Beurs gesloten -
Borsa Italiana
17:45:00 07-02-2025
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
2,300 EUR
|
+1,77%
|
|
+0,88%
|
+6,48%
|
 Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
9,658
|
13,57
|
17,6
|
18,4
|
23,34
|
25,8
|
29
|
32,6
|
Variatie
|
-
|
40,55%
|
29,64%
|
4,54%
|
26,9%
|
10,52%
|
12,4%
|
12,41%
|
EBITDA
1 |
2,186
|
2,67
|
3,141
|
3,859
|
4,632
|
4,6
|
6,05
|
7
|
Variatie
|
-
|
22,12%
|
17,67%
|
22,86%
|
20,02%
|
-0,69%
|
31,52%
|
15,7%
|
Bedrijfsresultaat (EBIT)
1 |
1,202
|
1,384
|
1,606
|
2,171
|
2,46
|
2,05
|
3,45
|
4,35
|
Variatie
|
-
|
15,15%
|
16,01%
|
35,19%
|
13,29%
|
-16,67%
|
68,29%
|
26,09%
|
Betaalde rente
1 |
-0,1572
|
-0,17
|
-0,1409
|
-0,1475
|
-0,2142
|
-0,2
|
-0,2
|
-0,2
|
Resultaat voor belastingen (EBT)
1 |
1,045
|
1,19
|
1,469
|
-
|
-
|
1,85
|
3,25
|
4,15
|
Variatie
|
-
|
13,88%
|
23,4%
|
-100%
|
-
|
-
|
75,68%
|
27,69%
|
Nettowinst (verlies)
1 |
0,7109
|
0,9442
|
1,07
|
-
|
-
|
1,15
|
2,15
|
2,75
|
Variatie
|
-
|
32,83%
|
13,32%
|
-100%
|
-
|
-
|
86,96%
|
27,91%
|
Datum van publicatie
|
16/04/20
|
13/04/21
|
12/04/22
|
27/03/23
|
12/04/24
|
-
|
-
|
-
|
 Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuld
1 |
-0,63
|
-1,54
|
-1,72
|
-0,04
|
-0,34
|
2
|
-0,05
|
-2,65
|
Variatie
|
-
|
-344,44%
|
-211,69%
|
-102,33%
|
-950%
|
479,84%
|
-102,5%
|
-5.400%
|
Datum van publicatie
|
16/04/20
|
13/04/21
|
12/04/22
|
27/03/23
|
12/04/24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
CAPEX
1 |
2,146
|
1,654
|
1,679
|
2,181
|
2,586
|
2,33
|
2,1
|
2
|
Variatie
|
-
|
-22,93%
|
1,56%
|
29,88%
|
18,56%
|
-9,89%
|
-9,87%
|
-4,76%
|
Vrije kasstroom (FCF)
1 |
0,641
|
1,573
|
0,3131
|
-0,2785
|
-1,483
|
-0,14
|
2,25
|
2,8
|
Variatie
|
-
|
145,41%
|
-80,1%
|
-188,95%
|
432,42%
|
-90,56%
|
-1.707,14%
|
24,44%
|
Datum van publicatie
|
16/04/20
|
13/04/21
|
12/04/22
|
27/03/23
|
12/04/24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Winstgevendheid
| | | | | | | | | |
---|
EBITDA-marge (%)
|
-
|
22,64%
|
19,67%
|
17,85%
|
20,98%
|
19,84%
|
17,83%
|
20,86%
|
21,47%
|
EBIT-marge (%)
|
-
|
12,45%
|
10,2%
|
9,13%
|
11,8%
|
10,54%
|
7,95%
|
11,9%
|
13,34%
|
EBT-marge (%)
|
-
|
10,82%
|
8,77%
|
8,35%
|
-
|
-
|
7,17%
|
11,21%
|
12,73%
|
Nettomarge (%)
|
-
|
7,36%
|
6,96%
|
6,08%
|
-
|
-
|
4,46%
|
7,41%
|
8,44%
|
FCF-marge (%)
|
-
|
6,64%
|
11,59%
|
1,78%
|
-1,51%
|
-6,35%
|
-0,54%
|
7,76%
|
8,59%
|
Vrije kasstroom/nettoresultaat (%)
|
-
|
90,18%
|
166,61%
|
29,27%
|
-
|
-
|
-12,17%
|
104,65%
|
101,82%
|
Winstgevendheid
| | | | | | | | | |
---|
ROA
|
6,3%
|
4,52%
|
4,21%
|
4,29%
|
4,59%
|
4,12%
|
-
|
-
|
-
|
ROE
|
26,66%
|
15,3%
|
11,87%
|
11,99%
|
12,21%
|
9,74%
|
-
|
-
|
-
|
Financiële gezondheid
| | | | | | | | | |
---|
Hefboom (schuld/ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
0,43x
|
-
|
-
|
Schuld/vrije kasstroom
|
-
|
-
|
-
|
-
|
-
|
-
|
-14,29x
|
-
|
-
|
Kapitaalintensiteit
| | | | | | | | | |
---|
Kapitaaluitgaven/omzet (%)
|
-
|
22,22%
|
12,18%
|
9,54%
|
11,86%
|
11,08%
|
9,03%
|
7,24%
|
6,13%
|
CAPEX / EBITDA (%)
|
-
|
98,14%
|
61,94%
|
53,46%
|
56,51%
|
55,83%
|
50,65%
|
34,71%
|
28,57%
|
CAPEX / FCF (%)
|
-
|
334,7%
|
105,1%
|
536,26%
|
-783,05%
|
-174,37%
|
-1.664,29%
|
93,33%
|
71,43%
|
Bestanddelen per aandeel
| | | | | | | | | |
---|
Kasstroom per aandeel
1 |
0,3088
|
0,7483
|
1,16
|
1,31
|
1,431
|
1,397
|
-
|
-
|
-
|
Variatie
|
-
|
142,29%
|
55,03%
|
12,89%
|
9,26%
|
-2,36%
|
-
|
-
|
-
|
Dividend per aandeel
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Variatie
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettoactief per aandeel
1 |
0,4482
|
1,206
|
1,353
|
1,515
|
1,841
|
2,016
|
-
|
-
|
-
|
Variatie
|
-
|
169,05%
|
12,19%
|
11,99%
|
21,5%
|
9,54%
|
-
|
-
|
-
|
WPA
1 |
0,1109
|
0,1143
|
0,152
|
0,172
|
0,1977
|
0,1883
|
-
|
-
|
-
|
Variatie
|
-
|
2,99%
|
33,07%
|
13,13%
|
14,96%
|
-4,79%
|
-
|
-
|
-
|
Aantal aandelen (in duizend)
|
-
|
6.222
|
6.222
|
6.123
|
6.055
|
6.628
|
-
|
-
|
-
|
Datum van publicatie
|
12/04/19
|
16/04/20
|
13/04/21
|
12/04/22
|
13/04/23
|
12/04/24
|
-
|
-
|
-
|
| 2024 * | 2025 * |
---|
P/E-ratio |
-
|
-
|
---|
PBR-ratio |
-
|
-
|
---|
EV/omzet |
0,68x |
0,53x |
---|
Dividendrendement |
-
|
-
|
---|
Laatste slotkoers 2,300EUR Gemiddelde koersdoel 5,700EUR Spread / Gemiddelde doel +147,83% Consensus
MarketScreener is also available in this country: United States.
Switch edition
Ik blijf hier.
|