Beurs gesloten -
Hong Kong S.E.
10:08:20 26-04-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
4,5
HKD
|
+0,90%
|
|
+5,88%
|
-1,96%
|
Fiscaal tijdperk: december |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Marktkapitalisatie
1 |
85.556
|
86.674
|
86.305
|
56.960
|
46.173
|
34.041
|
34.041
|
-
|
Bedrijfswaarde
1 |
164.115
|
195.183
|
205.587
|
196.773
|
154.561
|
154.965
|
167.726
|
173.717
|
K/w-verhouding
|
6,42
x
|
5,87
x
|
10,9
x
|
5,66
x
|
93,6
x
|
24,5
x
|
8,95
x
|
5,8
x
|
Dividendrendement
|
3,16%
|
3,6%
|
1,81%
|
3,57%
|
0,22%
|
0,84%
|
2,36%
|
3,65%
|
Marktkapitalisatie/omzet
|
0,78
x
|
0,61
x
|
0,63
x
|
0,35
x
|
0,26
x
|
0,17
x
|
0,16
x
|
0,15
x
|
Bedrijfswaarde/omzet
|
1,5
x
|
1,37
x
|
1,5
x
|
1,22
x
|
0,88
x
|
0,78
x
|
0,8
x
|
0,77
x
|
Bedrijfswaarde/EBITDA
|
6,74
x
|
6,11
x
|
6,97
x
|
5,86
x
|
6,05
x
|
2,78
x
|
20,3
x
|
7,16
x
|
Bedrijfswaarde/FCF
|
-107
x
|
-23,8
x
|
-56,5
x
|
-11,4
x
|
-
|
4,54
x
|
4,31
x
|
5,27
x
|
FCF Yield
|
-0,93%
|
-4,21%
|
-1,77%
|
-8,76%
|
-
|
22%
|
23,2%
|
19%
|
Price to Book
|
0,79
x
|
0,71
x
|
0,68
x
|
0,44
x
|
0,38
x
|
0,3
x
|
0,27
x
|
0,31
x
|
Aantal aandelen (in duizenden)
|
8.546.929
|
8.537.541
|
8.418.950
|
8.312.259
|
8.220.210
|
8.172.151
|
8.172.151
|
-
|
Referentieprijs
2 |
10,01
|
10,15
|
10,25
|
6,853
|
5,617
|
4,166
|
4,166
|
4,166
|
Datum van publicatie
|
26/03/19
|
31/03/20
|
30/03/21
|
23/03/22
|
29/03/23
|
27/03/24
|
-
|
-
|
Fiscaal tijdperk: december |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Omzet
1 |
109.400
|
142.982
|
136.630
|
161.291
|
175.393
|
198.200
|
208.909
|
224.250
|
EBITDA
1 |
24.353
|
31.938
|
29.482
|
33.577
|
25.538
|
55.731
|
8.271
|
24.249
|
Bedrijfsresultaat (EBIT)
1 |
20.525
|
31.931
|
21.978
|
25.661
|
16.531
|
45.174
|
3.255
|
15.746
|
Operationele Marge
|
18,76%
|
22,33%
|
16,09%
|
15,91%
|
9,43%
|
22,79%
|
1,56%
|
7,02%
|
Resultaat voor belastingen (EBT)
1 |
21.995
|
27.517
|
16.974
|
24.653
|
12.536
|
7.872
|
10.963
|
14.486
|
Nettowinst (verlies)
1 |
13.406
|
14.801
|
8.018
|
10.090
|
538,7
|
1.379
|
3.865
|
5.675
|
Nettomarge
|
12,25%
|
10,35%
|
5,87%
|
6,26%
|
0,31%
|
0,7%
|
1,85%
|
2,53%
|
WPA
2 |
1,560
|
1,730
|
0,9400
|
1,210
|
0,0600
|
0,1700
|
0,4653
|
0,7180
|
Free Cash Flow
1 |
-1.529
|
-8.212
|
-3.636
|
-17.233
|
-
|
35.704
|
38.873
|
32.936
|
FCF-marge
|
-1,4%
|
-5,74%
|
-2,66%
|
-10,68%
|
-
|
18,68%
|
18,61%
|
14,69%
|
Kasstroomconversie (ebitda)
|
-
|
-
|
-
|
-
|
-
|
151,6%
|
470%
|
135,83%
|
Kasstroomconversie (nettowinst)
|
-
|
-
|
-
|
-
|
-
|
722,2%
|
1.005,83%
|
580,34%
|
Dividend per aandeel
2 |
0,3165
|
0,3655
|
0,1860
|
0,2443
|
0,0123
|
0,0351
|
0,0984
|
0,1522
