,19%
|
2,16%
|
1,7%
|
0,9%
|
-
|
1,82%
|
1,62%
|
-
|
Datum van publicatie
|
8/03/20
|
10/03/21
|
8/03/22
|
24/02/23
|
29/02/24
|
-
|
-
|
-
|
Gemiddeld advies Accumuleren Laatste slotkoers
71,2
TWD Gemiddelde koersdoel
80,88
TWD Spread / Gemiddelde doel +13,59% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| -11,77% | 20,79 mld. | | +12,39% | 221 mld. | | +17,36% | 103 mld. | | +33,72% | 71,49 mld. | | +13,72% | 64,2 mld. | | +27,54% | 54,22 mld. | | +27,93% | 37,8 mld. | | +32,11% | 28,33 mld. | | +9,44% | 19,12 mld. | | -31,20% | 18,17 mld. |
Olie- en gasraffinage en marketing - NEC
|