slotkoers
Shanghai S.E.
00:00:00 26-04-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
184,7
CNY
|
+4,63%
|
|
+8,52%
|
-24,65%
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
21.456
|
30.614
|
30.316
|
22.483
|
17.659
|
13.306
|
-
|
-
|
Bedrijfswaarde
1 |
20.716
|
28.506
|
27.415
|
19.858
|
15.272
|
10.488
|
9.259
|
9.179
|
K/w-verhouding
|
26,5
x
|
29,2
x
|
20,6
x
|
15,4
x
|
15,7
x
|
13
x
|
9,92
x
|
9,37
x
|
Dividendrendement
|
1,68%
|
2,82%
|
3,79%
|
0,96%
|
2,86%
|
4,22%
|
5,56%
|
6,23%
|
Marktkapitalisatie/omzet
|
9,89
x
|
11,2
x
|
6,56
x
|
4,35
x
|
4,22
x
|
3,34
x
|
2,77
x
|
2,62
x
|
Bedrijfswaarde/omzet
|
9,54
x
|
10,4
x
|
5,94
x
|
3,84
x
|
3,65
x
|
2,63
x
|
1,93
x
|
1,81
x
|
Bedrijfswaarde/EBITDA
|
16,3
x
|
16,9
x
|
12,5
x
|
8,82
x
|
8,42
x
|
6,91
x
|
4,71
x
|
4,46
x
|
Bedrijfswaarde/FCF
|
-
|
-
|
11,4
x
|
11,6
x
|
13,5
x
|
7,46
x
|
5,08
x
|
4,45
x
|
FCF Yield
|
-
|
-
|
8,75%
|
8,61%
|
7,4%
|
13,4%
|
19,7%
|
22,5%
|
Price to Book
|
6,99
x
|
8,05
x
|
6,62
x
|
5,65
x
|
3,96
x
|
2,58
x
|
2,3
x
|
2,26
x
|
Aantal aandelen (in duizenden)
|
71.882
|
71.865
|
71.865
|
71.866
|
72.041
|
72.041
|
-
|
-
|
Referentieprijs
2 |
298,5
|
426,0
|
421,8
|
312,8
|
245,1
|
184,7
|
184,7
|
184,7
|
Datum van publicatie
|
8/04/20
|
30/03/21
|
7/04/22
|
30/03/23
|
28/03/24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
2.170
|
2.742
|
4.619
|
5.168
|
4.185
|
3.981
|
4.808
|
5.072
|
EBITDA
1 |
1.275
|
1.687
|
2.198
|
2.250
|
1.814
|
1.517
|
1.965
|
2.057
|
Bedrijfsresultaat (EBIT)
1 |
1.230
|
1.562
|
2.132
|
2.321
|
1.706
|
1.506
|
1.923
|
2.066
|
Operationele Marge
|
56,68%
|
56,98%
|
46,15%
|
44,91%
|
40,77%
|
37,84%
|
40%
|
40,74%
|
Resultaat voor belastingen (EBT)
1 |
1.230
|
1.558
|
2.125
|
2.315
|
1.700
|
1.692
|
2.039
|
2.149
|
Nettowinst (verlies)
1 |
809,2
|
1.046
|
1.468
|
1.461
|
1.125
|
1.026
|
1.352
|
1.493
|
Nettomarge
|
37,28%
|
38,16%
|
31,79%
|
28,27%
|
26,89%
|
25,78%
|
28,12%
|
29,43%
|
WPA
2 |
11,28
|
14,58
|
20,43
|
20,33
|
15,63
|
14,22
|
18,62
|
19,72
|
Free Cash Flow
1 |
-
|
-
|
2.399
|
1.709
|
1.130
|
1.406
|
1.821
|
2.062
|
FCF-marge
|
-
|
-
|
51,94%
|
33,07%
|
27%
|
35,32%
|
37,88%
|
40,65%
|
Kasstroomconversie (ebitda)
|
-
|
-
|
109,13%
|
75,94%
|
62,27%
|
92,67%
|
92,69%
|
100,25%
|
Kasstroomconversie (nettowinst)
|
-
|
-
|
163,37%
|
116,97%
|
100,42%
|
137,01%
|
134,71%
|
138,14%
|
Dividend per aandeel
2 |
5,000
|
12,00
|
16,00
|
3,000
|
7,000
|
7,803
|
10,27
|
11,51
|
Datum van publicatie
|
8/04/20
|
30/03/21
|
7/04/22
|
30/03/23
|
