slotkoers
Shenzhen S.E.
00:00:00 30-04-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
31,21
CNY
|
+2,13%
|
|
+10,67%
|
-11,46%
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
5.585
|
12.674
|
25.931
|
15.719
|
18.374
|
16.368
|
-
|
-
|
Bedrijfswaarde
1 |
5.585
|
11.980
|
25.262
|
15.216
|
17.254
|
14.920
|
14.560
|
14.356
|
K/w-verhouding
|
74,3
x
|
70,9
x
|
90,1
x
|
42,1
x
|
37,5
x
|
26,5
x
|
20,2
x
|
17
x
|
Dividendrendement
|
-
|
0,74%
|
0,36%
|
0,75%
|
0,99%
|
1,4%
|
1,76%
|
2,1%
|
Marktkapitalisatie/omzet
|
1,65
x
|
3,76
x
|
5,78
x
|
2,79
x
|
2,57
x
|
1,87
x
|
1,46
x
|
1,29
x
|
Bedrijfswaarde/omzet
|
1,65
x
|
3,55
x
|
5,63
x
|
2,7
x
|
2,42
x
|
1,71
x
|
1,3
x
|
1,13
x
|
Bedrijfswaarde/EBITDA
|
31,9
x
|
39,4
x
|
59,8
x
|
28,1
x
|
24
x
|
16,9
x
|
13,2
x
|
11
x
|
Bedrijfswaarde/FCF
|
-
|
-145
x
|
147
x
|
-167
x
|
-83,3
x
|
264
x
|
168
x
|
27,9
x
|
FCF Yield
|
-
|
-0,69%
|
0,68%
|
-0,6%
|
-1,2%
|
0,38%
|
0,6%
|
3,59%
|
Price to Book
|
1,63
x
|
3,56
x
|
6,73
x
|
3,77
x
|
3,09
x
|
2,57
x
|
2,33
x
|
2,14
x
|
Aantal aandelen (in duizenden)
|
470.099
|
470.099
|
471.815
|
473.180
|
521.235
|
524.434
|
-
|
-
|
Referentieprijs
2 |
11,88
|
26,96
|
54,96
|
33,22
|
35,25
|
31,21
|
31,21
|
31,21
|
Datum van publicatie
|
28/02/20
|
11/04/21
|
26/04/22
|
19/04/23
|
29/03/24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
3.383
|
3.374
|
4.488
|
5.638
|
7.137
|
8.749
|
11.218
|
12.730
|
EBITDA
1 |
174,8
|
304
|
422,5
|
541,5
|
718
|
882,9
|
1.100
|
1.307
|
Bedrijfsresultaat (EBIT)
1 |
52,42
|
175,1
|
274
|
354,6
|
473,5
|
643,7
|
823,7
|
1.009
|
Operationele Marge
|
1,55%
|
5,19%
|
6,1%
|
6,29%
|
6,63%
|
7,36%
|
7,34%
|
7,93%
|
Resultaat voor belastingen (EBT)
1 |
49,49
|
174,8
|
270
|
352,7
|
473,3
|
690,2
|
820
|
1.004
|
Nettowinst (verlies)
1 |
74,49
|
181
|
298,6
|
380,5
|
464,8
|
654,4
|
808,5
|
973
|
Nettomarge
|
2,2%
|
5,37%
|
6,65%
|
6,75%
|
6,51%
|
7,48%
|
7,21%
|
7,64%
|
WPA
2 |
0,1600
|
0,3800
|
0,6100
|
0,7900
|
0,9400
|
1,176
|
1,545
|
1,835
|
Free Cash Flow
1 |
-
|
-82,59
|
172,4
|
-91,23
|
-207,1
|
56,5
|
86,67
|
515
|
FCF-marge
|
-
|
-2,45%
|
3,84%
|
-1,62%
|
-2,9%
|
0,65%
|
0,77%
|
4,05%
|
Kasstroomconversie (ebitda)
|
-
|
-
|
40,79%
|
-
|
-
|
6,4%
|
7,88%
|
39,4%
|
Kasstroomconversie (nettowinst)
|
-
|
-
|
57,72%
|
-
|
-
|
8,63%
|
10,72%
|
52,93%
|
Dividend per aandeel
2 |
-
|
0,2000
|
0,2000
|
0,2500
|
0,3500
|
0,4370
|
0,5486
|
0,6539
|
Datum van publicatie
|
28/02/20
|
11/04/21
|
26/04/22
|
19/04/23
|
29/03/24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2020 S1
|
2021 Q4
|
2021 S2
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2022 S2
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2023 S2
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
2025 Q2
|
---|
Omzet
1 |
1.212
|
-
|
2.438
|
-
|
