slotkoers
Shanghai S.E.
00:00:00 26-04-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
13,7
CNY
|
+0,88%
|
|
+0,66%
|
+7,11%
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
10.423
|
9.493
|
9.215
|
15.662
|
13.827
|
14.750
|
-
|
-
|
Bedrijfswaarde
1 |
10.423
|
9.493
|
9.215
|
15.662
|
13.827
|
14.750
|
14.750
|
14.750
|
K/w-verhouding
|
12,2
x
|
14,6
x
|
11,8
x
|
21,5
x
|
28,4
x
|
12,8
x
|
10,3
x
|
8,51
x
|
Dividendrendement
|
2,05%
|
2,03%
|
2,9%
|
-
|
-
|
-
|
-
|
-
|
Marktkapitalisatie/omzet
|
0,95
x
|
0,93
x
|
0,82
x
|
1,32
x
|
1,26
x
|
1,05
x
|
0,92
x
|
0,8
x
|
Bedrijfswaarde/omzet
|
0,95
x
|
0,93
x
|
0,82
x
|
1,32
x
|
1,26
x
|
1,05
x
|
0,92
x
|
0,8
x
|
Bedrijfswaarde/EBITDA
|
9,16
x
|
9,1
x
|
7,2
x
|
-
|
12,8
x
|
7,97
x
|
6,55
x
|
5,51
x
|
Bedrijfswaarde/FCF
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Price to Book
|
1,83
x
|
1,6
x
|
1,39
x
|
-
|
1,79
x
|
1,7
x
|
1,49
x
|
1,3
x
|
Aantal aandelen (in duizenden)
|
1.069.050
|
1.069.052
|
1.069.065
|
1.069.097
|
1.081.104
|
1.076.613
|
-
|
-
|
Referentieprijs
2 |
9,750
|
8,880
|
8,620
|
14,65
|
12,79
|
13,70
|
13,70
|
13,70
|
Datum van publicatie
|
17/02/20
|
27/04/21
|
29/04/22
|
17/03/23
|
22/03/24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
10.935
|
10.181
|
11.297
|
11.880
|
10.973
|
14.045
|
16.084
|
18.489
|
EBITDA
1 |
1.138
|
1.044
|
1.281
|
-
|
1.077
|
1.851
|
2.253
|
2.677
|
Bedrijfsresultaat (EBIT)
1 |
1.003
|
843,4
|
979,8
|
-
|
687,4
|
1.426
|
1.767
|
2.138
|
Operationele Marge
|
9,18%
|
8,28%
|
8,67%
|
-
|
6,27%
|
10,15%
|
10,99%
|
11,56%
|
Resultaat voor belastingen (EBT)
1 |
1.004
|
857,2
|
976,7
|
-
|
651,8
|
1.418
|
1.762
|
2.137
|
Nettowinst (verlies)
1 |
851
|
702,8
|
860,3
|
804,3
|
509
|
1.156
|
1.435
|
1.740
|
Nettomarge
|
7,78%
|
6,9%
|
7,62%
|
6,77%
|
4,64%
|
8,23%
|
8,92%
|
9,41%
|
WPA
2 |
0,8000
|
0,6100
|
0,7300
|
0,6800
|
0,4500
|
1,070
|
1,330
|
1,610
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF-marge
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Kasstroomconversie (ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Kasstroomconversie (nettowinst)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per aandeel
|
0,2000
|
0,1800
|
0,2500
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
17/02/20
|
27/04/21
|
29/04/22
|
17/03/23
|
22/03/24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettokaspositie
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
ROE (netto-inkomsten/eigen vermogen)
|
15,9%
|
12,3%
|
13,3%
|
-
|
6,74%
|
13,5%
|
14,7%
|
15,6%
|
ROA (netto-inkomsten/totale activa)
|
4,21%
|
3,01%
|
2,43%
|
-
|
-
|
3,8%
|
4,4%
|
4,7%
|
Totale activa
1 |
20.219
|
23.356
|
35.405
|
-
|
-
|
30.421
|
32.624
|
37.026
|
Nettoactief per aandeel
2 |
5,340
|
5,540
|
6,190
|
-
|
7,160
|
8,080
|
9,190
|
10,50
|
Cashflow per aandeel
2 |
0,0200
|
1,960
|
1,140
|
-
|
1,580
|
1,500
|
1,710
|
2,010
|
Capex
1 |
330
|
680
|
1.777
|
-
|
2.292
|
1.428
|
1.164
|
1.158
|
Capex/omzet
|
3,01%
|
6,68%
|
15,73%
|
-
|
20,89%
|
10,17%
|
7,24%
|
6,26%
|
Datum van publicatie
|
17/02/20
|
27/04/21
|
29/04/22
|
17/03/23
|
22/03/24
|
-
|
-
|
-
|
Laatste slotkoers
13,7
CNY Gemiddelde koersdoel
17,43
CNY Spread / Gemiddelde doel +27,23% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| +7,11% | 2,04 mld. | | +17,31% | 84,27 mld. | | +16,38% | 60,45 mld. | | +14,42% | 23,23 mld. | | +11,17% | 10,46 mld. | | +15,32% | 10,29 mld. | | -13,32% | 5,87 mld. | | +12,26% | 4,42 mld. | | +14,10% | 4,42 mld. | | -8,55% | 2,9 mld. |
Milieudiensten & -uitrusting - Andere
|