28/03/24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 S1
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
---|
Omzet
1 |
1.134
|
1.229
|
1.281
|
2.511
|
1.319
|
1.338
|
1.144
|
1.205
|
957,8
|
878,1
|
927,3
|
964,7
|
974,6
|
1.011
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
399,2
|
-
|
583,8
|
-
|
538,8
|
643,8
|
457,3
|
625,2
|
321,1
|
302,6
|
350,1
|
382,5
|
332,6
|
395,4
|
Operationele Marge
|
35,21%
|
-
|
45,56%
|
-
|
40,84%
|
48,13%
|
39,96%
|
51,9%
|
33,52%
|
34,46%
|
37,76%
|
39,65%
|
34,13%
|
39,11%
|
Resultaat voor belastingen (EBT)
|
397,6
|
-
|
583,5
|
-
|
536,8
|
641,6
|
-
|
624,7
|
317,6
|
301
|
-
|
-
|
-
|
-
|
Nettowinst (verlies)
|
263
|
349,7
|
338,7
|
688,3
|
323,4
|
449,1
|
306,6
|
405,4
|
183,3
|
265,8
|
253,4
|
-
|
-
|
-
|
Nettomarge
|
23,2%
|
28,44%
|
26,43%
|
27,42%
|
24,51%
|
33,58%
|
26,79%
|
33,66%
|
19,14%
|
30,27%
|
27,32%
|
-
|
-
|
-
|
WPA
2 |
3,660
|
4,870
|
4,710
|
-
|
4,500
|
6,250
|
4,270
|
5,120
|
2,540
|
3,700
|
3,520
|
3,890
|
3,300
|
4,050
|
Dividend per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
7/04/22
|
22/04/22
|
15/08/22
|
15/08/22
|
26/10/22
|
30/03/23
|
26/04/23
|
15/08/23
|
24/10/23
|
28/03/24
|
23/04/24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettokaspositie
1 |
741
|
2.108
|
2.901
|
2.624
|
2.386
|
2.818
|
4.047
|
4.127
|
Hefboom (schuld/ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
-
|
-
|
2.399
|
1.709
|
1.130
|
1.406
|
1.821
|
2.062
|
ROE (netto-inkomsten/eigen vermogen)
|
28,1%
|
31%
|
36%
|
32,5%
|
26%
|
20,8%
|
23,5%
|
24,1%
|
ROA (netto-inkomsten/totale activa)
|
19,3%
|
21,5%
|
23,5%
|
21,5%
|
17,1%
|
15,7%
|
15,6%
|
15,8%
|
Totale activa
1 |
4.189
|
4.878
|
6.245
|
6.797
|
6.564
|
6.533
|
8.654
|
9.462
|
Nettoactief per aandeel
2 |
42,70
|
52,90
|
63,70
|
55,40
|
62,00
|
71,60
|
80,10
|
81,90
|
Cashflow per aandeel
2 |
18,00
|
21,30
|
33,70
|
24,40
|
16,50
|
20,90
|
23,50
|
24,50
|
Capex
1 |
58,5
|
69,4
|
19,3
|
43,5
|
55,7
|
54,3
|
53
|
52,9
|
Capex/omzet
|
2,7%
|
2,53%
|
0,42%
|
0,84%
|
1,33%
|
1,36%
|
1,1%
|
1,04%
|
Datum van publicatie
|
8/04/20
|
30/03/21
|
7/04/22
|
30/03/23
|
28/03/24
|
-
|
-
|
-
|
Laatste slotkoers
184,7
CNY Gemiddelde koersdoel
243
CNY Spread / Gemiddelde doel +31,56% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| -24,65% | 1,84 mld. | | +3,04% | 61,86 mld. | | -3,35% | 13,24 mld. | | +18,54% | 7,71 mld. | | +6,47% | 6,68 mld. | | -11,96% | 5,04 mld. | | +13,19% | 4,37 mld. | | -20,74% | 4,15 mld. | | -8,26% | 3,17 mld. | | +1,53% | 2,97 mld. |
Internet Gaming
|