-
|
-
|
1.629
|
3.153
|
-
|
1.552
|
1.929
|
2.340
|
4.269
|
1.991
|
2.516
|
2.336
|
2.156
|
-
|
-
|
EBITDA
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
228,4
|
216,7
|
205,1
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
-
|
-
|
139,9
|
-
|
-
|
-
|
102,6
|
199,7
|
-
|
96,23
|
111,3
|
194,5
|
305,8
|
149,2
|
163,5
|
151,8
|
140,2
|
-
|
-
|
Operationele Marge
|
-
|
-
|
5,74%
|
-
|
-
|
-
|
6,3%
|
6,33%
|
-
|
6,2%
|
5,77%
|
8,31%
|
7,16%
|
7,49%
|
6,5%
|
6,5%
|
6,5%
|
-
|
-
|
Resultaat voor belastingen (EBT)
1 |
-
|
-
|
136,9
|
-
|
-
|
-
|
101,1
|
198,2
|
-
|
97,17
|
111
|
193,8
|
304,8
|
148,7
|
189,4
|
176,1
|
162,7
|
-
|
-
|
Nettowinst (verlies)
1 |
51,82
|
90,42
|
161,8
|
-
|
-
|
-
|
113,4
|
217,7
|
-
|
104,2
|
115,8
|
167,3
|
283,1
|
142,3
|
181,9
|
169,1
|
156,2
|
-
|
-
|
Nettomarge
|
4,27%
|
-
|
6,64%
|
-
|
-
|
-
|
6,96%
|
6,91%
|
-
|
6,71%
|
6%
|
7,15%
|
6,63%
|
7,15%
|
7,23%
|
7,24%
|
7,24%
|
-
|
-
|
WPA
2 |
-
|
0,1700
|
0,3200
|
0,1400
|
0,2000
|
0,2200
|
0,2300
|
0,4500
|
0,1600
|
0,1800
|
0,2300
|
0,3300
|
0,6000
|
0,2700
|
0,2500
|
0,2800
|
0,4000
|
-
|
-
|
Dividend per aandeel
2 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
0,3500
|
-
|
-
|
-
|
-
|
0,3500
|
-
|
-
|
Datum van publicatie
|
27/08/20
|
26/04/22
|
26/04/22
|
26/04/22
|
19/08/22
|
27/10/22
|
19/04/23
|
19/04/23
|
19/04/23
|
18/08/23
|
27/10/23
|
29/03/24
|
29/03/24
|
26/04/24
|
-
|
-
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettokaspositie
1 |
-
|
694
|
669
|
503
|
1.119
|
1.447
|
1.808
|
2.011
|
Hefboom (schuld/ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
-
|
-82,6
|
172
|
-91,2
|
-207
|
56,5
|
86,7
|
515
|
ROE (netto-inkomsten/eigen vermogen)
|
2,18%
|
5,15%
|
8,12%
|
9,48%
|
9,64%
|
10,5%
|
11,8%
|
12,9%
|
ROA (netto-inkomsten/totale activa)
|
1,63%
|
3,73%
|
5,41%
|
-
|
5,65%
|
5,91%
|
6,43%
|
6,91%
|
Totale activa
1 |
4.582
|
4.849
|
5.522
|
-
|
8.225
|
11.069
|
12.573
|
14.086
|
Nettoactief per aandeel
2 |
7,270
|
7,570
|
8,170
|
8,810
|
11,40
|
12,20
|
13,40
|
14,60
|
Cashflow per aandeel
2 |
0,3900
|
0,2900
|
0,9900
|
0,7100
|
0,8400
|
1,260
|
1,570
|
2,350
|
Capex
1 |
146
|
218
|
291
|
430
|
649
|
351
|
335
|
329
|
Capex/omzet
|
4,32%
|
6,45%
|
6,47%
|
7,63%
|
9,1%
|
4,01%
|
2,98%
|
2,58%
|
Datum van publicatie
|
28/02/20
|
11/04/21
|
26/04/22
|
19/04/23
|
29/03/24
|
-
|
-
|
-
|
Laatste slotkoers
31,21
CNY Gemiddelde koersdoel
37,21
CNY Spread / Gemiddelde doel +19,21% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| -11,46% | 2,21 mld. | | +23,77% | 51,22 mld. | | +23,47% | 20,5 mld. | | -20,86% | 19,74 mld. | | +33,27% | 17,09 mld. | | -3,59% | 15,13 mld. | | -15,95% | 14,21 mld. | | -20,90% | 13,06 mld. | | +34,34% | 11,79 mld. | | +28,58% | 10,62 mld. |
Auto, Vrachtwagen & Motorfiets Onderdelen - Andere
|