Beurs gesloten -
Japan Exchange
08:00:00 26-04-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
5.090
JPY
|
+0,39%
|
|
-6,78%
|
-1,93%
|
Fiscaal tijdperk: november |
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
52.498
|
115.763
|
117.412
|
-
|
-
|
Bedrijfswaarde
1 |
44.298
|
104.446
|
117.412
|
117.412
|
117.412
|
K/w-verhouding
|
19,8
x
|
29,1
x
|
25,5
x
|
21,4
x
|
18,1
x
|
Dividendrendement
|
-
|
1,8%
|
1,81%
|
2,07%
|
2,46%
|
Marktkapitalisatie/omzet
|
2,05
x
|
3,79
x
|
3,26
x
|
2,9
x
|
2,6
x
|
Bedrijfswaarde/omzet
|
2,05
x
|
3,79
x
|
3,26
x
|
2,9
x
|
2,6
x
|
Bedrijfswaarde/EBITDA
|
-
|
-
|
-
|
-
|
-
|
Bedrijfswaarde/FCF
|
15,5
x
|
-
|
33,5
x
|
28,7
x
|
21,9
x
|
FCF Yield
|
6,46%
|
-
|
2,98%
|
3,48%
|
4,56%
|
Price to Book
|
6,07
x
|
9,17
x
|
7,8
x
|
6,52
x
|
5,36
x
|
Aantal aandelen (in duizenden)
|
23.000
|
23.153
|
23.067
|
-
|
-
|
Referentieprijs
2 |
2.282
|
5.000
|
5.090
|
5.090
|
5.090
|
Datum van publicatie
|
13/01/23
|
15/01/24
|
-
|
-
|
-
|
Fiscaal tijdperk: november |
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
25.605
|
30.559
|
36.000
|
40.533
|
45.200
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
3.824
|
5.554
|
6.867
|
8.033
|
9.467
|
Operationele Marge
|
14,93%
|
18,17%
|
19,07%
|
19,82%
|
20,94%
|
Resultaat voor belastingen (EBT)
1 |
3.813
|
5.608
|
6.900
|
8.400
|
10.700
|
Nettowinst (verlies)
1 |
2.366
|
3.953
|
4.667
|
5.483
|
6.467
|
Nettomarge
|
9,24%
|
12,94%
|
12,96%
|
13,53%
|
14,31%
|
WPA
2 |
115,0
|
171,7
|
199,4
|
238,0
|
280,7
|
Free Cash Flow
1 |
3.389
|
-
|
3.502
|
4.089
|
5.358
|
FCF-marge
|
13,24%
|
-
|
9,73%
|
10,09%
|
11,85%
|
Kasstroomconversie (ebitda)
|
-
|
-
|
-
|
-
|
-
|
Kasstroomconversie (nettowinst)
|
143,24%
|
-
|
75,04%
|
74,57%
|
82,86%
|
Dividend per aandeel
2 |
-
|
90,00
|
92,00
|
105,3
|
125,0
|
Datum van publicatie
|
13/01/23
|
15/01/24
|
-
|
-
|
-
|
Fiscaal tijdperk: november |
2022 S1
|
2023 Q1
|
2023 Q2
|
2023 S1
|
2023 Q3
|
2023 Q4
|
2023 S2
|
2024 Q1
|
2024 Q2
|
2024 S1
|
2024 Q3
|
2024 Q4
|
2024 S2
|
---|
Omzet
1 |
12.203
|
7.355
|
7.221
|
14.576
|
8.338
|
7.645
|
15.983
|
8.332
|
8.668
|
17.000
|
9.300
|
9.700
|
19.000
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
2.039
|
1.448
|
1.246
|
2.694
|
1.885
|
975
|
2.860
|
1.362
|
1.638
|
3.000
|
2.000
|
1.700
|
3.700
|
Operationele Marge
|
16,71%
|
19,69%
|
17,26%
|
18,48%
|
22,61%
|
12,75%
|
17,89%
|
16,35%
|
18,9%
|
17,65%
|
21,51%
|
17,53%
|
19,47%
|
Resultaat voor belastingen (EBT)
|
2.042
|
1.486
|
-
|
2.777
|
1.912
|
-
|
-
|
1.394
|
-
|
-
|
-
|
-
|
-
|
Nettowinst (verlies)
|
1.177
|
914
|
-
|
1.709
|
1.451
|
-
|
-
|
938
|
-
|
-
|
-
|
-
|
-
|
Nettomarge
|
9,65%
|
12,43%
|
-
|
11,72%
|
17,4%
|
-
|
-
|
11,26%
|
-
|
-
|
-
|
-
|
-
|
WPA
|
58,90
|
39,78
|
-
|
74,31
|
63,09
|
-
|
-
|
40,55
|
-
|
-
|
-
|
-
|
-
|
Dividend per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
18/08/22
|
14/04/23
|
14/07/23
|
14/07/23
|
11/10/23
|
15/01/24
|
15/01/24
|
15/04/24
|
-
|
-
|
-
|
-
|
-
|
Fiscaal tijdperk: november |
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
|
-
|
-
|
-
|
-
|
-
|
Nettokaspositie
|
8.200
|
11.317
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
3.389
|
-
|
3.502
|
4.089
|
5.358
|
ROE (netto-inkomsten/eigen vermogen)
|
41,7%
|
37,1%
|
35,5%
|
36,6%
|
37,6%
|
ROA (netto-inkomsten/totale activa)
|
21,4%
|
33,6%
|
23,3%
|
24,1%
|
25%
|
Totale activa
1 |
11.068
|
11.777
|
20.029
|
22.752
|
25.867
|
Nettoactief per aandeel
2 |
376,0
|
545,0
|
653,0
|
780,0
|
949,0
|
Cashflow per aandeel
|
122,0
|
187,0
|
-
|
-
|
-
|
Capex
1 |
173
|
444
|
310
|
340
|
370
|
Capex/omzet
|
0,68%
|
1,45%
|
0,86%
|
0,84%
|
0,82%
|
Datum van publicatie
|
13/01/23
|
15/01/24
|
-
|
-
|
-
|
|
Vaira. 1 jan.
|
Kapi.
|
---|
| -1,93% | 746 mln. | | -2,06% | 56,57 mld. | | +4,10% | 51,16 mld. | | +4,04% | 25,66 mld. | | +14,55% | 23,24 mld. | | +26,59% | 9,56 mld. | | +13,76% | 5,81 mld. | | -4,12% | 4,02 mld. | | +1,30% | 1,99 mld. | | +11,16% | 1,76 mld. |
Verzekeringsmakelaars
|