FUJIKURA LTD. Toevoegen aan een lijst
|
Vertraagde tijd
Andere beurzen
|
Variatie 5 dagen | Verschil t.o.v. 1 jan (%) | ||
| 2.728 JPY | +1,04% |
|
+6,48% | +151,54% |
| 21/02 | Winst Fujikura Composites bijna 9% lager in fiscaal Q1-Q3 | MT |
| 09/02 | Vooruitzichten China, vakantie Cap Aziatische aandelenmarkten | MT |
Totale waarde
| Fiscaal tijdperk: Maart | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|
| Marktkapitalisatie 1 | 118.975 | 86.185 | 149.544 | 172.312 | 258.805 | 752.385 | - | - |
| Bedrijfswaarde 1 | 335.685 | 302.193 | 291.733 | 292.762 | 359.977 | 819.977 | 785.007 | 750.407 |
| K/w-verhouding | 81,9 x | -2,29 x | -27,8 x | 4,41 x | 6,33 x | 16,4 x | 14,9 x | 13,5 x |
| Dividendrendement | 2,88% | 1,6% | - | 1,6% | 3,2% | 1,8% | 1,98% | 2,17% |
| Marktkapitalisatie/omzet | 0,17 x | 0,13 x | 0,23 x | 0,26 x | 0,32 x | 0,95 x | 0,91 x | 0,89 x |
| Bedrijfswaarde/omzet | 0,47 x | 0,45 x | 0,45 x | 0,44 x | 0,45 x | 1,03 x | 0,95 x | 0,89 x |
| Bedrijfswaarde/EBITDA | 5,49 x | 7,35 x | 4,89 x | 4,16 x | 3,63 x | 9,18 x | 7,79 x | 6,87 x |
| Bedrijfswaarde/FCF | -24,4 x | 18,6 x | 6,5 x | 6,07 x | 7,44 x | 23,1 x | 22,6 x | 18,8 x |
| FCF Yield | -4,1% | 5,39% | 15,4% | 16,5% | 13,4% | 4,33% | 4,43% | 5,33% |
| Price to Book | 0,55 x | 0,57 x | 0,92 x | 0,78 x | 0,96 x | 2,4 x | 2,18 x | 1,97 x |
| Aantal aandelen (in duizenden) | 285.313 | 275.351 | 275.403 | 275.699 | 275.911 | 275.801 | - | - |
| Referentieprijs 2 | 417,0 | 313,0 | 543,0 | 625,0 | 938,0 | 2.728 | 2.728 | 2.728 |
| Datum van publicatie | 14/05/19 | 10/06/20 | 14/05/21 | 12/05/22 | 12/05/23 | - | - | - |
1JPY in Miljoen2JPY
Geschatte gegevens
Evolutie van de resultatenrekening (Jaargegevens)
| Fiscaal tijdperk: Maart | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|
| Omzet 1 | 710.778 | 672.314 | 643.736 | 670.350 | 806.453 | 793.839 | 826.200 | 847.612 |
| EBITDA 1 | 61.171 | 41.115 | 59.611 | 70.393 | 99.275 | 89.352 | 100.767 | 109.188 |
| Bedrijfsresultaat (EBIT) 1 | 27.679 | 3.346 | 24.422 | 38.288 | 70.163 | 64.052 | 74.052 | 80.616 |
| Operationele Marge | 3,89% | 0,5% | 3,79% | 5,71% | 8,7% | 8,07% | 8,96% | 9,51% |
| Resultaat voor belastingen (EBT) 1 | 10.507 | -19.763 | 1.174 | 51.675 | 50.742 | 63.275 | 69.524 | 76.176 |
| Nettowinst (verlies) 1 | 1.453 | -38.510 | -5.369 | 39.101 | 40.891 | 45.750 | 50.630 | 55.998 |
| Nettomarge | 0,2% | -5,73% | -0,83% | 5,83% | 5,07% | 5,76% | 6,13% | 6,61% |
| WPA 2 | 5,090 | -136,6 | -19,50 | 141,8 | 148,3 | 165,9 | 182,5 | 202,1 |
