slotkoers
Ho Chi Minh S.E.
00:00:00 26-04-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
161.000
VND
|
+5,23%
|
|
+14,18%
|
+50,47%
|
Fiscaal tijdperk: december |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Marktkapitalisatie
1 |
4.889.200
|
1.662.567
|
2.527.417
|
7.913.976
|
8.174.605
|
21.935.025
|
21.935.025
|
-
|
Bedrijfswaarde
1 |
4.889.200
|
1.662.567
|
2.527.417
|
7.913.976
|
11.673.380
|
21.935.025
|
27.240.025
|
26.509.025
|
K/w-verhouding
|
14,5
x
|
8,06
x
|
120
x
|
17,8
x
|
20,9
x
|
-95,7
x
|
72,2
x
|
40,7
x
|
Dividendrendement
|
1,39%
|
4,75%
|
3,13%
|
0,5%
|
-
|
-
|
-
|
0,62%
|
Marktkapitalisatie/omzet
|
0,32
x
|
0,1
x
|
0,17
x
|
0,35
x
|
0,27
x
|
0,67
x
|
0,54
x
|
0,46
x
|
Bedrijfswaarde/omzet
|
0,32
x
|
0,1
x
|
0,17
x
|
0,35
x
|
0,27
x
|
0,67
x
|
0,54
x
|
0,46
x
|
Bedrijfswaarde/EBITDA
|
9,2
x
|
4,02
x
|
32,1
x
|
15,9
x
|
14,5
x
|
114
x
|
30
x
|
20,6
x
|
Bedrijfswaarde/FCF
|
-3,54
x
|
-14,8
x
|
-
|
-
|
-4,04
x
|
-51,7
x
|
-136
x
|
33,9
x
|
FCF Yield
|
-28,2%
|
-6,74%
|
-
|
-
|
-24,8%
|
-1,93%
|
-0,74%
|
2,95%
|
Price to Book
|
4,31
x
|
1,3
x
|
-
|
4,76
x
|
-
|
11,4
x
|
13,2
x
|
9,03
x
|
Aantal aandelen (in duizenden)
|
134.895
|
136.244
|
136.244
|
136.244
|
136.243
|
136.242
|
136.242
|
-
|
Referentieprijs
2 |
36.244
|
12.203
|
18.551
|
58.087
|
60.000
|
161.000
|
161.000
|
161.000
|
Datum van publicatie
|
21/01/19
|
7/05/20
|
20/04/21
|
7/02/22
|
9/02/23
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Omzet
1 |
15.298.358
|
16.633.960
|
14.661.417
|
22.619.505
|
30.165.801
|
32.588.000
|
40.357.400
|
47.830.000
|
EBITDA
1 |
531.271
|
414.023
|
78.754
|
498.671
|
564.265
|
192.000
|
732.000
|
1.063.333
|
Bedrijfsresultaat (EBIT)
1 |
402.853
|
342.737
|
77.382
|
494.860
|
556.541
|
-2.667
|
555.500
|
973.333
|
Operationele Marge
|
2,63%
|
2,06%
|
0,53%
|
2,19%
|
1,84%
|
-0,01%
|
1,38%
|
2,03%
|
Resultaat voor belastingen (EBT)
1 |
434.840
|
278.003
|
28.427
|
554.140
|
485.623
|
-193.667
|
350.000
|
825.000
|
Nettowinst (verlies)
1 |
347.812
|
213.015
|
24.719
|
443.732
|
390.361
|
-191.250
|
349.333
|
739.667
|
Nettomarge
|
2,27%
|
1,28%
|
0,17%
|
1,96%
|
1,29%
|
-0,59%
|
0,87%
|
1,55%
|
WPA
2 |
2.501
|
1.514
|
154,2
|
3.257
|
2.865
|
-1.683
|
2.229
|
3.960
|
Free Cash Flow
1 |
-1.379.967
|
-112.013
|
-
|
-
|
-2.025.860
|
-424.000
|
-161.500
|
647.000
|
FCF-marge
|
-9,02%
|
-0,67%
|
-
|
-
|
-6,72%
|
-1,3%
|
-0,4%
|
1,35%
|
Kasstroomconversie (ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
60,85%
|
Kasstroomconversie (nettowinst)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
87,47%
|
Dividend per aandeel
2 |
504,1
|
579,7
|
579,7
|
289,9
|
-
|
-
|
-
|
1.000
|
Datum van publicatie
|
21/01/19
|
7/05/20
|
20/04/21
|
7/02/22
|
9/02/23
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2023 Q1
|
2023 Q2
|
2023 Q4
|
---|
Omzet
1 |
7.752.868
|
7.199.810
|
8.761.000
|
EBITDA
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
-
|
-135.440
|
50.000
|
Operationele Marge
|
-
|
-1,88%
|
0,57%
|
Resultaat voor belastingen (EBT)
|
-
|
-
|
-
|
Nettowinst (verlies)
1 |
-5.074
|
-218.606
|
24.000
|
Nettomarge
|
-0,07%
|
-3,04%
|
0,27%
|
WPA
|
-
|
-
|
-
|
Dividend per aandeel
|
-
|
-
|
-
|
Datum van publicatie
|
28/04/23
|
28/07/23
|
-
|
Fiscaal tijdperk: december |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Nettoschuldpositie
|
-
|
-
|
-
|
-
|
3.498.775
|
-
|
5.305.000
|
4.574.000
|
Nettokaspositie
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
-
|
-
|
-
|
-
|
6,201
x
|
-
|
7,247
x
|
4,302
x
|
Free Cash Flow
1 |
-1.379.967
|
-112.013
|
-
|
-
|
-2.025.860
|
-424.000
|
-161.500
|
647.000
|
ROE (netto-inkomsten/eigen vermogen)
|
36%
|
17,7%
|
1,99%
|
30,9%
|
21,3%
|
-8,75%
|
12%
|
22,2%
|
ROA (netto-inkomsten/totale activa)
|
7,72%
|
3,62%
|
0,41%
|
5,5%
|
3,67%
|
-1,7%
|
1,4%
|
3,6%
|
Totale activa
1 |
4.504.521
|
5.880.669
|
5.990.644
|
8.064.192
|
10.625.244
|
11.250.000
|
24.952.381
|
20.546.296
|
Nettoactief per aandeel
2 |
8.405
|
9.380
|
-
|
12.200
|
-
|
14.102
|
12.201
|
17.833
|
Cashflow per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex
1 |
74,4
|
3.816
|
3.429
|
2.179
|
93.116
|
509.000
|
287.667
|
283.000
|
Capex/omzet
|
0%
|
0,02%
|
0,02%
|
0,01%
|
0,31%
|
1,56%
|
0,71%
|
0,59%
|
Datum van publicatie
|
21/01/19
|
7/05/20
|
20/04/21
|
7/02/22
|
9/02/23
|
-
|
-
|
-
|
Gemiddeld advies Accumuleren Laatste slotkoers
161.000
VND Gemiddelde koersdoel
149.825
VND Spread / Gemiddelde doel -6,94% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| +50,47% | 866 mln. | | -4,13% | 16,16 mld. | | +14,12% | 4,32 mld. | | +28,27% | 3,17 mld. | | +7,02% | 1,95 mld. | | +10,04% | 1,61 mld. | | +6,62% | 1,16 mld. | | -12,84% | 1,12 mld. | | +23,95% | 1,13 mld. | | +2,10% | 1,03 mld. |
Computer- en elektronicaverkopers - NEC
|