slotkoers
BURSA MALAYSIA
00:00:00 26-04-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
31,58
MYR
|
+0,06%
|
|
+0,32%
|
+12,14%
|
Fiscaal tijdperk: September |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
12.801
|
11.774
|
9.793
|
7.922
|
9.279
|
11.583
|
-
|
-
|
Bedrijfswaarde
1 |
12.801
|
11.774
|
9.793
|
7.922
|
9.236
|
10.551
|
10.485
|
10.472
|
K/w-verhouding
|
31,3
x
|
28,7
x
|
24,8
x
|
20,7
x
|
17,3
x
|
21,3
x
|
19,7
x
|
18,6
x
|
Dividendrendement
|
1,72%
|
1,87%
|
2,25%
|
2,78%
|
2,37%
|
2,43%
|
2,53%
|
2,64%
|
Marktkapitalisatie/omzet
|
3,14
x
|
2,95
x
|
2,37
x
|
1,77
x
|
1,86
x
|
2,2
x
|
2,08
x
|
1,99
x
|
Bedrijfswaarde/omzet
|
3,14
x
|
2,95
x
|
2,37
x
|
1,77
x
|
1,85
x
|
2
x
|
1,89
x
|
1,8
x
|
Bedrijfswaarde/EBITDA
|
20,6
x
|
18,2
x
|
10,4
x
|
13,8
x
|
11,7
x
|
13
x
|
11,9
x
|
11,3
x
|
Bedrijfswaarde/FCF
|
29,1
x
|
87,1
x
|
20,8
x
|
-87,4
x
|
-
|
96,8
x
|
36,6
x
|
23,9
x
|
FCF Yield
|
3,44%
|
1,15%
|
4,82%
|
-1,14%
|
-
|
1,03%
|
2,73%
|
4,19%
|
Price to Book
|
5,06
x
|
4,37
x
|
3,47
x
|
2,66
x
|
2,77
x
|
3,2
x
|
2,98
x
|
2,76
x
|
Aantal aandelen (in duizenden)
|
366.779
|
366.779
|
366.779
|
366.779
|
366.779
|
366.779
|
-
|
-
|
Referentieprijs
2 |
34,90
|
32,10
|
26,70
|
21,60
|
25,30
|
31,58
|
31,58
|
31,58
|
Datum van publicatie
|
5/11/19
|
3/11/20
|
3/11/21
|
8/11/22
|
7/11/23
|
-
|
-
|
-
|
Fiscaal tijdperk: September |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
4.077
|
3.989
|
4.131
|
4.470
|
5.001
|
5.275
|
5.560
|
5.819
|
EBITDA
1 |
622,9
|
647,7
|
944,6
|
574,1
|
789,2
|
809,8
|
878,1
|
927,5
|
Bedrijfsresultaat (EBIT)
1 |
520,4
|
515,2
|
472,3
|
447,9
|
642,9
|
662,1
|
710,2
|
753
|
Operationele Marge
|
12,76%
|
12,92%
|
11,43%
|
10,02%
|
12,86%
|
12,55%
|
12,77%
|
12,94%
|
Resultaat voor belastingen (EBT)
1 |
533
|
522,9
|
479,4
|
454
|
624,7
|
643
|
694
|
744,6
|
Nettowinst (verlies)
1 |
410,3
|
410,4
|
395,2
|
383,2
|
536,9
|
542,2
|
585,6
|
619,4
|
Nettomarge
|
10,06%
|
10,29%
|
9,57%
|
8,57%
|
10,74%
|
10,28%
|
10,53%
|
10,64%
|
WPA
2 |
1,116
|
1,117
|
1,076
|
1,043
|
1,461
|
1,482
|
1,601
|
1,696
|
Free Cash Flow
1 |
440,6
|
135,2
|
471,9
|
-90,69
|
-
|
109
|
286,6
|
439
|
FCF-marge
|
10,81%
|
3,39%
|
11,42%
|
-2,03%
|
-
|
2,07%
|
5,15%
|
7,54%
|
Kasstroomconversie (ebitda)
|
70,74%
|
20,87%
|
49,96%
|
-
|
-
|
13,47%
|
32,63%
|
47,33%
|
Kasstroomconversie (nettowinst)
|
107,4%
|
32,94%
|
119,42%
|
-
|
-
|
20,11%
|
48,93%
|
70,88%
|
Dividend per aandeel
2 |
0,6000
|
0,6000
|
0,6000
|
0,6000
|
0,6000
|
0,7675
|
0,8000
|
0,8350
|
Datum van publicatie
|
5/11/19
|
3/11/20
|
3/11/21
|
8/11/22
|
7/11/23
|
-
|
-
|
-
|
Fiscaal tijdperk: September |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettokaspositie
1 |
-
|
-
|
-
|
-
|
44
|
1.032
|
1.098
|
1.111
|
Hefboom (schuld/ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
441
|
135
|
472
|
-90,7
|
-
|
109
|
287
|
439
|
ROE (netto-inkomsten/eigen vermogen)
|
16,9%
|
15,7%
|
14,3%
|
13,2%
|
17,3%
|
15,2%
|
15,1%
|
14,8%
|
ROA (netto-inkomsten/totale activa)
|
12%
|
11,7%
|
11,1%
|
9,8%
|
11,8%
|
10,7%
|
10,9%
|
10,9%
|
Totale activa
1 |
3.425
|
3.512
|
3.576
|
3.911
|
4.555
|
5.083
|
5.374
|
5.670
|
Nettoactief per aandeel
2 |
6,900
|
7,340
|
7,690
|
8,130
|
9,120
|
9,860
|
10,60
|
11,40
|
Cashflow per aandeel
2 |
-
|
-
|
-
|
-
|
2,870
|
1,960
|
2,030
|
2,160
|
Capex
1 |
138
|
207
|
145
|
198
|
-
|
700
|
650
|
400
|
Capex/omzet
|
3,38%
|
5,2%
|
3,51%
|
4,42%
|
-
|
13,27%
|
11,69%
|
6,87%
|
Datum van publicatie
|
5/11/19
|
3/11/20
|
3/11/21
|
8/11/22
|
7/11/23
|
-
|
-
|
-
|
Laatste slotkoers
31,58
MYR Gemiddelde koersdoel
33,98
MYR Spread / Gemiddelde doel +7,61% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| +12,14% | 2,43 mld. | | +1,20% | 45,71 mld. | | +18,01% | 22,74 mld. | | +34,19% | 17,05 mld. | | -9,31% | 16,6 mld. | | +11,50% | 11,7 mld. | | -1,51% | 10,8 mld. | | +8,37% | 9,89 mld. | | -11,41% | 7,71 mld. | | +32,64% | 5,46 mld. |
Niet-alcoholische dranken - Andere
|