| Free Cash Flow 1 | -13.772 | 16.274 | 44.851 | 48.228 | 48.407 | 35.525 | 34.800 | 40.000 |
| FCF-marge | -1,94% | 2,42% | 6,97% | 7,19% | 6% | 4,48% | 4,21% | 4,72% |
| Kasstroomconversie (ebitda) | - | 39,58% | 75,24% | 68,51% | 48,76% | 39,76% | 34,54% | 36,63% |
| Kasstroomconversie (nettowinst) | - | - | - | 123,34% | 118,38% | 77,65% | 68,73% | 71,43% |
| Dividend per aandeel 2 | 12,00 | 5,000 | - | 10,00 | 30,00 | 49,11 | 54,00 | 59,25 |
| Datum van publicatie | 14/05/19 | 10/06/20 | 14/05/21 | 12/05/22 | 12/05/23 | - | - | - |
1JPY in Miljoen2JPY
Geschatte gegevens
Evolutie van de resultatenrekening (Kwartaalgegevens)
| Fiscaal tijdperk: Maart | 2020 S1 | 2020 S2 | 2021 S1 | 2021 S2 | 2022 Q2 | 2022 S1 | 2022 Q3 | 2022 Q4 | 2022 S2 | 2023 Q1 | 2023 Q2 | 2023 S1 | 2023 Q3 | 2023 Q4 | 2023 S2 | 2024 Q1 | 2024 Q2 | 2024 S1 | 2024 Q3 | 2024 Q4 | 2024 S2 | 2025 Q1 | 2025 Q2 | 2025 S1 | 2025 Q3 | 2025 Q4 | 2025 S2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Omzet 1 | 343.499 | 328.815 | 300.512 | 343.224 | 165.405 | 328.093 | 167.739 | 174.518 | 342.257 | 180.906 | 218.161 | 399.067 | 213.721 | 193.665 | 407.386 | 190.207 | 201.727 | 391.934 | 207.057 | 194.584 | 403.100 | 198.000 | 204.000 | - | 215.000 | 205.000 | - |
| EBITDA | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Bedrijfsresultaat (EBIT) 1 | 5.773 | -2.427 | 8.906 | 15.516 | 8.916 | 18.597 | 9.351 | 10.340 | 19.691 | 11.285 | 23.967 | 35.252 | 21.257 | 12.902 | 34.159 | 12.572 | 18.206 | 30.778 | 20.665 | 12.917 | 34.200 | 14.000 | 18.000 | - | 21.500 | 16.500 | - |
| Operationele Marge | 1,68% | -0,74% | 2,96% | 4,52% | 5,39% | 5,67% | 5,57% | 5,92% | 5,75% | 6,24% | 10,99% | 8,83% | 9,95% | 6,66% | 8,38% | 6,61% | 9,03% | 7,85% | 9,98% | 6,64% | 8,48% | 7,07% | 8,82% | - | 10% | 8,05% | - |
| Resultaat voor belastingen (EBT) | 4.628 | - | 4.038 | - | - | 21.761 | 12.735 | - | - | 12.373 | - | 41.036 | 17.161 | - | - | 15.618 | - | 33.588 | 16.516 | - | - | - | - | - | - | - | - |
| Nettowinst (verlies) 1 | 814 | - | 746 | - | 10.619 | 17.188 | 8.989 | 12.924 | - | 8.260 | 23.530 | 31.790 | 14.706 | -6.185 | - | 11.112 | 14.072 | 25.184 | 10.613 | 10.701 | - | 9.500 | 13.000 | - | 15.000 | 9.000 | - |
| Nettomarge | 0,24% | - | 0,25% | - | 6,42% | 5,24% | 5,36% | 7,41% | - | 4,57% | 10,79% | 7,97% | 6,88% | -3,19% | - | 5,84% | 6,98% | 6,43% | 5,13% | 5,5% | - | 4,8% | 6,37% | - | 6,98% | 4,39% | - |