|
Datum van publicatie
|
26/03/19
|
31/03/20
|
30/03/21
|
23/03/22
|
29/03/23
|
27/03/24
|
-
|
-
|
Fiscaal tijdperk: december |
2019 S1
|
2019 S2
|
2020 S1
|
2020 S2
|
2021 S1
|
2021 S2
|
2022 S1
|
2022 S2
|
2023 S1
|
2023 S2
|
2024 S1
|
2024 S2
|
---|
Omzet
1 |
68.475
|
74.507
|
63.269
|
73.360
|
70.406
|
90.885
|
-
|
92.502
|
97.065
|
101.136
|
100.499
|
100.499
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Operationele Marge
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Resultaat voor belastingen (EBT)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettowinst (verlies)
|
-
|
-
|
-
|
-
|
-
|
-
|
2.697
|
-
|
1.360
|
-
|
-
|
-
|
Nettomarge
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
1,4%
|
-
|
-
|
-
|
WPA
2 |
0,8900
|
0,8400
|
0,2400
|
0,7000
|
0,4800
|
0,7300
|
0,3200
|
-
|
0,1700
|
0,2900
|
0,3000
|
0,3000
|
Dividend per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
27/08/19
|
31/03/20
|
27/08/20
|
30/03/21
|
24/08/21
|
23/03/22
|
30/08/22
|
29/03/23
|
30/08/23
|
27/03/24
|
-
|
-
|
Fiscaal tijdperk: december |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Nettoschuldpositie
1 |
78.559
|
108.509
|
119.282
|
139.813
|
108.388
|
120.756
|
133.685
|
139.675
|
Nettokaspositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
3,226
x
|
3,398
x
|
4,046
x
|
4,164
x
|
4,244
x
|
2,167
x
|
16,16
x
|
5,76
x
|
Free Cash Flow
1 |
-1.529
|
-8.212
|
-3.636
|
-17.233
|
-
|
35.704
|
38.873
|
32.936
|
ROE (netto-inkomsten/eigen vermogen)
|
12,8%
|
12,8%
|
6,41%
|
7,8%
|
0,43%
|
1,12%
|
2,76%
|
6,26%
|
ROA (netto-inkomsten/totale activa)
|
2,29%
|
2,19%
|
1,08%
|
1,26%
|
0,07%
|
0,17%
|
0,8%
|
1%
|
Totale activa
1 |
586.319
|
677.294
|
741.711
|
801.684
|
815.000
|
807.437
|
483.096
|
567.534
|
Nettoactief per aandeel
2 |
12,70
|
14,40
|
15,10
|
15,70
|
14,80
|
14,00
|
15,40
|
13,60
|
Cashflow per aandeel
2 |
-
|
0,9200
|
1,050
|
-0,3900
|
0,2100
|
3,710
|
2,150
|
2,960
|
Capex
1 |
6.501
|
4.097
|
5.692
|
5.965
|
6.653
|
13.744
|
6.905
|
15.384
|
Capex/omzet
|
5,94%
|
2,87%
|
4,17%
|
3,7%
|
3,79%
|
6,93%
|
3,31%
|
6,86%
|
Datum van publicatie
|
26/03/19
|
31/03/20
|
30/03/21
|
23/03/22
|
29/03/23
|
27/03/24
|
-
|
-
|
Gemiddeld advies Accumuleren Laatste slotkoers
4,166
CNY Gemiddelde koersdoel
5,516
CNY Spread / Gemiddelde doel +32,43% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| -1,96% | 4,7 mld. | | -6,03% | 113 mld. | | -3,98% | 87,91 mld. | | +20,96% | 63,76 mld. | | +5,29% | 61,9 mld. | | +10,12% | 42,86 mld. | | +7,95% | 40,84 mld. | | +18,92% | 34,58 mld. | | +5,88% | 25,48 mld. | | -5,25% | 22,13 mld. |
Investeringsbeheer & Fondsbeheerders - Andere
|