| WPA 2 | 2,850 | - | 2,710 | - | - | 62,37 | 32,60 | - | - | 29,96 | - | 115,3 | 53,33 | -22,44 | - | 40,29 | 51,02 | 91,31 | 38,48 | 33,75 | - | - | - | - | - | - | - |
| Dividend per aandeel | 5,000 | - | - | - | - | - | - | - | 10,00 | - | - | 13,00 | - | - | 17,00 | - | - | 22,50 | - | - | 26,50 | - | - | 26,50 | - | - | 26,50 |
| Datum van publicatie | 31/10/19 | 10/06/20 | 2/11/20 | 14/05/21 | 8/11/21 | 8/11/21 | 9/02/22 | 12/05/22 | 12/05/22 | 5/08/22 | 9/11/22 | 9/11/22 | 9/02/23 | 12/05/23 | 12/05/23 | 10/08/23 | 8/11/23 | 8/11/23 | 8/02/24 | - | - | - | - | - | - | - | - |
1JPY in Miljoen2JPY
Geschatte gegevens
Balans
| Fiscaal tijdperk: Maart | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|
| Nettoschuldpositie 1 | 216.710 | 216.008 | 142.189 | 120.450 | 101.172 | 67.592 | 32.622 | - |
| Nettokaspositie 1 | - | - | - | - | - | - | - | 1.978 |
| Hefboom (schuld/ebitda) | 3,543 x | 5,254 x | 2,385 x | 1,711 x | 1,019 x | 0,7565 x | 0,3237 x | - |
| Free Cash Flow 1 | -13.772 | 16.274 | 44.851 | 48.228 | 48.407 | 35.525 | 34.800 | 40.000 |
| ROE (netto-inkomsten/eigen vermogen) | 0,7% | -20,9% | -3,4% | 20,4% | 16,7% | 15,6% | 14,9% | 15% |
| ROA (netto-inkomsten/totale activa) | 3,29% | 0,22% | 3,21% | 5,77% | 10,6% | 7,83% | 6,8% | 7,25% |
| Totale activa 1 | 44.114 | -17.822.928 | -167.265 | 677.118 | 386.116 | 584.043 | 744.564 | 772.387 |
| Nettoactief per aandeel 2 | 759,0 | 552,0 | 591,0 | 800,0 | 981,0 | 1.135 | 1.254 | 1.385 |
| Cashflow per aandeel 2 | 116,0 | -9,930 | 103,0 | 253,0 | 254,0 | 252,0 | 275,0 | 281,0 |
| Capex 1 | 55.785 | 30.141 | 17.736 | 16.214 | 15.720 | 20.250 | 28.250 | 29.250 |
| Capex/omzet | 7,85% | 4,48% | 2,76% | 2,42% | 1,95% | 2,55% | 3,42% | 3,45% |
| Datum van publicatie | 14/05/19 | 10/06/20 | 14/05/21 | 12/05/22 | 12/05/23 | - | - | - |
1JPY in Miljoen2JPY
Geschatte gegevens
WPA & Dividend
Historische koers/winstverhouding
Evolutie van de historische prestaties
Historische marktkapitalisatie/EBITDA
Trading rating
Beleggingsrating
ESG Refinitiv
B
Verkoop
Koop
Gemiddeld advies
Accumuleren
Aantal analisten
8
Laatste slotkoers
2.728
JPY
Gemiddelde koersdoel
2.421
JPY
Spread / Gemiddelde doel
-11,24%
Herzieningen van WPA
| Vaira. 1 jan. | Kapi. | |
|---|---|---|
| +151,54% | 4,75 mld. | |
| +0,70% | 43,74 mld. | |
| +6,37% | 3,08 mld. | |
| -3,24% | 2,81 mld. | |
| +103,68% | 1,25 mld. | |
| -32,07% | 1,1 mld. | |
| -3,28% | 1,06 mld. | |
| +63,85% | 1,04 mld. | |
| -15,46% | 911 mln. | |
| -20,38% | 895 mln. |
- Beurs
- Aandelen
- Koers 5803
- Financiën Fujikura Ltd.
